SOUTHERN PACIFIC FUNDING CORP

EDGAR

10 filing records in this dataset, filed from 1996-08-13 to 1998-12-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

70.7 million USD

1998-06-30 · USD

Exact inputs and evidence

Net margin

20.53%

1998-06-30 · %

Exact inputs and evidence

Operating cash flow

-58.7 million USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -75237711 USD Source
  • Operating Cash Flow: -16537158 USD Source

Free cash flow

-59.9 million USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -75237711 USD Source
  • Operating Cash Flow: -16537158 USD Source
  • Capital Expenditure: 5732136 USD Source
  • Capital Expenditure: 4491007 USD Source
Cash and cash equivalents
14.6 million USD Source
Exact value

14622731 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

244 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Revenue: 50101183 USD · 1997-07-01 – 1997-09-30 Source
  • Revenue: 189344800 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 129764560 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 63213128 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 70656821 USD · 1998-04-01 – 1998-06-30 Source

Net income

55 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Net income: 13844879 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: 53774896 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: 39918201 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: 12766494 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: 14505681 USD · 1998-04-01 – 1998-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-12-29.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • Total liabilities: 3 of 11 periods available· newest 1997-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +157.7%

    Prior period

    USD 73.47 million

    –

    Current period

    USD 189.34 million

    –

    Exact inputs and evidence

    189344800 − 73474776 = 115870024 USD

    73474776 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    189344800 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +94.6%

    Prior period

    USD 27.63 million

    –

    Current period

    USD 53.77 million

    –

    Exact inputs and evidence

    53774896 − 27631989 = 26142907 USD

    27631989 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    53774896 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 189.34 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 53.77 million 28% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3111707469 UnavailableUnavailableUnavailable4331201 6370395 Derived
Source
1995 1995-01-01 – 1995-12-3122300063 UnavailableUnavailableUnavailable7337435 -64883569 Derived
Source
1996 1996-01-01 – 1996-12-3173474776 UnavailableUnavailableUnavailable27631989 -82321045 Derived
Source
1997 1997-01-01 – 1997-12-31189344800 UnavailableUnavailableUnavailable53774896 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 189.3M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.204.5M153.4M102.2M51.1M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue11707469
1995Revenue22300063
1996Revenue73474776
1997Revenue189344800

Revenue growth

Change in revenue from the same financial period one year earlier.

157.7% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.248%186%124%62%0%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year90.5%
1996Year over year229.5%
1997Year over year157.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 28.4% 1997
Free cash flow margin -112% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82%-18%-118%-218%-319%1994-12-311995-12-311996-12-311997-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1994Net margin37%
1995Net margin32.9%
1996Net margin37.6%
1997Net margin28.4%
1994Free cash flow margin54.4%
1995Free cash flow margin-291%
1996Free cash flow margin-112%
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -79.3M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3M-11.6M-36.4M-61.3M-86.1M1994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow6413171
1995Operating cash flow-64446716
1996Operating cash flow-79292148
1997Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -82.3M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.5M-12.3M-38.0M-63.7M-89.4M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow6370395
1995Free cash flow-64883569
1996Free cash flow-82321045
1997Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

76.4% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%1994-12-31199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets89.3%
1996Liabilities / assets75%
1997Liabilities / assets76.4%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 4.33 million
Exact value

Exact value: 4331201 USD

1994-01-01 – 1994-12-31: 4331201 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.41 million
Exact value

Exact value: 6413171 USD

1994-01-01 – 1994-12-31: 6413171 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,776
Exact value

Exact value: 42776 USD

1994-01-01 – 1994-12-31: 42776 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.37 million
Calculation and evidence

6413171 − 42776 USD

Exact free cash flow: 6370395 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 7.34 million
Exact value

Exact value: 7337435 USD

1995-01-01 – 1995-12-31: 7337435 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.45 million
Exact value

Exact value: -64446716 USD

1995-01-01 – 1995-12-31: -64446716 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 436,853
Exact value

Exact value: 436853 USD

1995-01-01 – 1995-12-31: 436853 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.88 million
Calculation and evidence

-64446716 − 436853 USD

Exact free cash flow: -64883569 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 27.63 million
Exact value

Exact value: 27631989 USD

1996-01-01 – 1996-12-31: 27631989 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 79.29 million
Exact value

Exact value: -79292148 USD

1996-01-01 – 1996-12-31: -79292148 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.03 million
Exact value

Exact value: 3028897 USD

1996-01-01 – 1996-12-31: 3028897 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 82.32 million
Calculation and evidence

-79292148 − 3028897 USD

Exact free cash flow: -82321045 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 53.77 million
Exact value

Exact value: 53774896 USD

1997-01-01 – 1997-12-31: 53774896 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001011836, 1011836, edgar:1011836