TV FILME INC

EDGAR

18 filing records in this dataset, filed from 1996-09-12 to 2000-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.91 million USD

2000-03-31 · USD

Exact inputs and evidence

Operating margin

-64.32%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: -3802000 USD Source
  • Revenue: 5911000 USD Source

Operating cash flow

-1 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1001000 USD Source
Cash and cash equivalents
40.2 million USD Source
Exact value

40232000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-37.6 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Net income: -10072000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -16735000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -66570000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -61821000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -6025000 USD · 2000-01-01 – 2000-03-31 Source

Operating cash flow

-5.07 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: -5134000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -532000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -1287000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -5134000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -4596000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -1287000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -1001000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-15.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 2 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -10.2%

    Prior period

    USD 50.55 million

    –

    Current period

    USD 45.41 million

    –

    Exact inputs and evidence

    45408000 − 50547000 = -5139000 USD

    50547000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    45408000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 20.96 million

    Prior period

    −USD 19.26 million

    –

    Current period

    −USD 40.22 million

    –

    Exact inputs and evidence

    -40220000 − -19256000 = -20964000 USD

    -19256000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -40220000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -436.1%

    Prior period

    USD 1.88 million

    –

    Current period

    −USD 6.33 million

    –

    Exact inputs and evidence

    -6332000 − 1884000 = -8216000 USD

    1884000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -6332000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -62.1%

    Prior period

    USD 37.08 million

    –

    Current period

    USD 14.06 million

    –

    Exact inputs and evidence

    14062000 − 37082000 = -23020000 USD

    37082000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    14062000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 45.41 million 100% of revenue
  • Operating costs Derived USD 72.91 million 161% of revenue
  • Operating income −USD 27.5 million −61% of revenue
  • Tax, interest and other Derived USD 12.72 million 28% of revenue
  • Net income −USD 40.22 million −89% of revenue

Cash

  • Operating cash flow −USD 6.33 million −14% of revenue
  • Capital expenditure USD 14.06 million 31% of revenue
  • Free cash flow Derived −USD 20.39 million −45% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 145% of revenue.
  • 1995 Operating loss: operating costs were 123% of revenue.
  • 1996 Operating loss: operating costs were 103% of revenue.
  • 1997 Operating loss: operating costs were 114% of revenue.
  • 1998 Operating loss: operating costs were 161% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-312438000 3532000 Derived -1094000 -1612000 Derived 518000 Unavailable
Source
1995 1995-01-01 – 1995-12-3111404000 13981000 Derived -2577000 -360000 Derived -2217000 Unavailable
Source
1996 1996-01-01 – 1996-12-3131388000 32251000 Derived -863000 1147000 Derived -2010000 Unavailable
Source
1997 1997-01-01 – 1997-12-3150547000 57758000 Derived -7211000 12045000 Derived -19256000 -35198000 Derived
Source
1998 1998-01-01 – 1998-12-3145408000 72905000 Derived -27497000 12723000 Derived -40220000 -20394000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 45.4M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54.6M40.9M27.3M13.6M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue2438000
1995Revenue11404000
1996Revenue31388000
1997Revenue50547000
1998Revenue45408000

Revenue growth

Change in revenue from the same financial period one year earlier.

-10.2% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.398%288%179%69%-40%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year367.8%
1996Year over year175.2%
1997Year over year61%
1998Year over year-10.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -60.6% 1998
Net margin -88.6% 1998
Free cash flow margin -44.9% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%-2%-34%-66%-97%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-44.9%
1995Operating margin-22.6%
1996Operating margin-2.7%
1997Operating margin-14.3%
1998Operating margin-60.6%
1994Net margin21.2%
1995Net margin-19.4%
1996Net margin-6.4%
1997Net margin-38.1%
1998Net margin-88.6%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow margin-69.6%
1998Free cash flow margin-44.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.3M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6M5.3M1.1M-3.2M-7.5M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow903000
1995Operating cash flow8131000
1996Operating cash flow8443000
1997Operating cash flow1884000
1998Operating cash flow-6332000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -20.4M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M-7.4M-17.6M-27.8M-38.0M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flow-35198000
1998Free cash flow-20394000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

6.07× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.03×6.77×4.51×2.26×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.38×
1996Current assets / current liabilities8.36×
1997Current assets / current liabilities6.79×
1998Current assets / current liabilities6.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 518,000
Exact value

Exact value: 518000 USD

1994-01-01 – 1994-12-31: 518000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 903,000
Exact value

Exact value: 903000 USD

1994-01-01 – 1994-12-31: 903000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 2.22 million
Exact value

Exact value: -2217000 USD

1995-01-01 – 1995-12-31: -2217000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.13 million
Exact value

Exact value: 8131000 USD

1995-01-01 – 1995-12-31: 8131000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 2.01 million
Exact value

Exact value: -2010000 USD

1996-01-01 – 1996-12-31: -2010000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.44 million
Exact value

Exact value: 8443000 USD

1996-01-01 – 1996-12-31: 8443000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 19.26 million
Exact value

Exact value: -19256000 USD

1997-01-01 – 1997-12-31: -19256000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.88 million
Exact value

Exact value: 1884000 USD

1997-01-01 – 1997-12-31: 1884000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.08 million
Exact value

Exact value: 37082000 USD

1997-01-01 – 1997-12-31: 37082000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.2 million
Calculation and evidence

1884000 − 37082000 USD

Exact free cash flow: -35198000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 40.22 million
Exact value

Exact value: -40220000 USD

1998-01-01 – 1998-12-31: -40220000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.33 million
Exact value

Exact value: -6332000 USD

1998-01-01 – 1998-12-31: -6332000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.06 million
Exact value

Exact value: 14062000 USD

1998-01-01 – 1998-12-31: 14062000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.39 million
Calculation and evidence

-6332000 − 14062000 USD

Exact free cash flow: -20394000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001013608, 1013608, edgar:1013608