Revenue
454 million USD
2014 Q1 · USD
Exact inputs and evidence
- Revenue: 453768000 USD Source
49 filing records in this dataset, filed from 1996-08-14 to 2014-05-09. Reported financial figures are available; chart coverage varies by period.
31197000 USD
253316000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-05-09.
Financial data available through: 2013-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.22 billion
–
Current period
USD 1.4 billion
–
1400896000 − 1221064000 = 179832000 USD
1221064000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source1400896000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 59.35 million
–
Current period
USD 30.31 million
–
30308000 − 59353000 = -29045000 USD
59353000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source30308000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 69.88 million
–
Current period
−USD 172.25 million
–
-172254000 − -69878000 = -102376000 USD
-69878000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-172254000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 24.48 million
–
Current period
USD 36.27 million
–
36271000 − 24481000 = 11790000 USD
24481000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source36271000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 1025741000 | Unavailable | Unavailable | Unavailable | 220992000 | -14944000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 1121967000 | Unavailable | Unavailable | Unavailable | 88138000 | -69370000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 1221064000 | Unavailable | Unavailable | Unavailable | 59353000 | -94359000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 1400896000 | Unavailable | Unavailable | Unavailable | 30308000 | -208525000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 1025741000 |
|
| 2011 | Revenue | 1121967000 |
|
| 2012 | Revenue | 1221064000 |
|
| 2013 | Revenue | 1400896000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 9.4% |
|
| 2012 | Year over year | 8.8% |
|
| 2013 | Year over year | 14.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Operating margin | Not reported |
|
| 2011-12-31 | Operating margin | Not reported |
|
| 2012-12-31 | Operating margin | Not reported |
|
| 2013-12-31 | Operating margin | Not reported |
|
| 2010 | Net margin | 21.5% |
|
| 2011 | Net margin | 7.9% |
|
| 2012 | Net margin | 4.9% |
|
| 2013 | Net margin | 2.2% |
|
| 2010 | Free cash flow margin | -1.5% |
|
| 2011 | Free cash flow margin | -6.2% |
|
| 2012 | Free cash flow margin | -7.7% |
|
| 2013 | Free cash flow margin | -14.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 5937000 |
|
| 2011 | Operating cash flow | -25196000 |
|
| 2012 | Operating cash flow | -69878000 |
|
| 2013 | Operating cash flow | -172254000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | -14944000 |
|
| 2011 | Free cash flow | -69370000 |
|
| 2012 | Free cash flow | -94359000 |
|
| 2013 | Free cash flow | -208525000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2011 | Liabilities / assets | 74.1% |
|
| 2012 | Liabilities / assets | 76.5% |
|
| 2013 | Liabilities / assets | 79% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2012-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2013-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | USD 220.99 million Exact valueExact value: 220992000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.94 million Exact valueExact value: 5937000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.88 million Exact valueExact value: 20881000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.94 million Calculation and evidence5937000 − 20881000 USD Exact free cash flow: -14944000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 88.14 million Exact valueExact value: 88138000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.2 million Exact valueExact value: -25196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.17 million Exact valueExact value: 44174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 69.37 million Calculation and evidence-25196000 − 44174000 USD Exact free cash flow: -69370000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 59.35 million Exact valueExact value: 59353000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 69.88 million Exact valueExact value: -69878000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.48 million Exact valueExact value: 24481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 94.36 million Calculation and evidence-69878000 − 24481000 USD Exact free cash flow: -94359000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 30.31 million Exact valueExact value: 30308000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 172.25 million Exact valueExact value: -172254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.27 million Exact valueExact value: 36271000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 208.53 million Calculation and evidence-172254000 − 36271000 USD Exact free cash flow: -208525000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
49 filings · 1,152 latest values · 1,152 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001012704, 1012704, edgar:1012704
Also known as DRIVETIME AUTOMOTIVE GROUP INC, DRIVETIME AUTOMOTIVE GROUP INC, UGLY DUCKLING CORP