VALCOM, INC

EDGAR

97 filing records in this dataset, filed from 1996-11-20 to 2011-09-02. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

167 thousand USD

2011-06-30 · USD

Exact inputs and evidence

Operating cash flow

-103 thousand USD

2011-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -45678 USD Source
  • Operating Cash Flow: 57488 USD Source

Free cash flow

-103 thousand USD

2011-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -45678 USD Source
  • Operating Cash Flow: 57488 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
319 thousand USD Source
Exact value

319498 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-09-02.

Financial data available through: 2009-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-09-30
  • Operating income: 11 of 11 periods available· newest 2009-09-30
  • Net income: 11 of 11 periods available· newest 2009-09-30
  • Operating cash flow: 4 of 11 periods available· newest 2008-09-30
  • Capital expenditure: 4 of 11 periods available· newest 2008-09-30
  • Total assets: 11 of 11 periods available· newest 2009-09-30
  • Total liabilities: 11 of 11 periods available· newest 2009-09-30
  • Current assets: 10 of 11 periods available· newest 2009-09-30
  • Current liabilities: 11 of 11 periods available· newest 2009-09-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2009-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    0%

    Prior period

    USD 935,691

    –

    Current period

    USD 935,691

    –

    Exact inputs and evidence

    935691 − 935691 = 0 USD

    935691 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    935691 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 196,299

    Prior period

    −USD 706,429

    –

    Current period

    −USD 510,130

    –

    Exact inputs and evidence

    -510130 − -706429 = 196299 USD

    -706429 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    -510130 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-10-01 – 2009-09-30

  • Revenue USD 935,691 100% of revenue
  • Operating costs Derived USD 3.34 million 357% of revenue
  • Operating income −USD 2.41 million −257% of revenue
  • Tax, interest and other Derived −USD 1.9 million −203% of revenue
  • Net income −USD 510,130 −55% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Operating loss: operating costs were 361% of revenue.
  • 2004 Operating loss: operating costs were 371% of revenue.
  • 2005 Operating loss: operating costs were 361% of revenue.
  • 2005 Operating loss: operating costs were 309% of revenue.
  • 2005 Operating loss: operating costs were 309% of revenue.
  • 2006 Operating loss: operating costs were 377% of revenue.
  • 2006 Operating loss: operating costs were 377% of revenue.
  • 2007 Operating loss: operating costs were 213% of revenue.
  • 2008 Operating loss: operating costs were 211% of revenue.
  • 2009 Operating loss: operating costs were 357% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2003-10-01 – 2004-09-301953480 7055190 Derived -5101710 828004 Derived -5929714 Unavailable
Source
2004 2004-01-01 – 2004-12-311953480 7244583 Derived -5291103 638612 Derived -5929715 Unavailable
Source
2005 2004-03-17 – 2005-03-161953480 7055190 Derived -5101710 828004 Derived -5929714 Unavailable
Source
2005 2004-10-01 – 2005-09-30930108 2874618 Derived -1944510 -124489 Derived -1820021 Unavailable
Source
2005 2005-01-01 – 2005-12-31930108 2874618 Derived -1944510 -124489 Derived -1820021 Unavailable
Source
2006 2005-10-01 – 2006-09-301773950 6682917 Derived -4908967 38871 Derived -4947838 Unavailable
Source
2006 2006-01-01 – 2006-12-311773950 6682917 Derived -4908967 38871 Derived -4947838 Unavailable
Source
2007 2006-10-01 – 2007-09-301679236 3579976 Derived -1900740 105362 Derived -2006102 -856677 Derived
Source
2008 2007-10-01 – 2008-09-30935691 1973531 Derived -1037840 -331411 Derived -706429 -18153 Derived
Source
2009 2008-10-01 – 2009-09-30935691 3341241 Derived -2405550 -1895420 Derived -510130 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 935.7K 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M1.6M1.1M527.4K0.0200420062009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue1953480
2004Revenue1953480
2005Revenue1953480
2005Revenue930108
2005Revenue930108
2006Revenue1773950
2006Revenue1773950
2007Revenue1679236
2008Revenue935691
2009Revenue935691

Revenue growth

Change in revenue from the same financial period one year earlier.

0% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102%61%19%-22%-64%200420062009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over year-14.4%
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2005Year over year-52.4%
2005Year over year-52.4%
2006Year over year90.7%
2006Year over year90.7%
2007Year over year-5.3%
2008Year over year-44.3%
2009Year over year0%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -257.1% 2009
Net margin -54.5% 2009
Free cash flow margin -1.9% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%-64%-152%-240%-328%200420062009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin-261.2%
2004Operating margin-270.9%
2005Operating margin-261.2%
2005Operating margin-209.1%
2005Operating margin-209.1%
2006Operating margin-276.7%
2006Operating margin-276.7%
2007Operating margin-113.2%
2008Operating margin-110.9%
2009Operating margin-257.1%
2004Net margin-303.5%
2004Net margin-303.5%
2005Net margin-303.5%
2005Net margin-195.7%
2005Net margin-195.7%
2006Net margin-278.9%
2006Net margin-278.9%
2007Net margin-119.5%
2008Net margin-75.5%
2009Net margin-54.5%
2004Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2005Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow margin-51%
2008Free cash flow margin-1.9%
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -18.2K 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.5K-179.9K-428.3K-676.8K-925.2K200420062009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flow-856677
2008Operating cash flow-18153
2009Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -18.2K 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.5K-179.9K-428.3K-676.8K-925.2K200420062009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded
2007Free cash flow-856677
2008Free cash flow-18153
2009Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

36.1% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,089%817%544%272%0%200420062009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004Liabilities / assets92.7%
2004Liabilities / assets0%
2005Liabilities / assets92.7%
2005Liabilities / assets85.5%
2005Liabilities / assets86.9%
2006Liabilities / assets127.1%
2006Liabilities / assets177.5%
2007Liabilities / assets254.4%
2008Liabilities / assets1,008.2%
2009Liabilities / assets36.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.37× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.42×0.31×0.21×0.10×0.00×200420062009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities0.14×
2004Current assets / current liabilities0.06×
2005-03-16Current assets / current liabilitiesNot reported
2005Current assets / current liabilities0.26×
2005Current assets / current liabilities0.38×
2006Current assets / current liabilities0.35×
2006Current assets / current liabilities0.09×
2007Current assets / current liabilities0.05×
2008Current assets / current liabilities0.15×
2009Current assets / current liabilities0.37×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2003-10-01 – 2004-09-30
−USD 5.93 million
Exact value

Exact value: -5929714 USD

2003-10-01 – 2004-09-30: -5929714 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 5.93 million
Exact value

Exact value: -5929715 USD

2004-01-01 – 2004-12-31: -5929715 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2004-03-17 – 2005-03-16
−USD 5.93 million
Exact value

Exact value: -5929714 USD

2004-03-17 – 2005-03-16: -5929714 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2004-10-01 – 2005-09-30
−USD 1.82 million
Exact value

Exact value: -1820021 USD

2004-10-01 – 2005-09-30: -1820021 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 1.82 million
Exact value

Exact value: -1820021 USD

2005-01-01 – 2005-12-31: -1820021 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2005-10-01 – 2006-09-30
−USD 4.95 million
Exact value

Exact value: -4947838 USD

2005-10-01 – 2006-09-30: -4947838 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 4.95 million
Exact value

Exact value: -4947838 USD

2006-01-01 – 2006-12-31: -4947838 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2006-10-01 – 2007-09-30
−USD 2.01 million
Exact value

Exact value: -2006102 USD

2006-10-01 – 2007-09-30: -2006102 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 856,677
Exact value

Exact value: -856677 USD

2006-10-01 – 2007-09-30: -856677 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-10-01 – 2007-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 856,677
Calculation and evidence

-856677 − 0 USD

Exact free cash flow: -856677 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
−USD 706,429
Exact value

Exact value: -706429 USD

2007-10-01 – 2008-09-30: -706429 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,153
Exact value

Exact value: -18153 USD

2007-10-01 – 2008-09-30: -18153 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-10-01 – 2008-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,153
Calculation and evidence

-18153 − 0 USD

Exact free cash flow: -18153 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-01 – 2009-09-30
−USD 510,130
Exact value

Exact value: -510130 USD

2008-10-01 – 2009-09-30: -510130 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

97 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001013453, 1013453, edgar:1013453

Also known as SBI COMMUNICATIONS INC, VALCOM INC, VALCOM INC, VALCOM INC /CA/