GLASSBRIDGE ENTERPRISES, INC.

EDGAR

182 filing records in this dataset, filed from 1996-08-14 to 2024-02-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2023-09-30 · USD

Exact inputs and evidence

Operating cash flow

-1.7 million USD

2023-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2700000 USD Source
  • Operating Cash Flow: -1000000 USD Source
Cash and cash equivalents
3.1 million USD Source
Exact value

3100000 USD

Long-term debt including current maturities
2.1 million USD Source
Exact value

2100000 USD

Shares outstanding
25.2 thousand shares Source
Exact value

25170 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 25170 shares · 2021-12-31· Source
  • 25170 shares · 2022-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-4 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Net income: -3000000 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -2300000 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: -1100000 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -1100000 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -1100000 USD · 2023-07-01 – 2023-09-30 Source

Operating cash flow

-3.4 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: -2700000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -2000000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -600000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -1000000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -600000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -2700000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -1000000 USD · 2023-01-01 – 2023-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-02-15.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2022-12-31
  • Operating income: 11 of 11 periods available· newest 2022-12-31
  • Net income: 11 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2020-12-31
  • Total assets: 10 of 11 periods available· newest 2022-12-31
  • Total liabilities: 10 of 11 periods available· newest 2022-12-31
  • Current assets: 10 of 11 periods available· newest 2022-12-31
  • Current liabilities: 10 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    0%

    Prior period

    USD 100,000

    –

    Current period

    USD 100,000

    –

    Exact inputs and evidence

    100000 − 100000 = 0 USD

    100000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    100000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -110.3%

    Prior period

    USD 29 million

    –

    Current period

    −USD 3 million

    –

    Exact inputs and evidence

    -3000000 − 29000000 = -32000000 USD

    29000000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -3000000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.9 million

    Prior period

    −USD 6.6 million

    –

    Current period

    −USD 2.7 million

    –

    Exact inputs and evidence

    -2700000 − -6600000 = 3900000 USD

    -6600000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -2700000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 100,000 100% of revenue
  • Operating costs Derived USD 3.1 million 3,100% of revenue
  • Operating income −USD 3 million −3,000% of revenue
  • Tax, interest and other Derived USD 0 0% of revenue
  • Net income −USD 3 million −3,000% of revenue

Cash

  • Operating cash flow −USD 2.7 million −2,700% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 102% of revenue.
  • 2014 Operating loss: operating costs were 114% of revenue.
  • 2015 Operating loss: operating costs were 324% of revenue.
  • 2016 Operating loss: operating costs were 179% of revenue.
  • 2017 Operating loss: operating costs were 124% of revenue.
  • 2019 Operating loss: operating costs were 3,500% of revenue.
  • 2020 Operating loss: operating costs were 1,440% of revenue.
  • 2021 Operating loss: operating costs were 6,300% of revenue.
  • 2022 Operating loss: operating costs were 3,100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-31860800000 880900000 Derived -20100000 24300000 Derived -44400000 15100000 Derived
Source
2014 2014-01-01 – 2014-12-31729500000 833600000 Derived -104100000 10600000 Derived -114700000 -13400000 Derived
Source
2015 2015-01-01 – 2015-12-3162800000 203700000 Derived -140900000 53100000 Derived -194000000 -20800000 Derived
Source
2016 2016-01-01 – 2016-12-3144100000 79100000 Derived -35000000 90200000 Derived -125200000 -85600000 Derived
Source
2017 2017-01-01 – 2017-12-3136500000 45200000 Derived -8700000 9900000 Derived -18600000 -8500000 Derived
Source
2019 2019-01-01 – 2019-12-31100000 3500000 Derived -3400000 -23600000 Derived 20200000 Unavailable
Source
2020 2020-01-01 – 2020-12-31500000 7200000 Derived -6700000 56900000 Derived -63600000 -9200000 Derived
Source
2021 2021-01-01 – 2021-12-31100000 6300000 Derived -6200000 -35200000 Derived 29000000 Unavailable
Source
2022 2022-01-01 – 2022-12-31100000 3100000 Derived -3000000 0 Derived -3000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 100K 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B815.4M543.6M271.8M0.0201220172022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue1006700000
2013Revenue860800000
2014Revenue729500000
2015Revenue62800000
2016Revenue44100000
2017Revenue36500000
2019Revenue100000
2020Revenue500000
2021Revenue100000
2022Revenue100000

Revenue growth

Change in revenue from the same financial period one year earlier.

0% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.439%297%154%12%-131%201220172022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year-14.5%
2014Year over year-15.3%
2015Year over year-91.4%
2016Year over year-29.8%
2017Year over year-17.2%
2019Year over yearNo prior comparable period
2020Year over year400%
2021Year over year-80%
2022Year over year0%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3,000% 2022
Net margin -3,000% 2022
Free cash flow margin -1,840% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32,338%20,239%8,140%-3,959%-16,058%201220172022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin-31.6%
2013Operating margin-2.3%
2014Operating margin-14.3%
2015Operating margin-224.4%
2016Operating margin-79.4%
2017Operating margin-23.8%
2019Operating margin-3,400%
2020Operating margin-1,340%
2021Operating margin-6,200%
2022Operating margin-3,000%
2012Net margin-33.8%
2013Net margin-5.2%
2014Net margin-15.7%
2015Net margin-308.9%
2016Net margin-283.9%
2017Net margin-51%
2019Net margin20,200%
2020Net margin-12,720%
2021Net margin29,000%
2022Net margin-3,000%
2012Free cash flow marginNot reported
2013Free cash flow margin1.8%
2014Free cash flow margin-1.8%
2015Free cash flow margin-33.1%
2016Free cash flow margin-194.1%
2017Free cash flow margin-23.3%
2019Free cash flow marginNot reported
2020Free cash flow margin-1,840%
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.7M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.7M-349.0K-31.4M-62.4M-93.4M201220172022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flowNot reportedNo source recorded
2013Operating cash flow22100000
2014Operating cash flow-7800000
2015Operating cash flow-17800000
2016Operating cash flow-84800000
2017Operating cash flow-7400000
2019Operating cash flow-11300000
2020Operating cash flow-7500000
2021Operating cash flow-6600000
2022Operating cash flow-2700000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.2M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.2M-6.0M-35.3M-64.5M-93.7M201220172022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flowUnavailableNo source recorded
2013Free cash flow15100000
2014Free cash flow-13400000
2015Free cash flow-20800000
2016Free cash flow-85600000
2017Free cash flow-8500000
2019Free cash flowUnavailable
2020Free cash flow-9200000
2021Free cash flowUnavailable
2022Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

