NORTH FACE INC

EDGAR

21 filing records in this dataset, filed from 1996-08-14 to 2000-05-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

57.1 million USD

2000-03-31 · USD

Exact inputs and evidence

Operating margin

-25.95%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: -14827000 USD Source
  • Revenue: 57144000 USD Source

Operating cash flow

-28 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -28045000 USD Source

Free cash flow

-28.7 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -28045000 USD Source
  • Capital Expenditure: 642000 USD Source
Cash and cash equivalents
4.32 million USD Source
Exact value

4315000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

244 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Revenue: 54596000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 70997000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 237977000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 176850000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 57144000 USD · 2000-01-01 – 2000-03-31 Source

Net income

-114 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Net income: -7585000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -10663000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -100481000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -23739000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -19389000 USD · 2000-01-01 – 2000-03-31 Source

Operating cash flow

-42.5 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: -17622000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 4500000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -38262000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -17622000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -9977000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -38262000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -28045000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-12.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1999-12-31
  • Operating income: 7 of 11 periods available· newest 1999-12-31
  • Net income: 7 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 7 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1999-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • Total liabilities: 5 of 11 periods available· newest 1999-12-31
  • Current assets: 5 of 11 periods available· newest 1999-12-31
  • Current liabilities: 5 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.7%

    Prior period

    USD 247.1 million

    –

    Current period

    USD 237.98 million

    –

    Exact inputs and evidence

    237977000 − 247096000 = -9119000 USD

    247096000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    237977000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2,897.4%

    Prior period

    USD 3.59 million

    –

    Current period

    −USD 100.48 million

    –

    Exact inputs and evidence

    -100481000 − 3592000 = -104073000 USD

    3592000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -100481000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.56 million

    Prior period

    −USD 14.53 million

    –

    Current period

    −USD 9.98 million

    –

    Exact inputs and evidence

    -9977000 − -14534000 = 4557000 USD

    -14534000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -9977000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 28,000

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 28000 = -28000 USD

    28000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    0 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 237.98 million 100% of revenue
  • Cost of revenue USD 154.29 million 65% of revenue
  • Operating expenses USD 166.69 million 70% of revenue
  • Operating income −USD 83 million −35% of revenue
  • Tax, interest and other Derived USD 17.48 million 7.3% of revenue
  • Net income −USD 100.48 million −42% of revenue

Cash

  • Operating cash flow −USD 9.98 million −4.2% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 9.98 million −4.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 117% of revenue.
  • 1994 84%
  • 1995 91%
  • 1996 91%
  • 1997 92%
  • 1998 96%
  • 1999 Operating loss: operating costs were 135% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-06-07 – 1994-06-069085000 10607000 Derived -1522000 -426000 Derived -1096000 Unavailable
Source
1994 1994-01-01 – 1994-12-3160574000 50719000 Derived 9855000 5220000 Derived 4635000 Unavailable
Source
1995 1995-01-01 – 1995-12-31121534000 111010000 Derived 10524000 7039000 Derived 3485000 -8460000 Derived
Source
1996 1996-01-01 – 1996-12-31158226000 144682000 Derived 13544000 8743000 Derived 4801000 -6164000 Derived
Source
1997 1997-01-01 – 1997-12-31203247000 187114000 Derived 16133000 8178000 Derived 7955000 -21339000 Derived
Source
1998 1998-01-01 – 1998-12-31247096000 236410000 Derived 10686000 7094000 Derived 3592000 -14562000 Derived
Source
1999 1999-01-01 – 1999-12-31237977000 320974000 Derived -82997000 17484000 Derived -100481000 -9977000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 238M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.266.9M200.1M133.4M66.7M0.0199419961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue9085000
1994Revenue60574000
1995Revenue121534000
1996Revenue158226000
1997Revenue203247000
1998Revenue247096000
1999Revenue237977000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.7% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109%79%48%18%-12%199419961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1994Year over yearNo prior comparable period
1995Year over year100.6%
1996Year over year30.2%
1997Year over year28.5%
1998Year over year21.6%
1999Year over year-3.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -34.9% 1999
Net margin -42.2% 1999
Free cash flow margin -4.2% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%4%-13%-30%-47%199419961999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-16.8%
1994Operating margin16.3%
1995Operating margin8.7%
1996Operating margin8.6%
1997Operating margin7.9%
1998Operating margin4.3%
1999Operating margin-34.9%
1994Net margin-12.1%
1994Net margin7.7%
1995Net margin2.9%
1996Net margin3%
1997Net margin3.9%
1998Net margin1.5%
1999Net margin-42.2%
1994Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow margin-7%
1996Free cash flow margin-3.9%
1997Free cash flow margin-10.5%
1998Free cash flow margin-5.9%
1999Free cash flow margin-4.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M-3.4M-10.0M-16.6M-23.2M199419961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow371000
1994Operating cash flow1426000
1995Operating cash flow-2795000
1996Operating cash flow-6164000
1997Operating cash flow-21339000
1998Operating cash flow-14534000
1999Operating cash flow-9977000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-4.5M-10.7M-16.9M-23.0M199419961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flow-8460000
1996Free cash flow-6164000
1997Free cash flow-21339000
1998Free cash flow-14562000
1999Free cash flow-9977000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

