SIMMONS BEDDING CO

EDGAR

42 filing records in this dataset, filed from 1996-08-13 to 2005-11-03. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

227 million USD

2005-09-24 · USD

Exact inputs and evidence

Operating margin

11.05%

2005-09-24 · %

Exact inputs and evidence
  • Operating Income: 25071000 USD Source
  • Revenue: 226843000 USD Source
Cash and cash equivalents
36.9 million USD Source
Exact value

36850000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-03.

Financial data available through: 2003-12-27.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2003-12-27
  • Operating income: 8 of 11 periods available· newest 2003-12-27
  • Net income: 8 of 11 periods available· newest 2003-12-27
  • Operating cash flow: 6 of 11 periods available· newest 2001-12-29
  • Capital expenditure: 6 of 11 periods available· newest 2001-12-29
  • Total assets: 6 of 11 periods available· newest 2003-12-27
  • Total liabilities: 5 of 11 periods available· newest 2003-12-27
  • Current assets: 5 of 11 periods available· newest 2003-12-27
  • Current liabilities: 5 of 11 periods available· newest 2003-12-27
  • Cash and cash equivalents: 6 of 11 periods available· newest 2003-12-27
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.7%

    Prior period

    USD 670.39 million

    –

    Current period

    USD 708.6 million

    –

    Exact inputs and evidence

    708595000 − 670390000 = 38205000 USD

    670390000 USD · 2001-12-29 – 2002-12-28

    Inspect prior input Prior source

    708595000 USD · 2002-12-28 – 2003-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -102.5%

    Prior period

    USD 24.38 million

    –

    Current period

    −USD 611,000

    –

    Exact inputs and evidence

    -611000 − 24375000 = -24986000 USD

    24375000 USD · 2001-12-29 – 2002-12-28

    Inspect prior input Prior source

    -611000 USD · 2002-12-28 – 2003-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-12-28 – 2003-12-27

  • Revenue USD 708.6 million 100% of revenue
  • Cost of revenue USD 369.62 million 52% of revenue
  • Operating expenses USD 296.69 million 42% of revenue
  • Operating income USD 42.29 million 6% of revenue
  • Tax, interest and other Derived USD 42.9 million 6.1% of revenue
  • Net income −USD 611,000 −0.1% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 94%
  • 1997 94%
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Net loss: net income was −1.7% of revenue.
  • 2001 Net loss: net income was −0.2% of revenue.
  • 2002 90%
  • 2003 Net loss: net income was −0.1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-12-28 – 1996-12-27423870000 399336000 Derived 24534000 23222000 Derived 1312000 -19992000 Derived
Source
1997 1996-12-28 – 1997-12-27550085000 516539000 Derived 33546000 27184000 Derived 6362000 16946000 Derived
Source
1998 1997-12-26 – 1998-12-25600773000 UnavailableUnavailableUnavailable-19019000 -29561000 Derived
Source
1999 1998-12-26 – 1999-12-25616412000 UnavailableUnavailableUnavailable-9129000 -8117000 Derived
Source
2000 1999-12-31 – 2000-12-30658154000 636245000 Derived 21909000 32852000 Derived -10943000 33671000 Derived
Source
2001 2000-12-30 – 2001-12-29612995000 584484000 Derived 28511000 29643000 Derived -1132000 7464000 Derived
Source
2002 2001-12-29 – 2002-12-28670390000 605300000 Derived 65090000 40715000 Derived 24375000 Unavailable
Source
2003 2002-12-28 – 2003-12-27708595000 666310000 Derived 42285000 42896000 Derived -611000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 708.6M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.765.3M574.0M382.6M191.3M0.0199620002003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue423870000
1997Revenue550085000
1998Revenue600773000
1999Revenue616412000
2000Revenue658154000
2001Revenue612995000
2002Revenue670390000
2003Revenue708595000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.7% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33%22%11%1%-10%199620002003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year29.8%
1998Year over year9.2%
1999Year over year2.6%
2000Year over year6.8%
2001Year over year-6.9%
2002Year over year9.4%
2003Year over year5.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6% 2003
Net margin -0.1% 2003
Free cash flow margin 1.2% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9%6.6%2.4%-1.8%-6.1%199620002003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin5.8%
1997Operating margin6.1%
1998-12-25Operating marginNot reported
1999-12-25Operating marginNot reported
2000Operating margin3.3%
2001Operating margin4.7%
2002Operating margin9.7%
2003Operating margin6%
1996Net margin0.3%
1997Net margin1.2%
1998Net margin-3.2%
1999Net margin-1.5%
2000Net margin-1.7%
2001Net margin-0.2%
2002Net margin3.6%
2003Net margin-0.1%
1996Free cash flow margin-4.7%
1997Free cash flow margin3.1%
1998Free cash flow margin-4.9%
1999Free cash flow margin-1.3%
2000Free cash flow margin5.1%
2001Free cash flow margin1.2%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 20.6M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.0M27.7M12.4M-2.9M-18.2M199620002003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-6446000
1997Operating cash flow32301000
1998Operating cash flow-14008000
1999Operating cash flow924000
2000Operating cash flow38770000
2001Operating cash flow20624000
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 7.5M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.7M20.4M2.1M-16.3M-34.6M199620002003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-19992000
1997Free cash flow16946000
1998Free cash flow-29561000
1999Free cash flow-8117000
2000Free cash flow33671000
2001Free cash flow7464000
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

