Knoll, Inc.

EDGAR

137 filing records in this dataset, filed from 1996-08-13 to 2021-05-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

264 million USD

2021 Q1 · USD

Exact inputs and evidence

Operating margin

0.87%

2021 Q1 · %

Exact inputs and evidence
  • Operating Income: 2300000 USD Source
  • Revenue: 264200000 USD Source

Operating cash flow

14.6 million USD

2021 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 14600000 USD Source
Cash and cash equivalents
10.8 million USD Source
Exact value

10800000 USD

Long-term debt including current maturities
496 million USD Source
Exact value

495989000 USD

Shares outstanding
50.8 million shares Source
Exact value

50813000 shares

Reported share-count change

0.32% · 164 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 50649000 shares · 2020-03-31· Source
  • 50813000 shares · 2021-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.16 billion USD

2020-04-01 – 2021-03-31

Exact inputs and evidence
  • Revenue: 274100000 USD · 2020-04-01 – 2020-06-30 Source
  • Revenue: 309400000 USD · 2020-07-01 – 2020-09-30 Source
  • Revenue: 1236400000 USD · 2020-01-01 – 2020-12-31 Source
  • Revenue: 923500000 USD · 2020-01-01 – 2020-09-30 Source
  • Revenue: 264200000 USD · 2021-01-01 – 2021-03-31 Source

Net income

29.2 million USD

2019-07-01 – 2020-06-30

Exact inputs and evidence
  • Net income: 17500000 USD · 2019-07-01 – 2019-09-30 Source
  • Net income: 67500000 USD · 2019-01-01 – 2019-12-31 Source
  • Net income: 57100000 USD · 2019-01-01 – 2019-09-30 Source
  • Net income: 10900000 USD · 2020-01-01 – 2020-03-31 Source
  • Net income: -9600000 USD · 2020-04-01 – 2020-06-30 Source

Operating cash flow

91.7 million USD

2020-04-01 – 2021-03-31

Exact inputs and evidence
  • Operating cash flow: -10500000 USD · 2020-01-01 – 2020-06-30 Source
  • Operating cash flow: -16400000 USD · 2020-01-01 – 2020-03-31 Source
  • Operating cash flow: 19400000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: -10500000 USD · 2020-01-01 – 2020-06-30 Source
  • Operating cash flow: 60700000 USD · 2020-01-01 – 2020-12-31 Source
  • Operating cash flow: 19400000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: 14600000 USD · 2021-01-01 – 2021-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-05-07.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2020-12-31
  • Operating income: 11 of 11 periods available· newest 2020-12-31
  • Net income: 8 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2020-12-31
  • Total assets: 11 of 11 periods available· newest 2020-12-31
  • Total liabilities: 11 of 11 periods available· newest 2020-12-31
  • Current assets: 11 of 11 periods available· newest 2020-12-31
  • Current liabilities: 11 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2020-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -13.4%

    Prior period

    USD 1.43 billion

    –

    Current period

    USD 1.24 billion

    –

    Exact inputs and evidence

    1236400000 − 1428100000 = -191700000 USD

    1428100000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    1236400000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -56.1%

    Prior period

    USD 138.2 million

    –

    Current period

    USD 60.7 million

    –

    Exact inputs and evidence

    60700000 − 138200000 = -77500000 USD

    138200000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    60700000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -13.2%

    Prior period

    USD 49.9 million

    –

    Current period

    USD 43.3 million

    –

    Exact inputs and evidence

    43300000 − 49900000 = -6600000 USD

    49900000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    43300000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 1.24 billion 100% of revenue
  • Cost of revenue USD 793.7 million 64% of revenue
  • Operating expenses USD 389.6 million 32% of revenue
  • Other operating costs Derived USD 25.5 million 2.1% of revenue
  • Operating income USD 27.6 million 2.2% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 60.7 million 4.9% of revenue
  • Capital expenditure USD 43.3 million 3.5% of revenue
  • Free cash flow Derived USD 17.4 million 1.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 90%
  • 2013 95%
  • 2014 93%
  • 2015 91%
  • 2016 89%
  • 2017 93%
  • 2018 91%
  • 2019 91%
  • 2020 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-31922200000 825129000 Derived 97071000 UnavailableUnavailableUnavailable
Source
2012 2012-01-01 – 2012-12-31898496000 807024000 Derived 91472000 39949000 Derived 51523000 Unavailable
Source
2013 2013-01-01 – 2013-12-31862252000 820839000 Derived 41413000 18229000 Derived 23184000 Unavailable
Source
2014 2014-01-01 – 2014-12-311050294000 973451000 Derived 76843000 30258000 Derived 46585000 Unavailable
Source
2015 2015-01-01 – 2015-12-311104442000 1003332000 Derived 101110000 35162000 Derived 65948000 Unavailable
Source
2016 2016-01-01 – 2016-12-311164292000 1033784000 Derived 130508000 48424000 Derived 82084000 Unavailable
Source
2017 2017-01-01 – 2017-12-311132900000 1052400000 Derived 80500000 300000 Derived 80200000 Unavailable
Source
2018 2018-01-01 – 2018-12-311302300000 1187100000 Derived 115200000 41900000 Derived 73300000 67900000 Derived
Source
2019 2019-01-01 – 2019-12-311428100000 1298300000 Derived 129800000 62300000 Derived 67500000 88300000 Derived
Source
2020 2020-01-01 – 2020-12-311236400000 1208800000 Derived 27600000 UnavailableUnavailable17400000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2B 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B1.2B771.2M385.6M0.0201120162020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue922200000
2012Revenue898496000
2013Revenue862252000
2014Revenue1050294000
2015Revenue1104442000
2016Revenue1164292000
2017Revenue1132900000
2018Revenue1302300000
2019Revenue1428100000
2020Revenue1236400000

