NOVT CORP

EDGAR

46 filing records in this dataset, filed from 1996-08-12 to 2006-05-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

406 thousand USD

2006-03-31 · USD

Exact inputs and evidence

Operating margin

-849.01%

2006-03-31 · %

Exact inputs and evidence
  • Operating Income: -3447000 USD Source
  • Revenue: 406000 USD Source

Operating cash flow

-4.64 million USD

2006-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4642000 USD Source
Cash and cash equivalents
6.76 million USD Source
Exact value

6764000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.88 million USD

2005-04-01 – 2006-03-31

Exact inputs and evidence
  • Revenue: 2299000 USD · 2005-04-01 – 2005-06-30 Source
  • Revenue: 1386000 USD · 2005-07-01 – 2005-09-30 Source
  • Revenue: 7887000 USD · 2005-01-01 – 2005-12-31 Source
  • Revenue: 7098000 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 406000 USD · 2006-01-01 – 2006-03-31 Source

Net income

-11.5 million USD

2005-04-01 – 2006-03-31

Exact inputs and evidence
  • Net income: -2580000 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: -1132000 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: -15329000 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: -10267000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: -2700000 USD · 2006-01-01 – 2006-03-31 Source

Operating cash flow

-13.8 million USD

2005-04-01 – 2006-03-31

Exact inputs and evidence
  • Operating cash flow: -7204000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -4327000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -9051000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -7204000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -13522000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: -9051000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -4642000 USD · 2006-01-01 – 2006-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-05-11.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2005-12-31
  • Operating income: 10 of 11 periods available· newest 2005-12-31
  • Net income: 10 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2004-12-31
  • Total assets: 10 of 11 periods available· newest 2005-12-31
  • Total liabilities: 2 of 11 periods available· newest 2003-12-31
  • Current assets: 10 of 11 periods available· newest 2005-12-31
  • Current liabilities: 10 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -66.1%

    Prior period

    USD 23.27 million

    –

    Current period

    USD 7.89 million

    –

    Exact inputs and evidence

    7887000 − 23268000 = -15381000 USD

    23268000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    7887000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 11.59 million

    Prior period

    −USD 26.92 million

    –

    Current period

    −USD 15.33 million

    –

    Exact inputs and evidence

    -15329000 − -26921000 = 11592000 USD

    -26921000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -15329000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 7.22 million

    Prior period

    −USD 6.3 million

    –

    Current period

    −USD 13.52 million

    –

    Exact inputs and evidence

    -13522000 − -6300000 = -7222000 USD

    -6300000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -13522000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 7.89 million 100% of revenue
  • Cost of revenue USD 5.98 million 76% of revenue
  • Operating expenses USD 15.68 million 199% of revenue
  • Operating income −USD 13.77 million −175% of revenue
  • Tax, interest and other Derived USD 1.56 million 20% of revenue
  • Net income −USD 15.33 million −194% of revenue

Cash

  • Operating cash flow −USD 13.52 million −171% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Operating loss: operating costs were 53,325% of revenue.
  • 1998 Operating loss: operating costs were 142,783% of revenue.
  • 1999 Operating loss: operating costs were 1,915% of revenue.
  • 2000 Operating loss: operating costs were 664% of revenue.
  • 2001 Operating loss: operating costs were 110% of revenue.
  • 2002 Operating loss: operating costs were 120% of revenue.
  • 2003 Operating loss: operating costs were 102% of revenue.
  • 2004 Operating loss: operating costs were 218% of revenue.
  • 2005 Operating loss: operating costs were 275% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-310 6802541 Derived -6802541 -863460 Derived -5939081 -5487329 Derived
Source
1997 1997-01-01 – 1997-12-3129313 15631190 Derived -15601877 -1388482 Derived -14213395 -11928757 Derived
Source
1998 1998-01-01 – 1998-12-3118775 26807535 Derived -26788760 -2126867 Derived -24661893 -23325223 Derived
Source
1999 1999-01-01 – 1999-12-311823394 34913068 Derived -33089674 -2169462 Derived -30920212 -32925000 Derived
Source
2000 2000-01-01 – 2000-12-316529581 43348520 Derived -36818939 -3745466 Derived -33073473 -34753967 Derived
Source
2001 2001-01-01 – 2001-12-3169908000 77112000 Derived -7204000 -2095000 Derived -5109000 -8352000 Derived
Source
2002 2002-01-01 – 2002-12-3169030000 82723000 Derived -13693000 -642000 Derived -13051000 7979000 Derived
Source
2003 2003-01-01 – 2003-12-3162901000 64023000 Derived -1122000 -254000 Derived -868000 8469000 Derived
Source
2004 2004-01-01 – 2004-12-3123268000 50687000 Derived -27419000 -498000 Derived -26921000 -6817000 Derived
Source
2005 2005-01-01 – 2005-12-317887000 21659000 Derived -13772000 1557000 Derived -15329000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.9M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75.5M56.6M37.8M18.9M0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue0
1997Revenue29313
1998Revenue18775
1999Revenue1823394
2000Revenue6529581
2001Revenue69908000
2002Revenue69030000
2003Revenue62901000
2004Revenue23268000
2005Revenue7887000

