Revenue
52.5 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 52523000 USD Source
48 filing records in this dataset, filed from 1996-09-20 to 2007-05-09. Explore the available filing history and original sources.
52.5 million USD
2007-03-31 · USD
13.23%
2007-03-31 · %
11.8 million USD
2007-03-31 · USD
9.13 million USD
2007-03-31 · USD
13042000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
191 million USD
2006-04-01 – 2007-03-31
19.6 million USD
2006-04-01 – 2007-03-31
43.5 million USD
2006-04-01 – 2007-03-31
15.5 million USD
2006-04-01 – 2007-03-31
28 million USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-09.
Financial data available through: 2006-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 115.14 million
–
Current period
USD 152.89 million
–
152888000 − 115142000 = 37746000 USD
115142000 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source152888000 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.17 million
–
Current period
USD 8.44 million
–
8439000 − -8167000 = 16606000 USD
-8167000 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source8439000 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.56 million
–
Current period
USD 26.03 million
–
26028000 − 2564000 = 23464000 USD
2564000 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source26028000 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.22 million
–
Current period
USD 9.08 million
–
9075000 − 5218000 = 3857000 USD
5218000 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source9075000 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | 10060279 | 17461100 Derived | -7400821 | -1406365 Derived | -5994456 | -7498384 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 12008945 | 25265544 Derived | -13256599 | 831969 Derived | -14088568 | -13580282 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 17467099 | 27393416 Derived | -9926317 | -622101 Derived | -9304216 | -7007421 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 23043970 | 31190068 Derived | -8146098 | -1378892 Derived | -6767206 | -10717202 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 34196886 | 41706878 Derived | -7509992 | -1028995 Derived | -6480997 | 5031565 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 48847777 | 58711770 Derived | -9863993 | -467377 Derived | -9396616 | -10179398 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 63101896 | 68200048 Derived | -5098152 | -774641 Derived | -4323511 | -5597996 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 90161000 | 83382000 Derived | 6779000 | -14763000 Derived | 21542000 | -4075000 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 115142000 | 126184000 Derived | -11042000 | -2875000 Derived | -8167000 | -2654000 Derived | Source
|
| 2006 2005-07-01 – 2006-06-30 | 152888000 | 136491000 Derived | 16397000 | 7958000 Derived | 8439000 | 16953000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 10060279 |
|
| 1998 | Revenue | 12008945 |
|
| 1999 | Revenue | 17467099 |
|
| 2000 | Revenue | 23043970 |
|
| 2001 | Revenue | 34196886 |
|
| 2002 | Revenue | 48847777 |
|
| 2003 | Revenue | 63101896 |
|
| 2004 | Revenue | 90161000 |
|
| 2005 | Revenue | 115142000 |
|
| 2006 | Revenue | 152888000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 49.3% |
|
| 1998 | Year over year | 19.4% |
|
| 1999 | Year over year | 45.5% |
|
| 2000 | Year over year | 31.9% |
|
| 2001 | Year over year | 48.4% |
|
| 2002 | Year over year | 42.8% |
|
| 2003 | Year over year | 29.2% |
|
| 2004 | Year over year | 42.9% |
|
| 2005 | Year over year | 27.7% |
|
| 2006 | Year over year | 32.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -73.6% |
|
| 1998 | Operating margin | -110.4% |
|
| 1999 | Operating margin | -56.8% |
|
| 2000 | Operating margin | -35.4% |
|
| 2001 | Operating margin | -22% |
|
| 2002 | Operating margin | -20.2% |
|
| 2003 | Operating margin | -8.1% |
|
| 2004 | Operating margin | 7.5% |
|
| 2005 | Operating margin | -9.6% |
|
| 2006 | Operating margin | 10.7% |
|
| 1997 | Net margin | -59.6% |
|
| 1998 | Net margin | -117.3% |
|
| 1999 | Net margin | -53.3% |
|
| 2000 | Net margin | -29.4% |
|
| 2001 | Net margin | -19% |
|
| 2002 | Net margin | -19.2% |
|
| 2003 | Net margin | -6.9% |
|
| 2004 | Net margin | 23.9% |
|
| 2005 | Net margin | -7.1% |
|
| 2006 | Net margin | 5.5% |
|
| 1997 | Free cash flow margin | -74.5% |
|
| 1998 | Free cash flow margin | -113.1% |
|
| 1999 | Free cash flow margin | -40.1% |
|
| 2000 | Free cash flow margin | -46.5% |
|
| 2001 | Free cash flow margin | 14.7% |
|
| 2002 | Free cash flow margin | -20.8% |
|
| 2003 | Free cash flow margin | -8.9% |
|
| 2004 | Free cash flow margin | -4.5% |
|
| 2005 | Free cash flow margin | -2.3% |
|
| 2006 | Free cash flow margin | 11.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -6527273 |
|
| 1998 | Operating cash flow | -11099375 |
|
| 1999 | Operating cash flow | -6073487 |
|
| 2000 | Operating cash flow | -8410219 |
|
| 2001 | Operating cash flow | 6850696 |
|
| 2002 | Operating cash flow | -8636797 |
|
| 2003 | Operating cash flow | -1834210 |
|
| 2004 | Operating cash flow | 2064000 |
|
| 2005 | Operating cash flow | 2564000 |
|
| 2006 | Operating cash flow | 26028000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -7498384 |
|
| 1998 | Free cash flow | -13580282 |
|
| 1999 | Free cash flow | -7007421 |
|
| 2000 | Free cash flow | -10717202 |
|
| 2001 | Free cash flow | 5031565 |
|
| 2002 | Free cash flow | -10179398 |
