DRIVETIME AUTOMOTIVE GROUP INC

EDGAR

49 filing records in this dataset, filed from 1996-08-14 to 2014-05-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

454 million USD

2014 Q1 · USD

Exact inputs and evidence

Net margin

-0.09%

2014 Q1 · %

Exact inputs and evidence

Operating cash flow

-40.5 million USD

2014 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -40464000 USD Source

Free cash flow

-51.5 million USD

2014 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -40464000 USD Source
  • Capital Expenditure: 11077000 USD Source
Cash and cash equivalents
31.2 million USD Source
Exact value

31197000 USD

Long-term debt including current maturities
253 million USD Source
Exact value

253316000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-05-09.

Financial data available through: 2013-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2013-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 2013-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2013-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2013-12-31
  • Total assets: 3 of 11 periods available· newest 2013-12-31
  • Total liabilities: 3 of 11 periods available· newest 2013-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 2013-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2013-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.7%

    Prior period

    USD 1.22 billion

    –

    Current period

    USD 1.4 billion

    –

    Exact inputs and evidence

    1400896000 − 1221064000 = 179832000 USD

    1221064000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    1400896000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -48.9%

    Prior period

    USD 59.35 million

    –

    Current period

    USD 30.31 million

    –

    Exact inputs and evidence

    30308000 − 59353000 = -29045000 USD

    59353000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    30308000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 102.38 million

    Prior period

    −USD 69.88 million

    –

    Current period

    −USD 172.25 million

    –

    Exact inputs and evidence

    -172254000 − -69878000 = -102376000 USD

    -69878000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -172254000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +48.2%

    Prior period

    USD 24.48 million

    –

    Current period

    USD 36.27 million

    –

    Exact inputs and evidence

    36271000 − 24481000 = 11790000 USD

    24481000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    36271000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

  • Revenue USD 1.4 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 30.31 million 2.2% of revenue

Cash

  • Operating cash flow −USD 172.25 million −12% of revenue
  • Capital expenditure USD 36.27 million 2.6% of revenue
  • Free cash flow Derived −USD 208.53 million −15% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-311025741000 UnavailableUnavailableUnavailable220992000 -14944000 Derived
Source
2011 2011-01-01 – 2011-12-311121967000 UnavailableUnavailableUnavailable88138000 -69370000 Derived
Source
2012 2012-01-01 – 2012-12-311221064000 UnavailableUnavailableUnavailable59353000 -94359000 Derived
Source
2013 2013-01-01 – 2013-12-311400896000 UnavailableUnavailableUnavailable30308000 -208525000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4B 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B1.1B756.5M378.2M0.02010201120122013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue1025741000
2011Revenue1121967000
2012Revenue1221064000
2013Revenue1400896000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.7% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.9%11.9%8.0%4.0%0.0%2010201120122013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year9.4%
2012Year over year8.8%
2013Year over year14.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 2.2% 2013
Free cash flow margin -14.9% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%14%3%-7%-18%2010-12-312011-12-312012-12-312013-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Operating marginNot reported
2011-12-31Operating marginNot reported
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2010Net margin21.5%
2011Net margin7.9%
2012Net margin4.9%
2013Net margin2.2%
2010Free cash flow margin-1.5%
2011Free cash flow margin-6.2%
2012Free cash flow margin-7.7%
2013Free cash flow margin-14.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -172.3M 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.2M-31.5M-83.2M-134.8M-186.5M2010201120122013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow5937000
2011Operating cash flow-25196000
2012Operating cash flow-69878000
2013Operating cash flow-172254000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -208.5M 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.7M-43.8M-104.3M-164.7M-225.2M2010201120122013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow-14944000
2011Free cash flow-69370000
2012Free cash flow-94359000
2013Free cash flow-208525000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

79% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%64%43%21%0%2010-12-31201120122013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets74.1%
2012Liabilities / assets76.5%
2013Liabilities / assets79%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
USD 220.99 million
Exact value

Exact value: 220992000 USD

2010-01-01 – 2010-12-31: 220992000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.94 million
Exact value

Exact value: 5937000 USD

2010-01-01 – 2010-12-31: 5937000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.88 million
Exact value

Exact value: 20881000 USD

2010-01-01 – 2010-12-31: 20881000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.94 million
Calculation and evidence

5937000 − 20881000 USD

Exact free cash flow: -14944000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 88.14 million
Exact value

Exact value: 88138000 USD

2011-01-01 – 2011-12-31: 88138000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.2 million
Exact value

Exact value: -25196000 USD

2011-01-01 – 2011-12-31: -25196000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.17 million
Exact value

Exact value: 44174000 USD

2011-01-01 – 2011-12-31: 44174000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69.37 million
Calculation and evidence

-25196000 − 44174000 USD

Exact free cash flow: -69370000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 59.35 million
Exact value

Exact value: 59353000 USD

2012-01-01 – 2012-12-31: 59353000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69.88 million
Exact value

Exact value: -69878000 USD

2012-01-01 – 2012-12-31: -69878000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.48 million
Exact value

Exact value: 24481000 USD

2012-01-01 – 2012-12-31: 24481000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 94.36 million
Calculation and evidence

-69878000 − 24481000 USD

Exact free cash flow: -94359000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 30.31 million
Exact value

Exact value: 30308000 USD

2013-01-01 – 2013-12-31: 30308000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 172.25 million
Exact value

Exact value: -172254000 USD

2013-01-01 – 2013-12-31: -172254000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.27 million
Exact value

Exact value: 36271000 USD

2013-01-01 – 2013-12-31: 36271000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 208.53 million
Calculation and evidence

-172254000 − 36271000 USD

Exact free cash flow: -208525000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 1,152 latest values · 1,152 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001012704, 1012704, edgar:1012704

Also known as DRIVETIME AUTOMOTIVE GROUP INC, DRIVETIME AUTOMOTIVE GROUP INC, UGLY DUCKLING CORP