Revenue
13.6 million USD
1999-03-31 · USD
Exact inputs and evidence
- Revenue: 13580000 USD Source
13 filing records in this dataset, filed from 1996-08-16 to 1999-05-14. Explore the available filing history and original sources.
18209000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
65.3 million USD
1998-04-01 – 1999-03-31
3.64 million USD
1998-04-01 – 1999-03-31
-6.79 million USD
1998-04-01 – 1999-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-05-14.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 43.06 million
–
Current period
USD 66.91 million
–
66910000 − 43058000 = 23852000 USD
43058000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source66910000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.25 million
–
Current period
USD 4.87 million
–
4872000 − 7246000 = -2374000 USD
7246000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source4872000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.18 million
–
Current period
−USD 3.96 million
–
-3957910 − -5178833 = 1220923 USD
-5178833 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-3957910 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.08 million
–
Current period
USD 4.93 million
–
4928382 − 2077603 = 2850779 USD
2077603 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source4928382 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 3315000 | 6589000 Derived | -3274000 | 281000 Derived | -3555000 | -3858276 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 4040000 | 9776000 Derived | -5736000 | 300000 Derived | -6036000 | -5334713 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 17696000 | 17222000 Derived | 474000 | 1332000 Derived | -858000 | -9454333 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 43058000 | 36976000 Derived | 6082000 | -1164000 Derived | 7246000 | -7256436 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 66910000 | 58330000 Derived | 8580000 | 3708000 Derived | 4872000 | -8886292 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 3315000 |
|
| 1995 | Revenue | 4040000 |
|
| 1996 | Revenue | 17696000 |
|
| 1997 | Revenue | 43058000 |
|
| 1998 | Revenue | 66910000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 21.9% |
|
| 1996 | Year over year | 338% |
|
| 1997 | Year over year | 143.3% |
|
| 1998 | Year over year | 55.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -98.8% |
|
| 1995 | Operating margin | -142% |
|
| 1996 | Operating margin | 2.7% |
|
| 1997 | Operating margin | 14.1% |
|
| 1998 | Operating margin | 12.8% |
|
| 1994 | Net margin | -107.2% |
|
| 1995 | Net margin | -149.4% |
|
| 1996 | Net margin | -4.8% |
|
| 1997 | Net margin | 16.8% |
|
| 1998 | Net margin | 7.3% |
|
| 1994 | Free cash flow margin | -116.4% |
|
| 1995 | Free cash flow margin | -132% |
|
| 1996 | Free cash flow margin | -53.4% |
|
| 1997 | Free cash flow margin | -16.9% |
|
| 1998 | Free cash flow margin | -13.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -3608452 |
|
| 1995 | Operating cash flow | -4875856 |
|
| 1996 | Operating cash flow | -8179112 |
|
| 1997 | Operating cash flow | -5178833 |
|
| 1998 | Operating cash flow | -3957910 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -3858276 |
|
| 1995 | Free cash flow | -5334713 |
|
| 1996 | Free cash flow | -9454333 |
|
| 1997 | Free cash flow | -7256436 |
|
| 1998 | Free cash flow | -8886292 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 165.7% |
|
| 1996 | Liabilities / assets | 13.1% |
|
| 1997 | Liabilities / assets | 9.5% |
|
| 1998 | Liabilities / assets | 62% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.75× |
|
| 1996 | Current assets / current liabilities | 6.75× |
|
| 1997 | Current assets / current liabilities | 8.42× |
|
| 1998 | Current assets / current liabilities | 8.52× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 3.56 million Exact valueExact value: -3555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.61 million Exact valueExact value: -3608452 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 249,824 Exact valueExact value: 249824 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.86 million Calculation and evidence-3608452 − 249824 USD Exact free cash flow: -3858276 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 6.04 million Exact valueExact value: -6036000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.88 million Exact valueExact value: -4875856 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 458,857 Exact valueExact value: 458857 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.33 million Calculation and evidence-4875856 − 458857 USD Exact free cash flow: -5334713 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 858,000 Exact valueExact value: -858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.18 million Exact valueExact value: -8179112 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.28 million Exact valueExact value: 1275221 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.45 million Calculation and evidence-8179112 − 1275221 USD Exact free cash flow: -9454333 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 7.25 million Exact valueExact value: 7246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.18 million Exact valueExact value: -5178833 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.08 million Exact valueExact value: 2077603 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.26 million Calculation and evidence-5178833 − 2077603 USD Exact free cash flow: -7256436 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 4.87 million Exact valueExact value: 4872000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.96 million Exact valueExact value: -3957910 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.93 million Exact valueExact value: 4928382 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.89 million Calculation and evidence-3957910 − 4928382 USD Exact free cash flow: -8886292 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001012480, 1012480, edgar:1012480