TRAVIS BOATS & MOTORS INC

EDGAR

51 filing records in this dataset, filed from 1996-08-14 to 2005-01-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

47.2 million USD

2004-06-30 · USD

Exact inputs and evidence

Operating margin

4.24%

2004-06-30 · %

Exact inputs and evidence
  • Operating Income: 2002000 USD Source
  • Revenue: 47214000 USD Source

Operating cash flow

1.12 million USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -16811000 USD Source
  • Operating Cash Flow: -17933000 USD Source

Free cash flow

786 thousand USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -16811000 USD Source
  • Operating Cash Flow: -17933000 USD Source
  • Capital Expenditure: 731000 USD Source
  • Capital Expenditure: 395000 USD Source
Cash and cash equivalents
3.24 million USD Source
Exact value

3244000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

124 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Revenue: 140715000 USD · 2002-10-01 – 2003-09-30 Source
  • Revenue: 109149000 USD · 2002-10-01 – 2003-06-30 Source
  • Revenue: 13275000 USD · 2003-10-01 – 2003-12-31 Source
  • Revenue: 32131000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 47214000 USD · 2004-04-01 – 2004-06-30 Source

Net income

-8.89 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Net income: -8899000 USD · 2002-10-01 – 2003-09-30 Source
  • Net income: -4745000 USD · 2002-10-01 – 2003-06-30 Source
  • Net income: -3982000 USD · 2003-10-01 – 2003-12-31 Source
  • Net income: -2054000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 1298000 USD · 2004-04-01 – 2004-06-30 Source

Operating cash flow

-6.8 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Operating cash flow: 23434000 USD · 2002-10-01 – 2003-09-30 Source
  • Operating cash flow: 13423000 USD · 2002-10-01 – 2003-06-30 Source
  • Operating cash flow: -10260000 USD · 2003-10-01 – 2003-12-31 Source
  • Operating cash flow: -17933000 USD · 2003-10-01 – 2004-03-31 Source
  • Operating cash flow: -10260000 USD · 2003-10-01 – 2003-12-31 Source
  • Operating cash flow: -16811000 USD · 2003-10-01 – 2004-06-30 Source
  • Operating cash flow: -17933000 USD · 2003-10-01 – 2004-03-31 Source

Capital expenditure

1.21 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Capital expenditure: 480000 USD · 2002-10-01 – 2003-09-30 Source
  • Capital expenditure: 0 USD · 2002-10-01 – 2003-06-30 Source
  • Capital expenditure: 166000 USD · 2003-10-01 – 2003-12-31 Source
  • Capital expenditure: 395000 USD · 2003-10-01 – 2004-03-31 Source
  • Capital expenditure: 166000 USD · 2003-10-01 – 2003-12-31 Source
  • Capital expenditure: 731000 USD · 2003-10-01 – 2004-06-30 Source
  • Capital expenditure: 395000 USD · 2003-10-01 – 2004-03-31 Source

Free cash flow

-8.01 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Operating cash flow: 23434000 USD · 2002-10-01 – 2003-09-30 Source
  • Operating cash flow: 13423000 USD · 2002-10-01 – 2003-06-30 Source
  • Operating cash flow: -10260000 USD · 2003-10-01 – 2003-12-31 Source
  • Operating cash flow: -17933000 USD · 2003-10-01 – 2004-03-31 Source
  • Operating cash flow: -10260000 USD · 2003-10-01 – 2003-12-31 Source
  • Operating cash flow: -16811000 USD · 2003-10-01 – 2004-06-30 Source
  • Operating cash flow: -17933000 USD · 2003-10-01 – 2004-03-31 Source
  • Capital expenditure: 480000 USD · 2002-10-01 – 2003-09-30 Source
  • Capital expenditure: 0 USD · 2002-10-01 – 2003-06-30 Source
  • Capital expenditure: 166000 USD · 2003-10-01 – 2003-12-31 Source
  • Capital expenditure: 395000 USD · 2003-10-01 – 2004-03-31 Source
  • Capital expenditure: 166000 USD · 2003-10-01 – 2003-12-31 Source
  • Capital expenditure: 731000 USD · 2003-10-01 – 2004-06-30 Source
  • Capital expenditure: 395000 USD · 2003-10-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-01-20.

Financial data available through: 2003-09-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-09-30
  • Operating income: 10 of 11 periods available· newest 2003-09-30
  • Net income: 10 of 11 periods available· newest 2003-09-30
  • Operating cash flow: 10 of 11 periods available· newest 2003-09-30
  • Capital expenditure: 10 of 11 periods available· newest 2003-09-30
  • Total assets: 9 of 11 periods available· newest 2003-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2003-09-30
  • Current liabilities: 9 of 11 periods available· newest 2003-09-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -20.3%

    Prior period

    USD 176.52 million

    –

    Current period

    USD 140.72 million

    –

    Exact inputs and evidence

    140715000 − 176523000 = -35808000 USD

    176523000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    140715000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 7.89 million

    Prior period

    −USD 16.79 million

    –

    Current period

    −USD 8.9 million

    –

    Exact inputs and evidence

    -8899000 − -16792000 = 7893000 USD

    -16792000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    -8899000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +506%

