Net income
-22.2 million USD
2009-10-01 – 2010-09-30
65 filing records in this dataset, filed from 1996-11-14 to 2010-11-15. Explore the available filing history and original sources.
40732000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-22.2 million USD
2009-10-01 – 2010-09-30
-13.7 million USD
2009-10-01 – 2010-09-30
1.88 million USD
2009-10-01 – 2010-09-30
-15.6 million USD
2009-10-01 – 2010-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-11-15.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 1.96 million
–
Current period
−USD 14.64 million
–
-14638000 − -1962000 = -12676000 USD
-1962000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-14638000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.69 million
–
Current period
−USD 10 million
–
-9996000 − 10687000 = -20683000 USD
10687000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-9996000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.32 million
–
Current period
USD 385,000
–
385000 − 1324000 = -939000 USD
1324000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source385000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | USD 1.42 million Exact valueExact value: 1424000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.36 million Exact valueExact value: 2363000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 322,000 Exact valueExact value: 322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.04 million Calculation and evidence2363000 − 322000 USD Exact free cash flow: 2041000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 1.63 million Exact valueExact value: 1626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 210,000 Exact valueExact value: 210000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 271,000 Exact valueExact value: 271000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 61,000 Calculation and evidence210000 − 271000 USD Exact free cash flow: -61000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.81 million Exact valueExact value: 1810000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.83 million Exact valueExact value: -3832000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 558,000 Exact valueExact value: 558000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.39 million Calculation and evidence-3832000 − 558000 USD Exact free cash flow: -4390000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 2.11 million Exact valueExact value: 2105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.41 million Exact valueExact value: 7411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.26 million Exact valueExact value: 2264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.15 million Calculation and evidence7411000 − 2264000 USD Exact free cash flow: 5147000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 2.21 million Exact valueExact value: 2207000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.52 million Exact valueExact value: 5519000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.44 million Exact valueExact value: 3442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.08 million Calculation and evidence5519000 − 3442000 USD Exact free cash flow: 2077000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 3.07 million Exact valueExact value: 3073000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.83 million Exact valueExact value: 4827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.39 million Exact valueExact value: 2392000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.44 million Calculation and evidence4827000 − 2392000 USD Exact free cash flow: 2435000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 2.1 million Exact valueExact value: 2096000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.8 million Exact valueExact value: 4799000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1190000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.61 million Calculation and evidence4799000 − 1190000 USD Exact free cash flow: 3609000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 724,000 Exact valueExact value: 724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 107,000 Exact valueExact value: 107000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 184,000 Exact valueExact value: 184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 77,000 Calculation and evidence107000 − 184000 USD Exact free cash flow: -77000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 1.96 million Exact valueExact value: -1962000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.69 million Exact valueExact value: 10687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.32 million Exact valueExact value: 1324000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.36 million Calculation and evidence10687000 − 1324000 USD Exact free cash flow: 9363000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 14.64 million Exact valueExact value: -14638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10 million Exact valueExact value: -9996000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 385,000 Exact valueExact value: 385000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.38 million Calculation and evidence-9996000 − 385000 USD Exact free cash flow: -10381000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
65 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001014133, 1014133, edgar:1014133