PROMEDCO MANAGEMENT CO

EDGAR

18 filing records in this dataset, filed from 1997-05-15 to 2000-11-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

72.4 million USD

2000-09-30 · USD

Exact inputs and evidence

Net margin

-66.34%

2000-09-30 · %

Exact inputs and evidence
  • Net Income: -48000000 USD Source
  • Revenue: 72351000 USD Source

Operating cash flow

1.86 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4199000 USD Source
  • Operating Cash Flow: 2336000 USD Source

Free cash flow

-117 thousand USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4199000 USD Source
  • Operating Cash Flow: 2336000 USD Source
  • Capital Expenditure: 5109000 USD Source
  • Capital Expenditure: 3129000 USD Source
Cash and cash equivalents
10.1 million USD Source
Exact value

10073000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

348 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 324494000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 233430000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 94351000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 89785000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 72351000 USD · 2000-07-01 – 2000-09-30 Source

Net income

-40.6 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: 16011000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 11778000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 2993000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 132000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -48000000 USD · 2000-07-01 – 2000-09-30 Source

Operating cash flow

8.38 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: 11794000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 7617000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 2587000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 2336000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 2587000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 4199000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 2336000 USD · 2000-01-01 – 2000-06-30 Source

Capital expenditure

7.65 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Capital expenditure: 7428000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 4885000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 1626000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 3129000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1626000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 5109000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 3129000 USD · 2000-01-01 – 2000-06-30 Source

Free cash flow

724 thousand USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: 11794000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 7617000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 2587000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 2336000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 2587000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 4199000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 2336000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 7428000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 4885000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 1626000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 3129000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1626000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 5109000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 3129000 USD · 2000-01-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-20.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-12-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1999-12-31
  • Total assets: 4 of 11 periods available· newest 1999-12-31
  • Total liabilities: 4 of 11 periods available· newest 1999-12-31
  • Current assets: 4 of 11 periods available· newest 1999-12-31
  • Current liabilities: 4 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +45.8%

    Prior period

    USD 222.5 million

    –

    Current period

    USD 324.49 million

    –

    Exact inputs and evidence

    324494000 − 222502000 = 101992000 USD

    222502000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    324494000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +31.2%

    Prior period

    USD 12.2 million

    –

    Current period

    USD 16.01 million

    –

    Exact inputs and evidence

    16011000 − 12202000 = 3809000 USD

    12202000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    16011000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 24.32 million

    Prior period

    −USD 12.52 million

    –

    Current period

    USD 11.79 million

    –

    Exact inputs and evidence

    11794000 − -12524000 = 24318000 USD

    -12524000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    11794000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +82%

    Prior period

    USD 4.08 million

    –

    Current period

    USD 7.43 million

    –

    Exact inputs and evidence

    7428000 − 4082000 = 3346000 USD

    4082000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    7428000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 324.49 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 16.01 million 4.9% of revenue

Cash

  • Operating cash flow USD 11.79 million 3.6% of revenue
  • Capital expenditure USD 7.43 million 2.3% of revenue
  • Free cash flow Derived USD 4.37 million 1.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3126245196 UnavailableUnavailableUnavailable-1570853 -2292612 Derived
Source
1997 1997-01-01 – 1997-12-3180641000 UnavailableUnavailableUnavailable5473000 -1544000 Derived
Source
1998 1998-01-01 – 1998-12-31222502000 UnavailableUnavailableUnavailable12202000 -16606000 Derived
Source
1999 1999-01-01 – 1999-12-31324494000 UnavailableUnavailableUnavailable16011000 4366000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 324.5M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.350.5M262.8M175.2M87.6M0.01996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue26245196
1997Revenue80641000
1998Revenue222502000
1999Revenue324494000

Revenue growth

Change in revenue from the same financial period one year earlier.

45.8% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.224%168%112%56%0%1996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year207.3%
1998Year over year175.9%
1999Year over year45.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 4.9% 1999
Free cash flow margin 1.3% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0%3.5%-1.0%-5.5%-10.0%1996-12-311997-12-311998-12-311999-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
1996Net margin-6%
1997Net margin6.8%
1998Net margin5.5%
1999Net margin4.9%
1996Free cash flow margin-8.7%
1997Free cash flow margin-1.9%
1998Free cash flow margin-7.5%
1999Free cash flow margin1.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 11.8M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.7M6.7M-365.0K-7.4M-14.5M1996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-1190583
1997Operating cash flow1274000
1998Operating cash flow-12524000
1999Operating cash flow11794000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 4.4M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0M-38.1K-6.1M-12.2M-18.3M1996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-2292612
1997Free cash flow-1544000
1998Free cash flow-16606000
1999Free cash flow4366000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

56.4% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%46%30%15%0%1996199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets52.6%
1997Liabilities / assets50.5%
1998Liabilities / assets44.4%
1999Liabilities / assets56.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.88× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.48×1.86×1.24×0.62×0.00×1996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.27×
1997Current assets / current liabilities1.94×
1998Current assets / current liabilities2.3×
1999Current assets / current liabilities1.88×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 1.25 million
Exact value

Exact value: -1251514 USD

1995-01-01 – 1995-12-31: -1251514 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 900,154
Exact value

Exact value: -900154 USD

1995-01-01 – 1995-12-31: -900154 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,234
Exact value

Exact value: 88234 USD

1995-01-01 – 1995-12-31: 88234 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 988,388
Calculation and evidence

-900154 − 88234 USD

Exact free cash flow: -988388 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 1.57 million
Exact value

Exact value: -1570853 USD

1996-01-01 – 1996-12-31: -1570853 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Exact value

Exact value: -1190583 USD

1996-01-01 – 1996-12-31: -1190583 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 million
Exact value

Exact value: 1102029 USD

1996-01-01 – 1996-12-31: 1102029 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.29 million
Calculation and evidence

-1190583 − 1102029 USD

Exact free cash flow: -2292612 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 5.47 million
Exact value

Exact value: 5473000 USD

1997-01-01 – 1997-12-31: 5473000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1274000 USD

1997-01-01 – 1997-12-31: 1274000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.82 million
Exact value

Exact value: 2818000 USD

1997-01-01 – 1997-12-31: 2818000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.54 million
Calculation and evidence

1274000 − 2818000 USD

Exact free cash flow: -1544000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 12.2 million
Exact value

Exact value: 12202000 USD

1998-01-01 – 1998-12-31: 12202000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.52 million
Exact value

Exact value: -12524000 USD

1998-01-01 – 1998-12-31: -12524000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.08 million
Exact value

Exact value: 4082000 USD

1998-01-01 – 1998-12-31: 4082000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.61 million
Calculation and evidence

-12524000 − 4082000 USD

Exact free cash flow: -16606000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 16.01 million
Exact value

Exact value: 16011000 USD

1999-01-01 – 1999-12-31: 16011000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.79 million
Exact value

Exact value: 11794000 USD

1999-01-01 – 1999-12-31: 11794000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.43 million
Exact value

Exact value: 7428000 USD

1999-01-01 – 1999-12-31: 7428000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.37 million
Calculation and evidence

11794000 − 7428000 USD

Exact free cash flow: 4366000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001011630, 1011630, edgar:1011630

Also known as PROFESSIONAL MEDICAL MANAGEMENT CO, PROMEDCO INC