PENNSYLVANIA PHYSICIAN HEALTHCARE PLAN INC

EDGAR

15 filing records in this dataset, filed from 1996-08-14 to 1999-12-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.87 million USD

1999-06-30 · USD

Exact inputs and evidence

Net margin

-54.32%

1999-06-30 · %

Exact inputs and evidence

Operating cash flow

-2.18 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2175661 USD Source

Free cash flow

-2.19 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2175661 USD Source
  • Capital Expenditure: 17908 USD Source
Cash and cash equivalents
428 thousand USD Source
Exact value

427689 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

15.8 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Revenue: 1975660 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 7335663 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 4447703 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 5095266 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 5872043 USD · 1999-04-01 – 1999-06-30 Source

Net income

-11.2 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -6090483 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -3686813 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -1770479 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -3189469 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -3811173 USD · 1999-07-01 – 1999-09-30 Source

Operating cash flow

-7.84 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: -4183115 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -2068706 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -744389 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -2175661 USD · 1999-04-01 – 1999-06-30 Source
  • Operating cash flow: -2806255 USD · 1999-07-01 – 1999-09-30 Source

Capital expenditure

194 thousand USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Capital expenditure: 194293 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 159676 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 84487 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 17908 USD · 1999-04-01 – 1999-06-30 Source
  • Capital expenditure: 57399 USD · 1999-07-01 – 1999-09-30 Source

Free cash flow

-8.04 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: -4183115 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -2068706 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -744389 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -2175661 USD · 1999-04-01 – 1999-06-30 Source
  • Operating cash flow: -2806255 USD · 1999-07-01 – 1999-09-30 Source
  • Capital expenditure: 194293 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 159676 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 84487 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 17908 USD · 1999-04-01 – 1999-06-30 Source
  • Capital expenditure: 57399 USD · 1999-07-01 – 1999-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-12-28.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 1 of 11 periods available· newest 1998-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +619.4%

    Prior period

    USD 1.02 million

    –

    Current period

    USD 7.34 million

    –

    Exact inputs and evidence

    7335663 − 1019672 = 6315991 USD

    1019672 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    7335663 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.03 million

    Prior period

    −USD 3.06 million

    –

    Current period

    −USD 6.09 million

    –

    Exact inputs and evidence

    -6090483 − -3059086 = -3031397 USD

    -3059086 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -6090483 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.47 million

    Prior period

    −USD 2.72 million

    –

    Current period

    −USD 4.18 million

    –

    Exact inputs and evidence

    -4183115 − -2716290 = -1466825 USD

    -2716290 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -4183115 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -53.1%

    Prior period

    USD 414,677

    –

    Current period

    USD 194,293

    –

    Exact inputs and evidence

    194293 − 414677 = -220384 USD

    414677 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    194293 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 7.34 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 6.09 million −83% of revenue

Cash

  • Operating cash flow −USD 4.18 million −57% of revenue
  • Capital expenditure USD 194,293 2.6% of revenue
  • Free cash flow Derived −USD 4.38 million −60% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31200457 UnavailableUnavailableUnavailable-666830 -612711 Derived
Source
1996 1996-01-01 – 1996-12-31962258 UnavailableUnavailableUnavailable-2548328 -3226511 Derived
Source
1997 1997-01-01 – 1997-12-311019672 UnavailableUnavailableUnavailable-3059086 -3130967 Derived
Source
1998 1998-01-01 – 1998-12-317335663 UnavailableUnavailableUnavailable-6090483 -4377408 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.3M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9M5.9M4.0M2.0M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue200457
1996Revenue962258
1997Revenue1019672
1998Revenue7335663

Revenue growth

Change in revenue from the same financial period one year earlier.

619.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.669%502%334%167%0%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year380%
1997Year over year6%
1998Year over year619.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -83% 1998
Free cash flow margin -59.7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%-70%-168%-265%-362%1995-12-311996-12-311997-12-311998-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1995Net margin-332.7%
1996Net margin-264.8%
1997Net margin-300%
1998Net margin-83%
1995Free cash flow margin-305.7%
1996Free cash flow margin-335.3%
1997Free cash flow margin-307.1%
1998Free cash flow margin-59.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.2M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.334.6K-878.5K-2.1M-3.3M-4.5M1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-612711
1996Operating cash flow-2578740
1997Operating cash flow-2716290
1998Operating cash flow-4183115

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.4M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.350.2K-919.3K-2.2M-3.5M-4.7M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-612711
1996Free cash flow-3226511
1997Free cash flow-3130967
1998Free cash flow-4377408

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

19.7% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.3%15.9%10.6%5.3%0.0%1995-12-311996-12-311997-12-311998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998Liabilities / assets19.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.66× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94.88×71.16×47.44×23.72×0.00×1995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities87.85×
1996Current assets / current liabilities49.6×
1997Current assets / current liabilities50.66×
1998Current assets / current liabilities1.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 666,830
Exact value

Exact value: -666830 USD

1995-01-01 – 1995-12-31: -666830 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 612,711
Exact value

Exact value: -612711 USD

1995-01-01 – 1995-12-31: -612711 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1995-01-01 – 1995-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 612,711
Calculation and evidence

-612711 − 0 USD

Exact free cash flow: -612711 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 2.55 million
Exact value

Exact value: -2548328 USD

1996-01-01 – 1996-12-31: -2548328 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.58 million
Exact value

Exact value: -2578740 USD

1996-01-01 – 1996-12-31: -2578740 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 647,771
Exact value

Exact value: 647771 USD

1996-01-01 – 1996-12-31: 647771 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.23 million
Calculation and evidence

-2578740 − 647771 USD

Exact free cash flow: -3226511 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 3.06 million
Exact value

Exact value: -3059086 USD

1997-01-01 – 1997-12-31: -3059086 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.72 million
Exact value

Exact value: -2716290 USD

1997-01-01 – 1997-12-31: -2716290 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 414,677
Exact value

Exact value: 414677 USD

1997-01-01 – 1997-12-31: 414677 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.13 million
Calculation and evidence

-2716290 − 414677 USD

Exact free cash flow: -3130967 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 6.09 million
Exact value

Exact value: -6090483 USD

1998-01-01 – 1998-12-31: -6090483 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.18 million
Exact value

Exact value: -4183115 USD

1998-01-01 – 1998-12-31: -4183115 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 194,293
Exact value

Exact value: 194293 USD

1998-01-01 – 1998-12-31: 194293 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.38 million
Calculation and evidence

-4183115 − 194293 USD

Exact free cash flow: -4377408 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001013325, 1013325, edgar:1013325