|
| 2003 | Free cash flow | -5597996 |
|
| 2004 | Free cash flow | -4075000 |
|
| 2005 | Free cash flow | -2654000 |
|
| 2006 | Free cash flow | 16953000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2003-06-30 | Liabilities / assets | Not reported |
|
| 2004-06-30 | Liabilities / assets | Not reported |
|
| 2005-06-30 | Liabilities / assets | Not reported |
|
| 2006-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 5.43× |
|
| 1998 | Current assets / current liabilities | 7.65× |
|
| 1999 | Current assets / current liabilities | 5.64× |
|
| 2000 | Current assets / current liabilities | 4.86× |
|
| 2001 | Current assets / current liabilities | 2.72× |
|
| 2002 | Current assets / current liabilities | 3.35× |
|
| 2003 | Current assets / current liabilities | 3.03× |
|
| 2004 | Current assets / current liabilities | 4.85× |
|
| 2005 | Current assets / current liabilities | 3.06× |
|
| 2006 | Current assets / current liabilities | 5.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | −USD 5.99 million Exact valueExact value: -5994456 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.53 million Exact valueExact value: -6527273 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 971,111 Exact valueExact value: 971111 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.5 million Calculation and evidence-6527273 − 971111 USD Exact free cash flow: -7498384 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 14.09 million Exact valueExact value: -14088568 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.1 million Exact valueExact value: -11099375 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.48 million Exact valueExact value: 2480907 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.58 million Calculation and evidence-11099375 − 2480907 USD Exact free cash flow: -13580282 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 9.3 million Exact valueExact value: -9304216 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.07 million Exact valueExact value: -6073487 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 933,934 Exact valueExact value: 933934 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.01 million Calculation and evidence-6073487 − 933934 USD Exact free cash flow: -7007421 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 6.77 million Exact valueExact value: -6767206 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.41 million Exact valueExact value: -8410219 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Exact valueExact value: 2306983 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.72 million Calculation and evidence-8410219 − 2306983 USD Exact free cash flow: -10717202 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 6.48 million Exact valueExact value: -6480997 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.85 million Exact valueExact value: 6850696 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.82 million Exact valueExact value: 1819131 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.03 million Calculation and evidence6850696 − 1819131 USD Exact free cash flow: 5031565 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 9.4 million Exact valueExact value: -9396616 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.64 million Exact valueExact value: -8636797 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.54 million Exact valueExact value: 1542601 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.18 million Calculation and evidence-8636797 − 1542601 USD Exact free cash flow: -10179398 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 4.32 million Exact valueExact value: -4323511 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.83 million Exact valueExact value: -1834210 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.76 million Exact valueExact value: 3763786 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.6 million Calculation and evidence-1834210 − 3763786 USD Exact free cash flow: -5597996 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | USD 21.54 million Exact valueExact value: 21542000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.06 million Exact valueExact value: 2064000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.14 million Exact valueExact value: 6139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.08 million Calculation and evidence2064000 − 6139000 USD Exact free cash flow: -4075000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | −USD 8.17 million Exact valueExact value: -8167000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.56 million Exact valueExact value: 2564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.22 million Exact valueExact value: 5218000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.65 million Calculation and evidence2564000 − 5218000 USD Exact free cash flow: -2654000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | USD 8.44 million Exact valueExact value: 8439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.03 million Exact valueExact value: 26028000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.08 million Exact valueExact value: 9075000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.95 million Calculation and evidence26028000 − 9075000 USD Exact free cash flow: 16953000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
48 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001011582, 1011582, edgar:1011582