ACTIVECORE TECHNOLOGIES INC

EDGAR

39 filing records in this dataset, filed from 2000-05-25 to 2006-12-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

572 thousand USD

2006-09-30 · USD

Exact inputs and evidence

Operating margin

-249.2%

2006-09-30 · %

Exact inputs and evidence
  • Operating Income: -1425517 USD Source
  • Revenue: 572043 USD Source
Cash and cash equivalents
94 thousand USD Source
Exact value

94007 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-12-18.

Financial data available through: 2003-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2003-12-31
  • Operating income: 5 of 11 periods available· newest 2003-12-31
  • Net income: 6 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2003-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2003-12-31
  • Total liabilities: 2 of 11 periods available· newest 2003-12-31
  • Current assets: 3 of 11 periods available· newest 2003-12-31
  • Current liabilities: 3 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +95.2%

    Prior period

    USD 314,063

    –

    Current period

    USD 612,953

    –

    Exact inputs and evidence

    612953 − 314063 = 298890 USD

    314063 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    612953 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 19.47 million

    Prior period

    −USD 21.31 million

    –

    Current period

    −USD 1.85 million

    –

    Exact inputs and evidence

    -1845984 − -21313290 = 19467306 USD

    -21313290 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -1845984 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.44 million

    Prior period

    −USD 856,825

    –

    Current period

    −USD 2.3 million

    –

    Exact inputs and evidence

    -2296836 − -856825 = -1440011 USD

    -856825 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -2296836 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 612,953 100% of revenue
  • Operating costs Derived USD 4.05 million 661% of revenue
  • Operating income −USD 3.44 million −561% of revenue
  • Tax, interest and other Derived −USD 1.59 million −260% of revenue
  • Net income −USD 1.85 million −301% of revenue

Cash

  • Operating cash flow −USD 2.3 million −375% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 7,014% of revenue.
  • 2000 Not shown: operating income or net income is not reported.
  • 2002 Operating loss: operating costs were 3,071% of revenue.
  • 2003 Operating loss: operating costs were 661% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-01-02 – 1998-01-0140002 2805611 Derived -2765609 0 Derived -2765609 Unavailable
Source
2000 2000-01-01 – 2000-12-310 6604192 Derived -6604192 -3838583 Derived -2765609 Unavailable
Source
2002 2002-01-01 – 2002-12-31314063 9643562 Derived -9329499 11983791 Derived -21313290 Unavailable
Source
2003 2003-01-01 – 2003-12-31612953 4051754 Derived -3438801 -1592817 Derived -1845984 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 613K 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.662.0K496.5K331.0K165.5K0.01998200020022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue40002
2000Revenue0
2002Revenue314063
2003Revenue612953

Revenue growth

Change in revenue from the same financial period one year earlier.

95.2% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103%77%51%26%0%1998200020022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over year95.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -561% 2003
Net margin -301.2% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.553%-1,452%-3,457%-5,462%-7,467%1998200020022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-6,913.7%
2000Operating marginNot reported
2002Operating margin-2,970.6%
2003Operating margin-561%
1998Net margin-6,913.7%
2000Net marginNot reported
2002Net margin-6,786.3%
2003Net margin-301.2%
1998Free cash flow marginNot reported
2000Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.3M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.183.7K-482.3K-1.1M-1.8M-2.5M1998200020022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-1010208
2000Operating cash flow-1010208
2002Operating cash flow-856825
2003Operating cash flow-2296836

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
2000Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

175.6% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,563%1,923%1,282%641%0%1998-01-012000-12-3120022003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-01-01Liabilities / assetsNot reportedNo source recorded
2000-12-31Liabilities / assetsNot reported
2002Liabilities / assets2,373.5%
2003Liabilities / assets175.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.18× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.20×0.15×0.10×0.05×0.00×1998-01-01200020022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-01-01Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities0.01×
2002Current assets / current liabilities0.01×
2003Current assets / current liabilities0.18×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-01-02 – 1998-01-01
−USD 2.77 million
Exact value

Exact value: -2765609 USD

1997-01-02 – 1998-01-01: -2765609 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Exact value

Exact value: -1010208 USD

1997-01-02 – 1998-01-01: -1010208 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 1.82 million
Exact value

Exact value: -1820255 USD

1999-01-01 – 1999-12-31: -1820255 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 384,079
Exact value

Exact value: -384079 USD

1999-01-01 – 1999-12-31: -384079 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 2.77 million
Exact value

Exact value: -2765609 USD

2000-01-01 – 2000-12-31: -2765609 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Exact value

Exact value: -1010208 USD

2000-01-01 – 2000-12-31: -1010208 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 1.21 million
Exact value

Exact value: -1211148 USD

2001-01-01 – 2001-12-31: -1211148 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 130,212
Exact value

Exact value: -130212 USD

2001-01-01 – 2001-12-31: -130212 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 21.31 million
Exact value

Exact value: -21313290 USD

2002-01-01 – 2002-12-31: -21313290 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 856,825
Exact value

Exact value: -856825 USD

2002-01-01 – 2002-12-31: -856825 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 1.85 million
Exact value

Exact value: -1845984 USD

2003-01-01 – 2003-12-31: -1845984 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.3 million
Exact value

Exact value: -2296836 USD

2003-01-01 – 2003-12-31: -2296836 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001011601, 1011601, edgar:1011601

Also known as IVP TECHNOLOGY CORP