37.7% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.180%135%90%45%0%201220172022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012Liabilities / assets49.5%
2013Liabilities / assets41.9%
2014Liabilities / assets51.8%
2015Liabilities / assets85.5%
2016Liabilities / assets135.5%
2017Liabilities / assets166.4%
2019Liabilities / assets59%
2020Liabilities / assets129.9%
2021Liabilities / assets29.7%
2022Liabilities / assets37.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.81× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.02×2.27×1.51×0.76×0.00×201220172022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities1.63×
2013Current assets / current liabilities1.86×
2014Current assets / current liabilities1.6×
2015Current assets / current liabilities1.38×
2016Current assets / current liabilities0.92×
2017Current assets / current liabilities0.76×
2019Current assets / current liabilities2.46×
2020Current assets / current liabilities0.16×
2021Current assets / current liabilities2.8×
2022Current assets / current liabilities0.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−USD 44.4 million
Exact value

Exact value: -44400000 USD

2013-01-01 – 2013-12-31: -44400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.1 million
Exact value

Exact value: 22100000 USD

2013-01-01 – 2013-12-31: 22100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7 million
Exact value

Exact value: 7000000 USD

2013-01-01 – 2013-12-31: 7000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.1 million
Calculation and evidence

22100000 − 7000000 USD

Exact free cash flow: 15100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 114.7 million
Exact value

Exact value: -114700000 USD

2014-01-01 – 2014-12-31: -114700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.8 million
Exact value

Exact value: -7800000 USD

2014-01-01 – 2014-12-31: -7800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.6 million
Exact value

Exact value: 5600000 USD

2014-01-01 – 2014-12-31: 5600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.4 million
Calculation and evidence

-7800000 − 5600000 USD

Exact free cash flow: -13400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 194 million
Exact value

Exact value: -194000000 USD

2015-01-01 – 2015-12-31: -194000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.8 million
Exact value

Exact value: -17800000 USD

2015-01-01 – 2015-12-31: -17800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3 million
Exact value

Exact value: 3000000 USD

2015-01-01 – 2015-12-31: 3000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.8 million
Calculation and evidence

-17800000 − 3000000 USD

Exact free cash flow: -20800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 125.2 million
Exact value

Exact value: -125200000 USD

2016-01-01 – 2016-12-31: -125200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 84.8 million
Exact value

Exact value: -84800000 USD

2016-01-01 – 2016-12-31: -84800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 800,000
Exact value

Exact value: 800000 USD

2016-01-01 – 2016-12-31: 800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 85.6 million
Calculation and evidence

-84800000 − 800000 USD

Exact free cash flow: -85600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 18.6 million
Exact value

Exact value: -18600000 USD

2017-01-01 – 2017-12-31: -18600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.4 million
Exact value

Exact value: -7400000 USD

2017-01-01 – 2017-12-31: -7400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 million
Exact value

Exact value: 1100000 USD

2017-01-01 – 2017-12-31: 1100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.5 million
Calculation and evidence

-7400000 − 1100000 USD

Exact free cash flow: -8500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 4.1 million
Exact value

Exact value: 4100000 USD

2018-01-01 – 2018-12-31: 4100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.5 million
Exact value

Exact value: -10500000 USD

2018-01-01 – 2018-12-31: -10500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 200,000
Exact value

Exact value: 200000 USD

2018-01-01 – 2018-12-31: 200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.7 million
Calculation and evidence

-10500000 − 200000 USD

Exact free cash flow: -10700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 20.2 million
Exact value

Exact value: 20200000 USD

2019-01-01 – 2019-12-31: 20200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.3 million
Exact value

Exact value: -11300000 USD

2019-01-01 – 2019-12-31: -11300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 63.6 million
Exact value

Exact value: -63600000 USD

2020-01-01 – 2020-12-31: -63600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.5 million
Exact value

Exact value: -7500000 USD

2020-01-01 – 2020-12-31: -7500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1700000 USD

2020-01-01 – 2020-12-31: 1700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.2 million
Calculation and evidence

-7500000 − 1700000 USD

Exact free cash flow: -9200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 29 million
Exact value

Exact value: 29000000 USD

2021-01-01 – 2021-12-31: 29000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.6 million
Exact value

Exact value: -6600000 USD

2021-01-01 – 2021-12-31: -6600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 3 million
Exact value

Exact value: -3000000 USD

2022-01-01 – 2022-12-31: -3000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.7 million
Exact value

Exact value: -2700000 USD

2022-01-01 – 2022-12-31: -2700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

182 filings · 4,789 latest values · 4,789 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001014111, 1014111, GLAE, edgar:1014111

Also known as GLASSBRIDGE ENTERPRISES, INC., GLASSBRIDGE ENTERPRISES, INC., GlassBridge Enterprises, Inc., IMATION CORP, IMATION CORP.