AAIPHARMA INC

EDGAR

46 filing records in this dataset, filed from 1996-11-14 to 2005-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

43.2 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

-45.03%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: -19463000 USD Source
  • Revenue: 43219000 USD Source

Operating cash flow

-16.3 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -65578000 USD Source
  • Operating Cash Flow: -49287000 USD Source

Free cash flow

-17 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -65578000 USD Source
  • Operating Cash Flow: -49287000 USD Source
  • Capital Expenditure: 5475000 USD Source
  • Capital Expenditure: 4719000 USD Source
Cash and cash equivalents
4.47 million USD Source
Exact value

4471000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-09.

Financial data available through: 2003-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2003-12-31
  • Operating income: 10 of 11 periods available· newest 2003-12-31
  • Net income: 10 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2003-12-31
  • Total assets: 4 of 11 periods available· newest 2003-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2003-12-31
  • Current liabilities: 4 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.4%

    Prior period

    USD 230.51 million

    –

    Current period

    USD 224.98 million

    –

    Exact inputs and evidence

    224977000 − 230510000 = -5533000 USD

    230510000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    224977000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -349.3%

    Prior period

    USD 13.12 million

    –

    Current period

    −USD 32.7 million

    –

    Exact inputs and evidence

    -32703000 − 13118000 = -45821000 USD

    13118000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -32703000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +23.9%

    Prior period

    USD 30.97 million

    –

    Current period

    USD 38.35 million

    –

    Exact inputs and evidence

    38352000 − 30965000 = 7387000 USD

    30965000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    38352000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +39.6%

    Prior period

    USD 8.53 million

    –

    Current period

    USD 11.91 million

    –

    Exact inputs and evidence

    11910000 − 8529000 = 3381000 USD

    8529000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    11910000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 224.98 million 100% of revenue
  • Operating costs Derived USD 246.29 million 109% of revenue
  • Operating income −USD 21.31 million −9.5% of revenue
  • Tax, interest and other Derived USD 11.39 million 5.1% of revenue
  • Net income −USD 32.7 million −15% of revenue

Cash

  • Operating cash flow USD 38.35 million 17% of revenue
  • Capital expenditure USD 11.91 million 5.3% of revenue
  • Free cash flow Derived USD 26.44 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Net loss: net income was −0.4% of revenue.
  • 2001 91%
  • 2002 15%79%
  • 2003 Operating loss: operating costs were 109% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-31104245000 102211000 Derived 2034000 2436000 Derived -402000 Unavailable
Source
2001 2001-01-01 – 2001-12-31141073000 127844000 Derived 13229000 7289000 Derived 5940000 Unavailable
Source
2002 2002-01-01 – 2002-12-31230510000 181892000 Derived 48618000 35500000 Derived 13118000 22436000 Derived
Source
2003 2003-01-01 – 2003-12-31224977000 246290000 Derived -21313000 11390000 Derived -32703000 26442000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 225M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.249.0M186.7M124.5M62.2M0.02000200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue104245000
2001Revenue141073000
2002Revenue230510000
2003Revenue224977000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.4% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%50%30%11%-8%2000200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year35.3%
2002Year over year63.4%
2003Year over year-2.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9.5% 2003
Net margin -14.5% 2003
Free cash flow margin 11.8% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%14%3%-7%-17%2000200120022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin2%
2001Operating margin9.4%
2002Operating margin21.1%
2003Operating margin-9.5%
2000Net margin-0.4%
2001Net margin4.2%
2002Net margin5.7%
2003Net margin-14.5%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow margin9.7%
2003Free cash flow margin11.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 38.4M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41.4M31.1M20.7M10.4M0.02000200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow30965000
2003Operating cash flow38352000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 26.4M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.6M21.4M14.3M7.1M0.02000200120022003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flow22436000
2003Free cash flow26442000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.88× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.66×1.25×0.83×0.42×0.00×2000200120022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.24×
2001Current assets / current liabilities1.54×
2002Current assets / current liabilities1.28×
2003Current assets / current liabilities0.88×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 2.2 million
Exact value

Exact value: 2196000 USD

1994-01-01 – 1994-12-31: 2196000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.9 million
Exact value

Exact value: 4901000 USD

1994-01-01 – 1994-12-31: 4901000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.09 million
Exact value

Exact value: 3091000 USD

1994-01-01 – 1994-12-31: 3091000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Calculation and evidence

4901000 − 3091000 USD

Exact free cash flow: 1810000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 3.25 million
Exact value

Exact value: 3245000 USD

1995-01-01 – 1995-12-31: 3245000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.81 million
Exact value

Exact value: 3811000 USD

1995-01-01 – 1995-12-31: 3811000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.72 million
Exact value

Exact value: 1720000 USD

1995-01-01 – 1995-12-31: 1720000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.09 million
Calculation and evidence

3811000 − 1720000 USD

Exact free cash flow: 2091000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 3.15 million
Exact value

Exact value: -3148000 USD

1996-01-01 – 1996-12-31: -3148000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2367000 USD

1996-01-01 – 1996-12-31: 2367000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.61 million
Exact value

Exact value: 7609000 USD

1996-01-01 – 1996-12-31: 7609000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.24 million
Calculation and evidence

2367000 − 7609000 USD

Exact free cash flow: -5242000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 2.5 million
Exact value

Exact value: 2498000 USD

1997-01-01 – 1997-12-31: 2498000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 6.54 million
Exact value

Exact value: 6538000 USD

1998-01-01 – 1998-12-31: 6538000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 7.91 million
Exact value

Exact value: -7913000 USD

1999-01-01 – 1999-12-31: -7913000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 402,000
Exact value

Exact value: -402000 USD

2000-01-01 – 2000-12-31: -402000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 5.94 million
Exact value

Exact value: 5940000 USD

2001-01-01 – 2001-12-31: 5940000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 13.12 million
Exact value

Exact value: 13118000 USD

2002-01-01 – 2002-12-31: 13118000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.97 million
Exact value

Exact value: 30965000 USD

2002-01-01 – 2002-12-31: 30965000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.53 million
Exact value

Exact value: 8529000 USD

2002-01-01 – 2002-12-31: 8529000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.44 million
Calculation and evidence

30965000 − 8529000 USD

Exact free cash flow: 22436000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 32.7 million
Exact value

Exact value: -32703000 USD

2003-01-01 – 2003-12-31: -32703000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.35 million
Exact value

Exact value: 38352000 USD

2003-01-01 – 2003-12-31: 38352000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.91 million
Exact value

Exact value: 11910000 USD

2003-01-01 – 2003-12-31: 11910000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.44 million
Calculation and evidence

38352000 − 11910000 USD

Exact free cash flow: 26442000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

46 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001013243, 1013243, edgar:1013243

Also known as APPLIED ANALYTICAL INDUSTRIES INC