Revenue
167 thousand USD
2011-06-30 · USD
Exact inputs and evidence
- Revenue: 166890 USD Source
97 filing records in this dataset, filed from 1996-11-20 to 2011-09-02. Explore the available filing history and original sources.
167 thousand USD
2011-06-30 · USD
-103 thousand USD
2011-06-30 · USD
-103 thousand USD
2011-06-30 · USD
319498 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-09-02.
Financial data available through: 2009-09-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 935,691
–
Current period
USD 935,691
–
935691 − 935691 = 0 USD
935691 USD · 2007-10-01 – 2008-09-30
Inspect prior input Prior source935691 USD · 2008-10-01 – 2009-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 706,429
–
Current period
−USD 510,130
–
-510130 − -706429 = 196299 USD
-706429 USD · 2007-10-01 – 2008-09-30
Inspect prior input Prior source-510130 USD · 2008-10-01 – 2009-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2003-10-01 – 2004-09-30 | 1953480 | 7055190 Derived | -5101710 | 828004 Derived | -5929714 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1953480 | 7244583 Derived | -5291103 | 638612 Derived | -5929715 | Unavailable | Source
|
| 2005 2004-03-17 – 2005-03-16 | 1953480 | 7055190 Derived | -5101710 | 828004 Derived | -5929714 | Unavailable | Source
|
| 2005 2004-10-01 – 2005-09-30 | 930108 | 2874618 Derived | -1944510 | -124489 Derived | -1820021 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 930108 | 2874618 Derived | -1944510 | -124489 Derived | -1820021 | Unavailable | Source
|
| 2006 2005-10-01 – 2006-09-30 | 1773950 | 6682917 Derived | -4908967 | 38871 Derived | -4947838 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1773950 | 6682917 Derived | -4908967 | 38871 Derived | -4947838 | Unavailable | Source
|
| 2007 2006-10-01 – 2007-09-30 | 1679236 | 3579976 Derived | -1900740 | 105362 Derived | -2006102 | -856677 Derived | Source
|
| 2008 2007-10-01 – 2008-09-30 | 935691 | 1973531 Derived | -1037840 | -331411 Derived | -706429 | -18153 Derived | Source
|
| 2009 2008-10-01 – 2009-09-30 | 935691 | 3341241 Derived | -2405550 | -1895420 Derived | -510130 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 1953480 |
|
| 2004 | Revenue | 1953480 |
|
| 2005 | Revenue | 1953480 |
|
| 2005 | Revenue | 930108 |
|
| 2005 | Revenue | 930108 |
|
| 2006 | Revenue | 1773950 |
|
| 2006 | Revenue | 1773950 |
|
| 2007 | Revenue | 1679236 |
|
| 2008 | Revenue | 935691 |
|
| 2009 | Revenue | 935691 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | -14.4% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -52.4% |
|
| 2005 | Year over year | -52.4% |
|
| 2006 | Year over year | 90.7% |
|
| 2006 | Year over year | 90.7% |
|
| 2007 | Year over year | -5.3% |
|
| 2008 | Year over year | -44.3% |
|
| 2009 | Year over year | 0% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | -261.2% |
|
| 2004 | Operating margin | -270.9% |
|
| 2005 | Operating margin | -261.2% |
|
| 2005 | Operating margin | -209.1% |
|
| 2005 | Operating margin | -209.1% |
|
| 2006 | Operating margin | -276.7% |
|
| 2006 | Operating margin | -276.7% |
|
| 2007 | Operating margin | -113.2% |
|
| 2008 | Operating margin | -110.9% |
|
| 2009 | Operating margin | -257.1% |
|
| 2004 | Net margin | -303.5% |
|
| 2004 | Net margin | -303.5% |
|
| 2005 | Net margin | -303.5% |
|
| 2005 | Net margin | -195.7% |
|
| 2005 | Net margin | -195.7% |
|
| 2006 | Net margin | -278.9% |
|
| 2006 | Net margin | -278.9% |
|
| 2007 | Net margin | -119.5% |
|
| 2008 | Net margin | -75.5% |
|
| 2009 | Net margin | -54.5% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | -51% |
|
| 2008 | Free cash flow margin | -1.9% |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | -856677 |
|
| 2008 | Operating cash flow | -18153 |
|
| 2009 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | -856677 |
|
| 2008 | Free cash flow | -18153 |
|
| 2009 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Liabilities / assets | 92.7% |
|
| 2004 | Liabilities / assets | 0% |
|
| 2005 | Liabilities / assets | 92.7% |
|
| 2005 | Liabilities / assets | 85.5% |
|
| 2005 | Liabilities / assets | 86.9% |
|
| 2006 | Liabilities / assets | 127.1% |
|
| 2006 | Liabilities / assets | 177.5% |
|
| 2007 | Liabilities / assets | 254.4% |
|
| 2008 | Liabilities / assets | 1,008.2% |
|
| 2009 | Liabilities / assets | 36.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 0.14× |
|
| 2004 | Current assets / current liabilities | 0.06× |
|
| 2005-03-16 | Current assets / current liabilities | Not reported |
|
| 2005 | Current assets / current liabilities | 0.26× |
|
| 2005 | Current assets / current liabilities | 0.38× |
|
| 2006 | Current assets / current liabilities | 0.35× |
|
| 2006 | Current assets / current liabilities | 0.09× |
|
| 2007 | Current assets / current liabilities | 0.05× |
|
| 2008 | Current assets / current liabilities | 0.15× |
|
| 2009 | Current assets / current liabilities | 0.37× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2003-10-01 – 2004-09-30 | −USD 5.93 million Exact valueExact value: -5929714 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 5.93 million Exact valueExact value: -5929715 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2004-03-17 – 2005-03-16 | −USD 5.93 million Exact valueExact value: -5929714 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2004-10-01 – 2005-09-30 | −USD 1.82 million Exact valueExact value: -1820021 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 1.82 million Exact valueExact value: -1820021 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2005-10-01 – 2006-09-30 | −USD 4.95 million Exact valueExact value: -4947838 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 4.95 million Exact valueExact value: -4947838 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2006-10-01 – 2007-09-30 | −USD 2.01 million Exact valueExact value: -2006102 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 856,677 Exact valueExact value: -856677 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 856,677 Calculation and evidence-856677 − 0 USD Exact free cash flow: -856677 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-10-01 – 2008-09-30 | −USD 706,429 Exact valueExact value: -706429 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18,153 Exact valueExact value: -18153 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18,153 Calculation and evidence-18153 − 0 USD Exact free cash flow: -18153 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-10-01 – 2009-09-30 | −USD 510,130 Exact valueExact value: -510130 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
97 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001013453, 1013453, edgar:1013453
Also known as SBI COMMUNICATIONS INC, VALCOM INC, VALCOM INC, VALCOM INC /CA/