CARDIOGENESIS CORP

EDGAR

10 filing records in this dataset, filed from 1996-08-13 to 1998-11-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.05 million USD

1998-09-30 · USD

Exact inputs and evidence

Operating margin

-697.63%

1998-09-30 · %

Exact inputs and evidence
  • Operating Income: -7346000 USD Source
  • Revenue: 1053000 USD Source

Operating cash flow

-6.58 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14902000 USD Source
  • Operating Cash Flow: -8327000 USD Source

Free cash flow

-6.69 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14902000 USD Source
  • Operating Cash Flow: -8327000 USD Source
  • Capital Expenditure: 628000 USD Source
  • Capital Expenditure: 516000 USD Source
Cash and cash equivalents
6.9 million USD Source
Exact value

6901000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-16.

Financial data available through: 1996-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 1996-12-31
  • Operating income: 3 of 11 periods available· newest 1996-12-31
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 1 of 11 periods available· newest 1996-12-31
  • Total liabilities: 1 of 11 periods available· newest 1996-12-31
  • Current assets: 1 of 11 periods available· newest 1996-12-31
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 1 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 3.5 million

    Prior period

    −USD 5.3 million

    –

    Current period

    −USD 8.8 million

    –

    Exact inputs and evidence

    -8800000 − -5299000 = -3501000 USD

    -5299000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -8800000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 4.15 million

    Prior period

    −USD 5.02 million

    –

    Current period

    −USD 9.17 million

    –

    Exact inputs and evidence

    -9170000 − -5024000 = -4146000 USD

    -5024000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -9170000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +858.9%

    Prior period

    USD 175,000

    –

    Current period

    USD 1.68 million

    –

    Exact inputs and evidence

    1678000 − 175000 = 1503000 USD

    175000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    1678000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 3.96 million 100% of revenue
  • Cost of revenue USD 2.87 million 72% of revenue
  • Operating expenses USD 12.18 million 308% of revenue
  • Operating income −USD 11.09 million −280% of revenue
  • Tax, interest and other Derived −USD 2.29 million −58% of revenue
  • Net income −USD 8.8 million −222% of revenue

Cash

  • Operating cash flow −USD 9.17 million −232% of revenue
  • Capital expenditure USD 1.68 million 42% of revenue
  • Free cash flow Derived −USD 10.85 million −274% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 380% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-313959000 15045000 Derived -11086000 -2286000 Derived -8800000 -10848000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M3.2M2.1M1.1M0.01996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue3959000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -280% 1996
Net margin -222.3% 1996
Free cash flow margin -274% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%-59%-140%-221%-302%1996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-280%
1996Net margin-222.3%
1996Free cash flow margin-274%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9.2M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.733.6K-1.9M-4.6M-7.2M-9.9M1996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-9170000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.8M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.867.8K-2.3M-5.4M-8.6M-11.7M1996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-10848000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

4.5% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9%3.7%2.4%1.2%0.0%1996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets4.5%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 1.78 million
Exact value

Exact value: -1784000 USD

1994-01-01 – 1994-12-31: -1784000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.74 million
Exact value

Exact value: -1738000 USD

1994-01-01 – 1994-12-31: -1738000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 517,000
Exact value

Exact value: 517000 USD

1994-01-01 – 1994-12-31: 517000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.26 million
Calculation and evidence

-1738000 − 517000 USD

Exact free cash flow: -2255000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 5.3 million
Exact value

Exact value: -5299000 USD

1995-01-01 – 1995-12-31: -5299000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.02 million
Exact value

Exact value: -5024000 USD

1995-01-01 – 1995-12-31: -5024000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 175,000
Exact value

Exact value: 175000 USD

1995-01-01 – 1995-12-31: 175000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.2 million
Calculation and evidence

-5024000 − 175000 USD

Exact free cash flow: -5199000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 8.8 million
Exact value

Exact value: -8800000 USD

1996-01-01 – 1996-12-31: -8800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.17 million
Exact value

Exact value: -9170000 USD

1996-01-01 – 1996-12-31: -9170000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Exact value

Exact value: 1678000 USD

1996-01-01 – 1996-12-31: 1678000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.85 million
Calculation and evidence

-9170000 − 1678000 USD

Exact free cash flow: -10848000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001013465, 1013465, edgar:1013465