Revenue
44.3 million USD
2004-06-30 · USD
Exact inputs and evidence
- Revenue: 44259000 USD Source
38 filing records in this dataset, filed from 1996-08-14 to 2004-08-16. Explore the available filing history and original sources.
44.3 million USD
2004-06-30 · USD
-82.8%
2004-06-30 · %
-15.1 million USD
2004-06-30 · USD
-17.8 million USD
2004-06-30 · USD
30786000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-79.8 million USD
2003-07-01 – 2004-06-30
-37.9 million USD
2003-07-01 – 2004-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-08-16.
Financial data available through: 2002-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 112.67 million
–
Current period
−USD 1.48 million
–
-1476000 − -112665000 = 111189000 USD
-112665000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-1476000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 35399000 | 50657000 Derived | -15258000 | 15931000 Derived | -31189000 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 49477000 | 75272000 Derived | -25795000 | 35518000 Derived | -61313000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 245022000 | 432186000 Derived | -187164000 | 173571000 Derived | -360735000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 397619000 | 546311000 Derived | -148692000 | 269353000 Derived | -418045000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 598283000 | 2748400000 Derived | -2150117000 | -2148641000 Derived | -1476000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 35399000 |
|
| 1996 | Revenue | 49477000 |
|
| 1997 | Revenue | 245022000 |
|
| 1998 | Revenue | 397619000 |
|
| 2002 | Revenue | 598283000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 39.8% |
|
| 1997 | Year over year | 395.2% |
|
| 1998 | Year over year | 62.3% |
|
| 2002 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -43.1% |
|
| 1996 | Operating margin | -52.1% |
|
| 1997 | Operating margin | -76.4% |
|
| 1998 | Operating margin | -37.4% |
|
| 2002 | Operating margin | -359.4% |
|
| 1995 | Net margin | -88.1% |
|
| 1996 | Net margin | -123.9% |
|
| 1997 | Net margin | -147.2% |
|
| 1998 | Net margin | -105.1% |
|
| 2002 | Net margin | -0.2% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -5628000 |
|
| 1996 | Operating cash flow | -8639000 |
|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 89.9% |
|
| 1997 | Liabilities / assets | 86.6% |
|
| 1998 | Liabilities / assets | 110.4% |
|
| 2002 | Liabilities / assets | 78.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 5.13× |
|
| 1997 | Current assets / current liabilities | 3.73× |
|
| 1998 | Current assets / current liabilities | 4.19× |
|
| 2002 | Current assets / current liabilities | 1.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 31.19 million Exact valueExact value: -31189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.63 million Exact valueExact value: -5628000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 61.31 million Exact valueExact value: -61313000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.64 million Exact valueExact value: -8639000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 360.74 million Exact valueExact value: -360735000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 418.05 million Exact valueExact value: -418045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 234.16 million Exact valueExact value: -234162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 2.49 billion Exact valueExact value: -2493517000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 112.67 million Exact valueExact value: -112665000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.48 million Exact valueExact value: -1476000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001013240, 1013240, edgar:1013240
Also known as ICG COMMUNICATIONS INC, ICG HOLDINGS CANADA CO