    Prior period

    USD 3.87 million

    –

    Current period

    USD 23.43 million

    –

    Exact inputs and evidence

    23434000 − 3867000 = 19567000 USD

    3867000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    23434000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -54.8%

    Prior period

    USD 1.06 million

    –

    Current period

    USD 480,000

    –

    Exact inputs and evidence

    480000 − 1063000 = -583000 USD

    1063000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    480000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-10-01 – 2003-09-30

  • Revenue USD 140.72 million 100% of revenue
  • Operating costs Derived USD 148.97 million 106% of revenue
  • Operating income −USD 8.25 million −5.9% of revenue
  • Tax, interest and other Derived USD 645,000 0.5% of revenue
  • Net income −USD 8.9 million −6.3% of revenue

Cash

  • Operating cash flow USD 23.43 million 17% of revenue
  • Capital expenditure USD 480,000 0.3% of revenue
  • Free cash flow Derived USD 22.95 million 16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 94%
  • 1995 91%
  • 1996 92%
  • 1997 92%
  • 1998 92%
  • 1999 92%
  • 2000 96%
  • 2001 Net loss: net income was −1.7% of revenue.
  • 2002 Operating loss: operating costs were 102% of revenue.
  • 2003 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-10-01 – 1994-09-3037224643 35089398 Derived 2135245 1111776 Derived 1023469 -1744913 Derived
Source
1995 1994-10-01 – 1995-09-3041442349 37706364 Derived 3735985 1685792 Derived 2050193 839182 Derived
Source
1996 1995-10-01 – 1996-09-3064555000 59494000 Derived 5061000 2678000 Derived 2383000 -3215000 Derived
Source
1997 1996-10-01 – 1997-09-3091309000 83829000 Derived 7480000 3498000 Derived 3982000 -3064000 Derived
Source
1998 1997-10-01 – 1998-09-30131740000 120729000 Derived 11011000 5448000 Derived 5563000 -1439000 Derived
Source
1999 1998-10-01 – 1999-09-30182259000 168570000 Derived 13689000 7116000 Derived 6573000 -21012000 Derived
Source
2000 1999-10-01 – 2000-09-30217718000 209380000 Derived 8338000 7441000 Derived 897000 -7549000 Derived
Source
2001 2000-10-01 – 2001-09-30198539000 196879000 Derived 1660000 4941000 Derived -3281000 11996000 Derived
Source
2002 2001-10-01 – 2002-09-30176523000 180909000 Derived -4386000 12406000 Derived -16792000 2804000 Derived
Source
2003 2002-10-01 – 2003-09-30140715000 148969000 Derived -8254000 645000 Derived -8899000 22954000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 140.7M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.235.1M176.4M117.6M58.8M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue37224643
1995Revenue41442349
1996Revenue64555000
1997Revenue91309000
1998Revenue131740000
1999Revenue182259000
2000Revenue217718000
2001Revenue198539000
2002Revenue176523000
2003Revenue140715000

Revenue growth

Change in revenue from the same financial period one year earlier.

-20.3% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%40%18%-4%-26%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year11.3%
1996Year over year55.8%
1997Year over year41.4%
1998Year over year44.3%
1999Year over year38.3%
2000Year over year19.5%
2001Year over year-8.8%
2002Year over year-11.1%
2003Year over year-20.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.9% 2003
Net margin -6.3% 2003
Free cash flow margin 16.3% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.5%10.5%2.4%-5.7%-13.8%199419992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin5.7%
1995Operating margin9%
1996Operating margin7.8%
1997Operating margin8.2%
1998Operating margin8.4%
1999Operating margin7.5%
2000Operating margin3.8%
2001Operating margin0.8%
2002Operating margin-2.5%
2003Operating margin-5.9%
1994Net margin2.7%
1995Net margin4.9%
1996Net margin3.7%
1997Net margin4.4%
1998Net margin4.2%
1999Net margin3.6%
2000Net margin0.4%
2001Net margin-1.7%
2002Net margin-9.5%
2003Net margin-6.3%
1994Free cash flow margin-4.7%
1995Free cash flow margin2%
1996Free cash flow margin-5%
1997Free cash flow margin-3.4%
1998Free cash flow margin-1.1%
1999Free cash flow margin-11.5%
2000Free cash flow margin-3.5%
2001Free cash flow margin6%
2002Free cash flow margin1.6%
2003Free cash flow margin16.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 23.4M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.4M15.7M5.1M-5.6M-16.2M199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-807909
1995Operating cash flow2724527
1996Operating cash flow-2080000
1997Operating cash flow-808000
1998Operating cash flow2862000
1999Operating cash flow-13287000
2000Operating cash flow-2787000
2001Operating cash flow13491000
2002Operating cash flow3867000
2003Operating cash flow23434000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 23M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.5M13.7M971.0K-11.8M-24.5M199419992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-1744913
1995Free cash flow839182
1996Free cash flow-3215000
1997Free cash flow-3064000
1998Free cash flow-1439000
1999Free cash flow-21012000
2000Free cash flow-7549000
2001Free cash flow11996000
2002Free cash flow2804000
2003Free cash flow22954000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Liabilities / assetsNot reportedNo source recorded
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported
2001-09-30Liabilities / assetsNot reported
2002-09-30Liabilities / assetsNot reported
2003-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.09× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.61×1.21×0.81×0.40×0.00×1994-09-3019992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.21×
1996Current assets / current liabilities1.49×
1997Current assets / current liabilities1.49×
1998Current assets / current liabilities1.49×
1999Current assets / current liabilities1.15×
2000Current assets / current liabilities1.13×
2001Current assets / current liabilities1.18×
2002Current assets / current liabilities1.13×
2003Current assets / current liabilities1.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-10-01 – 1994-09-30
USD 1.02 million
Exact value