86.1% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%70%46%23%0%1994-06-0619961999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-06-06Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets75.7%
1996Liabilities / assets21.8%
1997Liabilities / assets40.2%
1998Liabilities / assets46.7%
1999Liabilities / assets86.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.94× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.28×3.21×2.14×1.07×0.00×1994-06-0619961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-06-06Current assets / current liabilitiesNot reportedNo source recorded
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.07×
1996Current assets / current liabilities3.96×
1997Current assets / current liabilities2.11×
1998Current assets / current liabilities1.71×
1999Current assets / current liabilities0.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-06-07 – 1994-06-06
−USD 1.1 million
Exact value

Exact value: -1096000 USD

1993-06-07 – 1994-06-06: -1096000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 371,000
Exact value

Exact value: 371000 USD

1993-06-07 – 1994-06-06: 371000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 4.64 million
Exact value

Exact value: 4635000 USD

1994-01-01 – 1994-12-31: 4635000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Exact value

Exact value: 1426000 USD

1994-01-01 – 1994-12-31: 1426000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 3.49 million
Exact value

Exact value: 3485000 USD

1995-01-01 – 1995-12-31: 3485000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.8 million
Exact value

Exact value: -2795000 USD

1995-01-01 – 1995-12-31: -2795000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.67 million
Exact value

Exact value: 5665000 USD

1995-01-01 – 1995-12-31: 5665000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.46 million
Calculation and evidence

-2795000 − 5665000 USD

Exact free cash flow: -8460000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 4.8 million
Exact value

Exact value: 4801000 USD

1996-01-01 – 1996-12-31: 4801000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.16 million
Exact value

Exact value: -6164000 USD

1996-01-01 – 1996-12-31: -6164000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-01-01 – 1996-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.16 million
Calculation and evidence

-6164000 − 0 USD

Exact free cash flow: -6164000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 7.96 million
Exact value

Exact value: 7955000 USD

1997-01-01 – 1997-12-31: 7955000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.34 million
Exact value

Exact value: -21339000 USD

1997-01-01 – 1997-12-31: -21339000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-01-01 – 1997-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.34 million
Calculation and evidence

-21339000 − 0 USD

Exact free cash flow: -21339000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 3.59 million
Exact value

Exact value: 3592000 USD

1998-01-01 – 1998-12-31: 3592000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.53 million
Exact value

Exact value: -14534000 USD

1998-01-01 – 1998-12-31: -14534000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,000
Exact value

Exact value: 28000 USD

1998-01-01 – 1998-12-31: 28000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.56 million
Calculation and evidence

-14534000 − 28000 USD

Exact free cash flow: -14562000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 100.48 million
Exact value

Exact value: -100481000 USD

1999-01-01 – 1999-12-31: -100481000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.98 million
Exact value

Exact value: -9977000 USD

1999-01-01 – 1999-12-31: -9977000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1999-01-01 – 1999-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.98 million
Calculation and evidence

-9977000 − 0 USD

Exact free cash flow: -9977000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001013749, 1013749, edgar:1013749