SABRATEK CORP

EDGAR

13 filing records in this dataset, filed from 1996-08-16 to 1999-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.6 million USD

1999-03-31 · USD

Exact inputs and evidence

Operating margin

12.7%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: 1725000 USD Source
  • Revenue: 13580000 USD Source

Operating cash flow

-8.04 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8035000 USD Source
Cash and cash equivalents
18.2 million USD Source
Exact value

18209000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

65.3 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Revenue: 16301000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 18808000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 66910000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 50265000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 13580000 USD · 1999-01-01 – 1999-03-31 Source

Net income

3.64 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Net income: 2276000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: 2515000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: 4872000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: 6752000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 726000 USD · 1999-01-01 – 1999-03-31 Source

Operating cash flow

-6.79 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: -5103000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -5207000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -2841000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -5103000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -3957910 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -2841000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -8035000 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-14.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +55.4%

    Prior period

    USD 43.06 million

    –

    Current period

    USD 66.91 million

    –

    Exact inputs and evidence

    66910000 − 43058000 = 23852000 USD

    43058000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    66910000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -32.8%

    Prior period

    USD 7.25 million

    –

    Current period

    USD 4.87 million

    –

    Exact inputs and evidence

    4872000 − 7246000 = -2374000 USD

    7246000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    4872000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.22 million

    Prior period

    −USD 5.18 million

    –

    Current period

    −USD 3.96 million

    –

    Exact inputs and evidence

    -3957910 − -5178833 = 1220923 USD

    -5178833 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -3957910 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +137.2%

    Prior period

    USD 2.08 million

    –

    Current period

    USD 4.93 million

    –

    Exact inputs and evidence

    4928382 − 2077603 = 2850779 USD

    2077603 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    4928382 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 66.91 million 100% of revenue
  • Operating costs Derived USD 58.33 million 87% of revenue
  • Operating income USD 8.58 million 13% of revenue
  • Tax, interest and other Derived USD 3.71 million 5.5% of revenue
  • Net income USD 4.87 million 7.3% of revenue

Cash

  • Operating cash flow −USD 3.96 million −5.9% of revenue
  • Capital expenditure USD 4.93 million 7.4% of revenue
  • Free cash flow Derived −USD 8.89 million −13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 199% of revenue.
  • 1995 Operating loss: operating costs were 242% of revenue.
  • 1996 Net loss: net income was −4.8% of revenue.
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 87%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-313315000 6589000 Derived -3274000 281000 Derived -3555000 -3858276 Derived
Source
1995 1995-01-01 – 1995-12-314040000 9776000 Derived -5736000 300000 Derived -6036000 -5334713 Derived
Source
1996 1996-01-01 – 1996-12-3117696000 17222000 Derived 474000 1332000 Derived -858000 -9454333 Derived
Source
1997 1997-01-01 – 1997-12-3143058000 36976000 Derived 6082000 -1164000 Derived 7246000 -7256436 Derived
Source
1998 1998-01-01 – 1998-12-3166910000 58330000 Derived 8580000 3708000 Derived 4872000 -8886292 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 66.9M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72.3M54.2M36.1M18.1M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue3315000
1995Revenue4040000
1996Revenue17696000
1997Revenue43058000
1998Revenue66910000

Revenue growth

Change in revenue from the same financial period one year earlier.

55.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.365%274%183%91%0%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year21.9%
1996Year over year338%
1997Year over year143.3%
1998Year over year55.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.8% 1998
Net margin 7.3% 1998
Free cash flow margin -13.3% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%-18%-66%-114%-163%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-98.8%
1995Operating margin-142%
1996Operating margin2.7%
1997Operating margin14.1%
1998Operating margin12.8%
1994Net margin-107.2%
1995Net margin-149.4%
1996Net margin-4.8%
1997Net margin16.8%
1998Net margin7.3%
1994Free cash flow margin-116.4%
1995Free cash flow margin-132%
1996Free cash flow margin-53.4%
1997Free cash flow margin-16.9%
1998Free cash flow margin-13.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.654.3K-1.7M-4.1M-6.5M-8.8M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-3608452
1995Operating cash flow-4875856
1996Operating cash flow-8179112
1997Operating cash flow-5178833
1998Operating cash flow-3957910

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.9M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.756.3K-2.0M-4.7M-7.5M-10.2M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-3858276
1995Free cash flow-5334713
1996Free cash flow-9454333
1997Free cash flow-7256436
1998Free cash flow-8886292

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.179%134%89%45%0%1994-12-311995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets165.7%
1996Liabilities / assets13.1%
1997Liabilities / assets9.5%
1998Liabilities / assets62%

Current assets to current liabilities

Current assets divided by current liabilities.

8.52× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.21×6.90×4.60×2.30×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.75×
1996Current assets / current liabilities6.75×
1997Current assets / current liabilities8.42×
1998Current assets / current liabilities8.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 3.56 million
Exact value

Exact value: -3555000 USD

1994-01-01 – 1994-12-31: -3555000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.61 million
Exact value

Exact value: -3608452 USD

1994-01-01 – 1994-12-31: -3608452 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 249,824
Exact value

Exact value: 249824 USD

1994-01-01 – 1994-12-31: 249824 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.86 million
Calculation and evidence

-3608452 − 249824 USD

Exact free cash flow: -3858276 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 6.04 million
Exact value

Exact value: -6036000 USD

1995-01-01 – 1995-12-31: -6036000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.88 million
Exact value

Exact value: -4875856 USD

1995-01-01 – 1995-12-31: -4875856 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 458,857
Exact value

Exact value: 458857 USD

1995-01-01 – 1995-12-31: 458857 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.33 million
Calculation and evidence

-4875856 − 458857 USD

Exact free cash flow: -5334713 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 858,000
Exact value

Exact value: -858000 USD

1996-01-01 – 1996-12-31: -858000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.18 million
Exact value

Exact value: -8179112 USD

1996-01-01 – 1996-12-31: -8179112 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Exact value

Exact value: 1275221 USD

1996-01-01 – 1996-12-31: 1275221 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.45 million
Calculation and evidence

-8179112 − 1275221 USD

Exact free cash flow: -9454333 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 7.25 million
Exact value

Exact value: 7246000 USD

1997-01-01 – 1997-12-31: 7246000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.18 million
Exact value

Exact value: -5178833 USD

1997-01-01 – 1997-12-31: -5178833 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.08 million
Exact value

Exact value: 2077603 USD

1997-01-01 – 1997-12-31: 2077603 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.26 million
Calculation and evidence

-5178833 − 2077603 USD

Exact free cash flow: -7256436 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 4.87 million
Exact value

Exact value: 4872000 USD

1998-01-01 – 1998-12-31: 4872000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.96 million
Exact value

Exact value: -3957910 USD

1998-01-01 – 1998-12-31: -3957910 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.93 million
Exact value

Exact value: 4928382 USD

1998-01-01 – 1998-12-31: 4928382 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.89 million
Calculation and evidence

-3957910 − 4928382 USD

Exact free cash flow: -8886292 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001012480, 1012480, edgar:1012480