Revenue growth

Change in revenue from the same financial period one year earlier.

-66.1% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10,386%7,579%4,773%1,966%-840%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over yearNo prior comparable period
1998Year over year-35.9%
1999Year over year9,611.8%
2000Year over year258.1%
2001Year over year970.6%
2002Year over year-1.3%
2003Year over year-8.9%
2004Year over year-63%
2005Year over year-66.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -174.6% 2005
Net margin -194.4% 2005
Free cash flow margin -29.3% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11,429%-29,953%-71,335%-112,717%-154,099%199620012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating marginNot reported
1997Operating margin-53,225.1%
1998Operating margin-142,683.1%
1999Operating margin-1,814.7%
2000Operating margin-563.9%
2001Operating margin-10.3%
2002Operating margin-19.8%
2003Operating margin-1.8%
2004Operating margin-117.8%
2005Operating margin-174.6%
1996Net marginNot reported
1997Net margin-48,488.4%
1998Net margin-131,355%
1999Net margin-1,695.8%
2000Net margin-506.5%
2001Net margin-7.3%
2002Net margin-18.9%
2003Net margin-1.4%
2004Net margin-115.7%
2005Net margin-194.4%
1996Free cash flow marginNot reported
1997Free cash flow margin-40,694.4%
1998Free cash flow margin-124,235.5%
1999Free cash flow margin-1,805.7%
2000Free cash flow margin-532.3%
2001Free cash flow margin-11.9%
2002Free cash flow margin11.6%
2003Free cash flow margin13.5%
2004Free cash flow margin-29.3%
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -13.5M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.0M2.0M-10.1M-22.1M-34.2M199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-5037599
1997Operating cash flow-11655730
1998Operating cash flow-21401633
1999Operating cash flow-30827132
2000Operating cash flow-30205562
2001Operating cash flow-3431000
2002Operating cash flow10709000
2003Operating cash flow9192000
2004Operating cash flow-6300000
2005Operating cash flow-13522000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.8M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.9M-607.8K-13.1M-25.7M-38.2M199620012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-5487329
1997Free cash flow-11928757
1998Free cash flow-23325223
1999Free cash flow-32925000
2000Free cash flow-34753967
2001Free cash flow-8352000
2002Free cash flow7979000
2003Free cash flow8469000
2004Free cash flow-6817000
2005Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

13.3% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.6%17.7%11.8%5.9%0.0%1996-12-312001-12-312005-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002Liabilities / assets21.9%
2003Liabilities / assets13.3%
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.69× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.39×27.30×18.20×9.10×0.00×199620012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities33.7×
1997Current assets / current liabilities19.98×
1998Current assets / current liabilities5.39×
1999Current assets / current liabilities7.04×
2000Current assets / current liabilities6.58×
2001Current assets / current liabilities3.25×
2002Current assets / current liabilities3.07×
2003Current assets / current liabilities5.82×
2004Current assets / current liabilities4.55×
2005Current assets / current liabilities3.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 5.94 million
Exact value

Exact value: -5939081 USD

1996-01-01 – 1996-12-31: -5939081 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.04 million
Exact value