Exact value: 1023469 USD

1993-10-01 – 1994-09-30: 1023469 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 807,909
Exact value

Exact value: -807909 USD

1993-10-01 – 1994-09-30: -807909 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 937,004
Exact value

Exact value: 937004 USD

1993-10-01 – 1994-09-30: 937004 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.74 million
Calculation and evidence

-807909 − 937004 USD

Exact free cash flow: -1744913 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
USD 2.05 million
Exact value

Exact value: 2050193 USD

1994-10-01 – 1995-09-30: 2050193 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.72 million
Exact value

Exact value: 2724527 USD

1994-10-01 – 1995-09-30: 2724527 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.89 million
Exact value

Exact value: 1885345 USD

1994-10-01 – 1995-09-30: 1885345 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 839,182
Calculation and evidence

2724527 − 1885345 USD

Exact free cash flow: 839182 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
USD 2.38 million
Exact value

Exact value: 2383000 USD

1995-10-01 – 1996-09-30: 2383000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.08 million
Exact value

Exact value: -2080000 USD

1995-10-01 – 1996-09-30: -2080000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.14 million
Exact value

Exact value: 1135000 USD

1995-10-01 – 1996-09-30: 1135000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.22 million
Calculation and evidence

-2080000 − 1135000 USD

Exact free cash flow: -3215000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 3.98 million
Exact value

Exact value: 3982000 USD

1996-10-01 – 1997-09-30: 3982000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 808,000
Exact value

Exact value: -808000 USD

1996-10-01 – 1997-09-30: -808000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.26 million
Exact value

Exact value: 2256000 USD

1996-10-01 – 1997-09-30: 2256000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.06 million
Calculation and evidence

-808000 − 2256000 USD

Exact free cash flow: -3064000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 5.56 million
Exact value

Exact value: 5563000 USD

1997-10-01 – 1998-09-30: 5563000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.86 million
Exact value

Exact value: 2862000 USD

1997-10-01 – 1998-09-30: 2862000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.3 million
Exact value

Exact value: 4301000 USD

1997-10-01 – 1998-09-30: 4301000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.44 million
Calculation and evidence

2862000 − 4301000 USD

Exact free cash flow: -1439000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
USD 6.57 million
Exact value

Exact value: 6573000 USD

1998-10-01 – 1999-09-30: 6573000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.29 million
Exact value

Exact value: -13287000 USD

1998-10-01 – 1999-09-30: -13287000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.73 million
Exact value

Exact value: 7725000 USD

1998-10-01 – 1999-09-30: 7725000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.01 million
Calculation and evidence

-13287000 − 7725000 USD

Exact free cash flow: -21012000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
USD 897,000
Exact value

Exact value: 897000 USD

1999-10-01 – 2000-09-30: 897000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.79 million
Exact value

Exact value: -2787000 USD

1999-10-01 – 2000-09-30: -2787000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.76 million
Exact value

Exact value: 4762000 USD

1999-10-01 – 2000-09-30: 4762000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.55 million
Calculation and evidence

-2787000 − 4762000 USD

Exact free cash flow: -7549000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 3.28 million
Exact value

Exact value: -3281000 USD

2000-10-01 – 2001-09-30: -3281000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.49 million
Exact value

Exact value: 13491000 USD

2000-10-01 – 2001-09-30: 13491000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Exact value

Exact value: 1495000 USD

2000-10-01 – 2001-09-30: 1495000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12 million
Calculation and evidence

13491000 − 1495000 USD

Exact free cash flow: 11996000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
−USD 16.79 million
Exact value

Exact value: -16792000 USD

2001-10-01 – 2002-09-30: -16792000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.87 million
Exact value

Exact value: 3867000 USD

2001-10-01 – 2002-09-30: 3867000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1063000 USD

2001-10-01 – 2002-09-30: 1063000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.8 million
Calculation and evidence

3867000 − 1063000 USD

Exact free cash flow: 2804000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
−USD 8.9 million
Exact value

Exact value: -8899000 USD

2002-10-01 – 2003-09-30: -8899000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.43 million
Exact value

Exact value: 23434000 USD

2002-10-01 – 2003-09-30: 23434000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 480,000
Exact value

Exact value: 480000 USD

2002-10-01 – 2003-09-30: 480000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.95 million
Calculation and evidence

23434000 − 480000 USD

Exact free cash flow: 22954000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001012734, 1012734, edgar:1012734