Revenue
177 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 177226000 USD Source
31 filing records in this dataset, filed from 1996-08-13 to 2001-11-14. Explore the available filing history and original sources.
4208000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-14.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 622.65 million
–
Current period
USD 662.7 million
–
662695000 − 622646000 = 40049000 USD
622646000 USD · 1999-01-03 – 2000-01-02
Inspect prior input Prior source662695000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 128,000
–
Current period
USD 19.19 million
–
19187000 − 128000 = 19059000 USD
128000 USD · 1999-01-03 – 2000-01-02
Inspect prior input Prior source19187000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 39.47 million
–
Current period
USD 6.88 million
–
6879000 − 39473000 = -32594000 USD
39473000 USD · 1999-01-03 – 2000-01-02
Inspect prior input Prior source6879000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.16 million
–
Current period
USD 6.42 million
–
6415000 − 8158000 = -1743000 USD
8158000 USD · 1999-01-03 – 2000-01-02
Inspect prior input Prior source6415000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-12-30 – 1995-12-29 | 612840000 | 599538000 Derived | 13302000 | -11734000 Derived | 25036000 | -14053000 Derived | Source
|
| 1996 1995-12-30 – 1996-12-29 | 638725000 | 730041000 Derived | -91316000 | -9954000 Derived | -81362000 | -64745000 Derived | Source
|
| 1997 1996-12-29 – 1997-12-28 | 638725000 | 730041000 Derived | -91316000 | -9954000 Derived | -81362000 | -64745000 Derived | Source
|
| 1999 1998-01-04 – 1999-01-03 | 622646000 | 620381000 Derived | 2265000 | 2137000 Derived | 128000 | 31315000 Derived | Source
|
| 2000 1999-01-03 – 2000-01-02 | 622646000 | 620381000 Derived | 2265000 | 2137000 Derived | 128000 | 31315000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 662695000 | 637750000 Derived | 24945000 | 5758000 Derived | 19187000 | 464000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 612840000 |
|
| 1996 | Revenue | 638725000 |
|
| 1997 | Revenue | 638725000 |
|
| 1999 | Revenue | 622646000 |
|
| 2000 | Revenue | 622646000 |
|
| 2000 | Revenue | 662695000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 4.2% |
|
| 1997 | Year over year | 0% |
|
| 1999 | Year over year | -2.5% |
|
| 2000 | Year over year | 0% |
|
| 2000 | Year over year | 6.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 2.2% |
|
| 1996 | Operating margin | -14.3% |
|
| 1997 | Operating margin | -14.3% |
|
| 1999 | Operating margin | 0.4% |
|
| 2000 | Operating margin | 0.4% |
|
| 2000 | Operating margin | 3.8% |
|
| 1995 | Net margin | 4.1% |
|
| 1996 | Net margin | -12.7% |
|
| 1997 | Net margin | -12.7% |
|
| 1999 | Net margin | 0% |
|
| 2000 | Net margin | 0% |
|
| 2000 | Net margin | 2.9% |
|
| 1995 | Free cash flow margin | -2.3% |
|
| 1996 | Free cash flow margin | -10.1% |
|
| 1997 | Free cash flow margin | -10.1% |
|
| 1999 | Free cash flow margin | 5% |
|
| 2000 | Free cash flow margin | 5% |
|
| 2000 | Free cash flow margin | 0.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 2209000 |
|
| 1996 | Operating cash flow | -54922000 |
|
| 1997 | Operating cash flow | -54922000 |
|
| 1999 | Operating cash flow | 39473000 |
|
| 2000 | Operating cash flow | 39473000 |
|
| 2000 | Operating cash flow | 6879000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -14053000 |
|
| 1996 | Free cash flow | -64745000 |
|
| 1997 | Free cash flow | -64745000 |
|
| 1999 | Free cash flow | 31315000 |
|
| 2000 | Free cash flow | 31315000 |
|
| 2000 | Free cash flow | 464000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-29 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-29 | Liabilities / assets | Not reported |
|
| 1997-12-28 | Liabilities / assets | Not reported |
|
| 1999-01-03 | Liabilities / assets | Not reported |
|
| 2000-01-02 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 2.36× |
|
| 1997 | Current assets / current liabilities | 1.53× |
|
| 1999 | Current assets / current liabilities | 1.76× |
|
| 2000 | Current assets / current liabilities | 1.76× |
|
| 2000 | Current assets / current liabilities | 1.83× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-12-30 – 1995-12-29 | USD 25.04 million Exact valueExact value: 25036000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.21 million Exact valueExact value: 2209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.26 million Exact valueExact value: 16262000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.05 million Calculation and evidence2209000 − 16262000 USD Exact free cash flow: -14053000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-30 – 1996-12-29 | −USD 81.36 million Exact valueExact value: -81362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 54.92 million Exact valueExact value: -54922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.82 million Exact valueExact value: 9823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 64.75 million Calculation and evidence-54922000 − 9823000 USD Exact free cash flow: -64745000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-29 – 1997-12-28 | −USD 81.36 million Exact valueExact value: -81362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 54.92 million Exact valueExact value: -54922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.82 million Exact valueExact value: 9823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 64.75 million Calculation and evidence-54922000 − 9823000 USD Exact free cash flow: -64745000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-04 – 1999-01-03 | USD 128,000 Exact valueExact value: 128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.47 million Exact valueExact value: 39473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.16 million Exact valueExact value: 8158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.32 million Calculation and evidence39473000 − 8158000 USD Exact free cash flow: 31315000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-03 – 2000-01-02 | USD 128,000 Exact valueExact value: 128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.47 million Exact valueExact value: 39473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.16 million Exact valueExact value: 8158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.32 million Calculation and evidence39473000 − 8158000 USD Exact free cash flow: 31315000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 19.19 million Exact valueExact value: 19187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.88 million Exact valueExact value: 6879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.42 million Exact valueExact value: 6415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 464,000 Calculation and evidence6879000 − 6415000 USD Exact free cash flow: 464000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001012369, 1012369, edgar:1012369