UNITED MERCHANTS & MANUFACTURERS INC /NEW/

EDGAR

15 filing records in this dataset, filed from 1994-02-14 to 1996-12-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12.3 million USD

1996-03-31 · USD

Exact inputs and evidence

Operating margin

-6.65%

1996-03-31 · %

Exact inputs and evidence
  • Operating Income: -817000 USD Source
  • Revenue: 12280000 USD Source

Operating cash flow

-2.7 million USD

1996-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7591000 USD Source
  • Operating Cash Flow: -4895000 USD Source

Free cash flow

-2.79 million USD

1996-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7591000 USD Source
  • Operating Cash Flow: -4895000 USD Source
  • Capital Expenditure: 201000 USD Source
  • Capital Expenditure: 109000 USD Source
Cash and cash equivalents
812 thousand USD Source
Exact value

812000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

48.8 million USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Revenue: 59493000 USD · 1994-07-01 – 1995-06-30 Source
  • Revenue: 48291000 USD · 1994-07-01 – 1995-03-31 Source
  • Revenue: 11910000 USD · 1995-07-01 – 1995-09-30 Source
  • Revenue: 13417000 USD · 1995-10-01 – 1995-12-31 Source
  • Revenue: 12280000 USD · 1996-01-01 – 1996-03-31 Source

Net income

8.96 million USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Net income: -27942000 USD · 1994-07-01 – 1995-06-30 Source
  • Net income: -22767000 USD · 1994-07-01 – 1995-03-31 Source
  • Net income: 8826000 USD · 1995-07-01 – 1995-09-30 Source
  • Net income: 3536000 USD · 1995-10-01 – 1995-12-31 Source
  • Net income: 1769000 USD · 1996-01-01 – 1996-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-12-30.

Financial data available through: 1995-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1995-06-30
  • Operating income: 3 of 11 periods available· newest 1995-06-30
  • Net income: 3 of 11 periods available· newest 1995-06-30
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 1995-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1995-06-30
  • Current liabilities: 3 of 11 periods available· newest 1995-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1995-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.4%

    Prior period

    USD 64.93 million

    –

    Current period

    USD 59.49 million

    –

    Exact inputs and evidence

    59493000 − 64934000 = -5441000 USD

    64934000 USD · 1993-07-01 – 1994-06-30

    Inspect prior input Prior source

    59493000 USD · 1994-07-01 – 1995-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 27.19 million

    Prior period

    −USD 752,000

    –

    Current period

    −USD 27.94 million

    –

    Exact inputs and evidence

    -27942000 − -752000 = -27190000 USD

    -752000 USD · 1993-07-01 – 1994-06-30

    Inspect prior input Prior source

    -27942000 USD · 1994-07-01 – 1995-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1994-07-01 – 1995-06-30

  • Revenue USD 59.49 million 100% of revenue
  • Operating costs Derived USD 66.13 million 111% of revenue
  • Operating income −USD 6.63 million −11% of revenue
  • Tax, interest and other Derived USD 21.31 million 36% of revenue
  • Net income −USD 27.94 million −47% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 116% of revenue.
  • 1994 Operating loss: operating costs were 117% of revenue.
  • 1995 Operating loss: operating costs were 111% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-01 – 1993-06-3068788000 79948000 Derived -11160000 14075000 Derived -25235000 Unavailable
Source
1994 1993-07-01 – 1994-06-3064934000 76248000 Derived -11314000 -10562000 Derived -752000 Unavailable
Source
1995 1994-07-01 – 1995-06-3059493000 66126000 Derived -6633000 21309000 Derived -27942000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 59.5M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74.3M55.7M37.1M18.6M0.0199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue68788000
1994Revenue64934000
1995Revenue59493000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.4% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.7%-1.8%-4.2%-6.6%-9.0%199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-5.6%
1995Year over year-8.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -11.1% 1995
Net margin -47% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-10%-23%-37%-51%199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-16.2%
1994Operating margin-17.4%
1995Operating margin-11.1%
1993Net margin-36.7%
1994Net margin-1.2%
1995Net margin-47%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Liabilities / assetsNot reported
1994-06-30Liabilities / assetsNot reported
1995-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.41× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.62×2.72×1.81×0.91×0.00×199319941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993Current assets / current liabilities0.59×
1994Current assets / current liabilities3.36×
1995Current assets / current liabilities1.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
−USD 25.24 million
Exact value

Exact value: -25235000 USD

1992-07-01 – 1993-06-30: -25235000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1993-07-01 – 1994-06-30
−USD 752,000
Exact value

Exact value: -752000 USD

1993-07-01 – 1994-06-30: -752000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-07-01 – 1995-06-30
−USD 27.94 million
Exact value

Exact value: -27942000 USD

1994-07-01 – 1995-06-30: -27942000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000101357, 101357, edgar:101357