76.3% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112%84%56%28%0%1996-12-2720002003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-27Liabilities / assetsNot reportedNo source recorded
1997-12-27Liabilities / assetsNot reported
1998-12-25Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets101.5%
2000Liabilities / assets103%
2001Liabilities / assets103.7%
2002Liabilities / assets101.9%
2003Liabilities / assets76.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.26× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.13×1.59×1.06×0.53×0.00×1996-12-2720002003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-27Current assets / current liabilitiesNot reportedNo source recorded
1997-12-27Current assets / current liabilitiesNot reportedNo source recorded
1998-12-25Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.97×
2000Current assets / current liabilities1.67×
2001Current assets / current liabilities1.31×
2002Current assets / current liabilities1.26×
2003Current assets / current liabilities1.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-12-28 – 1996-12-27
USD 1.31 million
Exact value

Exact value: 1312000 USD

1995-12-28 – 1996-12-27: 1312000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.45 million
Exact value

Exact value: -6446000 USD

1995-12-28 – 1996-12-27: -6446000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.55 million
Exact value

Exact value: 13546000 USD

1995-12-28 – 1996-12-27: 13546000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.99 million
Calculation and evidence

-6446000 − 13546000 USD

Exact free cash flow: -19992000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-28 – 1997-12-27
USD 6.36 million
Exact value

Exact value: 6362000 USD

1996-12-28 – 1997-12-27: 6362000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.3 million
Exact value

Exact value: 32301000 USD

1996-12-28 – 1997-12-27: 32301000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.36 million
Exact value

Exact value: 15355000 USD

1996-12-28 – 1997-12-27: 15355000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.95 million
Calculation and evidence

32301000 − 15355000 USD

Exact free cash flow: 16946000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-26 – 1998-12-25
−USD 19.02 million
Exact value

Exact value: -19019000 USD

1997-12-26 – 1998-12-25: -19019000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.01 million
Exact value

Exact value: -14008000 USD

1997-12-26 – 1998-12-25: -14008000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.55 million
Exact value

Exact value: 15553000 USD

1997-12-26 – 1998-12-25: 15553000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.56 million
Calculation and evidence

-14008000 − 15553000 USD

Exact free cash flow: -29561000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-12-26 – 1999-12-25
−USD 9.13 million
Exact value

Exact value: -9129000 USD

1998-12-26 – 1999-12-25: -9129000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 924,000
Exact value

Exact value: 924000 USD

1998-12-26 – 1999-12-25: 924000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.04 million
Exact value

Exact value: 9041000 USD

1998-12-26 – 1999-12-25: 9041000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.12 million
Calculation and evidence

924000 − 9041000 USD

Exact free cash flow: -8117000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-31 – 2000-12-30
−USD 10.94 million
Exact value

Exact value: -10943000 USD

1999-12-31 – 2000-12-30: -10943000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.77 million
Exact value

Exact value: 38770000 USD

1999-12-31 – 2000-12-30: 38770000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.1 million
Exact value

Exact value: 5099000 USD

1999-12-31 – 2000-12-30: 5099000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.67 million
Calculation and evidence

38770000 − 5099000 USD

Exact free cash flow: 33671000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-30 – 2001-12-29
−USD 1.13 million
Exact value

Exact value: -1132000 USD

2000-12-30 – 2001-12-29: -1132000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.62 million
Exact value

Exact value: 20624000 USD

2000-12-30 – 2001-12-29: 20624000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.16 million
Exact value

Exact value: 13160000 USD

2000-12-30 – 2001-12-29: 13160000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.46 million
Calculation and evidence

20624000 − 13160000 USD

Exact free cash flow: 7464000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-29 – 2002-12-28
USD 24.38 million
Exact value

Exact value: 24375000 USD

2001-12-29 – 2002-12-28: 24375000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-12-28 – 2003-12-27
−USD 611,000
Exact value

Exact value: -611000 USD

2002-12-28 – 2003-12-27: -611000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001014022, 1014022, edgar:1014022

Also known as SIMMONS CO /GA/