SRI SURGICAL EXPRESS INC

EDGAR

68 filing records in this dataset, filed from 1996-08-28 to 2012-05-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

27.1 million Unit12

2012 Q1 · Unit12

Exact inputs and evidence
  • Revenue: 27065000 Unit12 Source

Operating margin

-1.44%

2012 Q1 · %

Exact inputs and evidence
  • Operating Income: -389000 Unit12 Source
  • Revenue: 27065000 Unit12 Source

Operating cash flow

1.02 million Unit12

2012 Q1 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 1018000 Unit12 Source

Free cash flow

716 thousand Unit12

2012 Q1 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 1018000 Unit12 Source
  • Capital Expenditure: 302000 Unit12 Source
Cash and cash equivalents
1.23 million Unit12 Source
Exact value

1228000 Unit12

Long-term debt including current maturities
0 Unit12 Source
Exact value

0 Unit12

Shares outstanding
6.5 million Unit1 Source
Exact value

6503128 Unit1

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-05-07.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2011-12-31
  • Operating income: 3 of 11 periods available· newest 2011-12-31
  • Net income: 3 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2011-12-31
  • Total assets: 2 of 11 periods available· newest 2011-12-31
  • Total liabilities: 2 of 11 periods available· newest 2011-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 2011-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2010-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.7%

    Prior period

    Unit12 100.86 million

    –

    Current period

    Unit12 107.58 million

    –

    Exact inputs and evidence

    107579000 − 100864000 = 6715000 Unit12

    100864000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    107579000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −Unit12 17,000

    Prior period

    −Unit12 1.56 million

    –

    Current period

    −Unit12 1.58 million

    –

    Exact inputs and evidence

    -1577000 − -1560000 = -17000 Unit12

    -1560000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -1577000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -6.1%

    Prior period

    Unit12 8.54 million

    –

    Current period

    Unit12 8.02 million

    –

    Exact inputs and evidence

    8015000 − 8538000 = -523000 Unit12

    8538000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    8015000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +85.9%

    Prior period

    Unit12 990,000

    –

    Current period

    Unit12 1.84 million

    –

    Exact inputs and evidence

    1840000 − 990000 = 850000 Unit12

    990000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    1840000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue Unit12 107.58 million 100% of revenue
  • Operating costs Derived Unit12 108.83 million 101% of revenue
  • Operating income −Unit12 1.25 million −1.2% of revenue
  • Tax, interest and other Derived Unit12 327,000 0.3% of revenue
  • Net income −Unit12 1.58 million −1.5% of revenue

Cash

  • Operating cash flow Unit12 8.02 million 7.5% of revenue
  • Capital expenditure Unit12 1.84 million 1.7% of revenue
  • Free cash flow Derived Unit12 6.18 million 5.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 103% of revenue.
  • 2010 Operating loss: operating costs were 101% of revenue.
  • 2011 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-3198453000 101895000 Derived -3442000 334000 Derived -3776000 8747000 Derived
Source
2010 2010-01-01 – 2010-12-31100864000 101983000 Derived -1119000 441000 Derived -1560000 7548000 Derived
Source
2011 2011-01-01 – 2011-12-31107579000 108829000 Derived -1250000 327000 Derived -1577000 6175000 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 107.6M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.116.2M87.1M58.1M29.0M0.0200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Revenue98453000
2010Revenue100864000
2011Revenue107579000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.7% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2%5.4%3.6%1.8%0.0%200920102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year2.4%
2011Year over year6.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.2% 2011
Net margin -1.5% 2011
Free cash flow margin 5.7% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.9%6.2%2.5%-1.2%-4.9%200920102011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-3.5%
2010Operating margin-1.1%
2011Operating margin-1.2%
2009Net margin-3.8%
2010Net margin-1.5%
2011Net margin-1.5%
2009Free cash flow margin8.9%
2010Free cash flow margin7.5%
2011Free cash flow margin5.7%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 8M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.2M8.4M5.6M2.8M0.0200920102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Operating cash flow10329000
2010Operating cash flow8538000
2011Operating cash flow8015000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 6.2M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.4M7.1M4.7M2.4M0.0200920102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Free cash flow8747000
2010Free cash flow7548000
2011Free cash flow6175000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

40.8% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%33%22%11%0%2009-12-3120102011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010Liabilities / assets36.9%
2011Liabilities / assets40.8%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−Unit12 3.78 million
Exact value

Exact value: -3776000 Unit12

2009-01-01 – 2009-12-31: -3776000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 10.33 million
Exact value

Exact value: 10329000 Unit12

2009-01-01 – 2009-12-31: 10329000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1.58 million
Exact value

Exact value: 1582000 Unit12

2009-01-01 – 2009-12-31: 1582000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 8.75 million
Calculation and evidence

10329000 − 1582000 Unit12

Exact free cash flow: 8747000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−Unit12 1.56 million
Exact value

Exact value: -1560000 Unit12

2010-01-01 – 2010-12-31: -1560000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 8.54 million
Exact value

Exact value: 8538000 Unit12

2010-01-01 – 2010-12-31: 8538000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 990,000
Exact value

Exact value: 990000 Unit12

2010-01-01 – 2010-12-31: 990000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 7.55 million
Calculation and evidence

8538000 − 990000 Unit12

Exact free cash flow: 7548000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−Unit12 1.58 million
Exact value

Exact value: -1577000 Unit12

2011-01-01 – 2011-12-31: -1577000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 8.02 million
Exact value

Exact value: 8015000 Unit12

2011-01-01 – 2011-12-31: 8015000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 1.84 million
Exact value

Exact value: 1840000 Unit12

2011-01-01 – 2011-12-31: 1840000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 6.18 million
Calculation and evidence

8015000 − 1840000 Unit12

Exact free cash flow: 6175000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

68 filings · 471 latest values · 471 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001014041, 1014041, edgar:1014041

Also known as SRI SURGICAL EXPRESS INC, STERILE RECOVERIES INC