Exact value: -5037599 USD

1996-01-01 – 1996-12-31: -5037599 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 449,730
Exact value

Exact value: 449730 USD

1996-01-01 – 1996-12-31: 449730 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.49 million
Calculation and evidence

-5037599 − 449730 USD

Exact free cash flow: -5487329 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 14.21 million
Exact value

Exact value: -14213395 USD

1997-01-01 – 1997-12-31: -14213395 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.66 million
Exact value

Exact value: -11655730 USD

1997-01-01 – 1997-12-31: -11655730 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 273,027
Exact value

Exact value: 273027 USD

1997-01-01 – 1997-12-31: 273027 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.93 million
Calculation and evidence

-11655730 − 273027 USD

Exact free cash flow: -11928757 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 24.66 million
Exact value

Exact value: -24661893 USD

1998-01-01 – 1998-12-31: -24661893 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.4 million
Exact value

Exact value: -21401633 USD

1998-01-01 – 1998-12-31: -21401633 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.92 million
Exact value

Exact value: 1923590 USD

1998-01-01 – 1998-12-31: 1923590 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.33 million
Calculation and evidence

-21401633 − 1923590 USD

Exact free cash flow: -23325223 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 30.92 million
Exact value

Exact value: -30920212 USD

1999-01-01 – 1999-12-31: -30920212 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.83 million
Exact value

Exact value: -30827132 USD

1999-01-01 – 1999-12-31: -30827132 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.1 million
Exact value

Exact value: 2097868 USD

1999-01-01 – 1999-12-31: 2097868 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.93 million
Calculation and evidence

-30827132 − 2097868 USD

Exact free cash flow: -32925000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 33.07 million
Exact value

Exact value: -33073473 USD

2000-01-01 – 2000-12-31: -33073473 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.21 million
Exact value

Exact value: -30205562 USD

2000-01-01 – 2000-12-31: -30205562 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.55 million
Exact value

Exact value: 4548405 USD

2000-01-01 – 2000-12-31: 4548405 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.75 million
Calculation and evidence

-30205562 − 4548405 USD

Exact free cash flow: -34753967 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 5.11 million
Exact value

Exact value: -5109000 USD

2001-01-01 – 2001-12-31: -5109000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.43 million
Exact value

Exact value: -3431000 USD

2001-01-01 – 2001-12-31: -3431000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.92 million
Exact value

Exact value: 4921000 USD

2001-01-01 – 2001-12-31: 4921000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.35 million
Calculation and evidence

-3431000 − 4921000 USD

Exact free cash flow: -8352000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 13.05 million
Exact value

Exact value: -13051000 USD

2002-01-01 – 2002-12-31: -13051000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.71 million
Exact value

Exact value: 10709000 USD

2002-01-01 – 2002-12-31: 10709000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.73 million
Exact value

Exact value: 2730000 USD

2002-01-01 – 2002-12-31: 2730000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.98 million
Calculation and evidence

10709000 − 2730000 USD

Exact free cash flow: 7979000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 868,000
Exact value

Exact value: -868000 USD

2003-01-01 – 2003-12-31: -868000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.19 million
Exact value

Exact value: 9192000 USD

2003-01-01 – 2003-12-31: 9192000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 723,000
Exact value

Exact value: 723000 USD

2003-01-01 – 2003-12-31: 723000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.47 million
Calculation and evidence

9192000 − 723000 USD

Exact free cash flow: 8469000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 26.92 million
Exact value

Exact value: -26921000 USD

2004-01-01 – 2004-12-31: -26921000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.3 million
Exact value

Exact value: -6300000 USD

2004-01-01 – 2004-12-31: -6300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 517,000
Exact value

Exact value: 517000 USD

2004-01-01 – 2004-12-31: 517000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.82 million
Calculation and evidence

-6300000 − 517000 USD

Exact free cash flow: -6817000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 15.33 million
Exact value

Exact value: -15329000 USD

2005-01-01 – 2005-12-31: -15329000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.52 million
Exact value

Exact value: -13522000 USD

2005-01-01 – 2005-12-31: -13522000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

46 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001012131, 1012131, edgar:1012131

Also known as NOVOSTE CORP /FL/, NOVOSTE CORP \FL\