PROFESSIONALS GROUP INC

EDGAR

21 filing records in this dataset, filed from 1996-08-12 to 2001-05-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

76.5 million USD

2001-03-31 · USD

Exact inputs and evidence

Net margin

3.51%

2001-03-31 · %

Exact inputs and evidence

Operating cash flow

13.9 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 13857000 USD Source
Cash and cash equivalents
11.1 million USD Source
Exact value

11054000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-11.

Financial data available through: 1997-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • Total liabilities: 3 of 11 periods available· newest 1997-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +26.9%

    Prior period

    USD 72.24 million

    –

    Current period

    USD 91.65 million

    –

    Exact inputs and evidence

    91649000 − 72242000 = 19407000 USD

    72242000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    91649000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +15%

    Prior period

    USD 9.59 million

    –

    Current period

    USD 11.03 million

    –

    Exact inputs and evidence

    11026000 − 9585000 = 1441000 USD

    9585000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    11026000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -15.4%

    Prior period

    USD 29.54 million

    –

    Current period

    USD 24.99 million

    –

    Exact inputs and evidence

    24987000 − 29536000 = -4549000 USD

    29536000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    24987000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,017.8%

    Prior period

    USD 667,000

    –

    Current period

    USD 7.46 million

    –

    Exact inputs and evidence

    7456000 − 667000 = 6789000 USD

    667000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    7456000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 91.65 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 11.03 million 12% of revenue

Cash

  • Operating cash flow USD 24.99 million 27% of revenue
  • Capital expenditure USD 7.46 million 8.1% of revenue
  • Free cash flow Derived USD 17.53 million 19% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3159867000 UnavailableUnavailableUnavailable5154000 9493000 Derived
Source
1995 1995-01-01 – 1995-12-3170572000 UnavailableUnavailableUnavailable7941000 16823000 Derived
Source
1996 1996-01-01 – 1996-12-3172242000 UnavailableUnavailableUnavailable9585000 28869000 Derived
Source
1997 1997-01-01 – 1997-12-3191649000 UnavailableUnavailableUnavailable11026000 17531000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 91.6M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.0M74.2M49.5M24.7M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue59867000
1995Revenue70572000
1996Revenue72242000
1997Revenue91649000

Revenue growth

Change in revenue from the same financial period one year earlier.

26.9% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.0%21.8%14.5%7.3%0.0%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year17.9%
1996Year over year2.4%
1997Year over year26.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 12% 1997
Free cash flow margin 19.1% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%32%22%11%0%1994-12-311995-12-311996-12-311997-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1994Net margin8.6%
1995Net margin11.3%
1996Net margin13.3%
1997Net margin12%
1994Free cash flow margin15.9%
1995Free cash flow margin23.8%
1996Free cash flow margin40%
1997Free cash flow margin19.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 25M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.9M23.9M15.9M8.0M0.01994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow9717000
1995Operating cash flow17597000
1996Operating cash flow29536000
1997Operating cash flow24987000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 17.5M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.2M23.4M15.6M7.8M0.01994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow9493000
1995Free cash flow16823000
1996Free cash flow28869000
1997Free cash flow17531000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

74.1% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82%62%41%21%0%1994-12-31199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets76.3%
1996Liabilities / assets75.4%
1997Liabilities / assets74.1%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 5.15 million
Exact value

Exact value: 5154000 USD

1994-01-01 – 1994-12-31: 5154000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.72 million
Exact value

Exact value: 9717000 USD

1994-01-01 – 1994-12-31: 9717000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 224,000
Exact value

Exact value: 224000 USD

1994-01-01 – 1994-12-31: 224000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.49 million
Calculation and evidence

9717000 − 224000 USD

Exact free cash flow: 9493000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 7.94 million
Exact value

Exact value: 7941000 USD

1995-01-01 – 1995-12-31: 7941000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.6 million
Exact value

Exact value: 17597000 USD

1995-01-01 – 1995-12-31: 17597000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 774,000
Exact value

Exact value: 774000 USD

1995-01-01 – 1995-12-31: 774000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.82 million
Calculation and evidence

17597000 − 774000 USD

Exact free cash flow: 16823000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 9.59 million
Exact value

Exact value: 9585000 USD

1996-01-01 – 1996-12-31: 9585000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.54 million
Exact value

Exact value: 29536000 USD

1996-01-01 – 1996-12-31: 29536000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 667,000
Exact value

Exact value: 667000 USD

1996-01-01 – 1996-12-31: 667000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.87 million
Calculation and evidence

29536000 − 667000 USD

Exact free cash flow: 28869000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 11.03 million
Exact value

Exact value: 11026000 USD

1997-01-01 – 1997-12-31: 11026000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.99 million
Exact value

Exact value: 24987000 USD

1997-01-01 – 1997-12-31: 24987000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.46 million
Exact value

Exact value: 7456000 USD

1997-01-01 – 1997-12-31: 7456000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.53 million
Calculation and evidence

24987000 − 7456000 USD

Exact free cash flow: 17531000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001011736, 1011736, edgar:1011736

Also known as PROFESSIONALS INSURANCE CO MANAGEMENT GROUP