Revenue growth

Change in revenue from the same financial period one year earlier.

-13.4% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%14%4%-6%-16%201120162020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over year13.9%
2012Year over year-2.6%
2013Year over year-4%
2014Year over year21.8%
2015Year over year5.2%
2016Year over year5.4%
2017Year over year-2.7%
2018Year over year15%
2019Year over year9.7%
2020Year over year-13.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.2% 2020
Net margin 4.7% 2019
Free cash flow margin 1.4% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.1%9.1%6.1%3.0%0.0%201120162020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin10.5%
2012Operating margin10.2%
2013Operating margin4.8%
2014Operating margin7.3%
2015Operating margin9.2%
2016Operating margin11.2%
2017Operating margin7.1%
2018Operating margin8.8%
2019Operating margin9.1%
2020Operating margin2.2%
2011-12-31Net marginNot reported
2012Net margin5.7%
2013Net margin2.7%
2014Net margin4.4%
2015Net margin6%
2016Net margin7.1%
2017Net margin7.1%
2018Net margin5.6%
2019Net margin4.7%
2020-12-31Net marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow margin5.2%
2019Free cash flow margin6.2%
2020Free cash flow margin1.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 60.7M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.149.3M111.9M74.6M37.3M0.0201120162020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow66921000
2012Operating cash flow70568000
2013Operating cash flow54614000
2014Operating cash flow88227000
2015Operating cash flow88854000
2016Operating cash flow104295000
2017Operating cash flow103700000
2018Operating cash flow108200000
2019Operating cash flow138200000
2020Operating cash flow60700000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 17.4M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95.4M71.5M47.7M23.8M0.0201120162020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flow67900000
2019Free cash flow88300000
2020Free cash flow17400000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

57.8% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82%62%41%21%0%201120162020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets76%
2012Liabilities / assets72.9%
2013Liabilities / assets66.9%
2014Liabilities / assets75.5%
2015Liabilities / assets70.1%
2016Liabilities / assets64%
2017Liabilities / assets58.3%
2018Liabilities / assets68.5%
2019Liabilities / assets68.5%
2020Liabilities / assets57.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.42× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.59×1.19×0.79×0.40×0.00×201120162020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities1.45×
2012Current assets / current liabilities1.47×
2013Current assets / current liabilities1.4×
2014Current assets / current liabilities1.35×
2015Current assets / current liabilities1.43×
2016Current assets / current liabilities1.24×
2017Current assets / current liabilities1.25×
2018Current assets / current liabilities1.22×
2019Current assets / current liabilities1.17×
2020Current assets / current liabilities1.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
Unavailable Not reported for this period.
USD 66.92 million
Exact value

Exact value: 66921000 USD

2011-01-01 – 2011-12-31: 66921000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
USD 51.52 million
Exact value

Exact value: 51523000 USD

2012-01-01 – 2012-12-31: 51523000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.57 million
Exact value

Exact value: 70568000 USD

2012-01-01 – 2012-12-31: 70568000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 23.18 million
Exact value

Exact value: 23184000 USD

2013-01-01 – 2013-12-31: 23184000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.61 million
Exact value

Exact value: 54614000 USD

2013-01-01 – 2013-12-31: 54614000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
USD 46.59 million
Exact value

Exact value: 46585000 USD

2014-01-01 – 2014-12-31: 46585000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.23 million
Exact value

Exact value: 88227000 USD

2014-01-01 – 2014-12-31: 88227000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
USD 65.95 million
Exact value

Exact value: 65948000 USD

2015-01-01 – 2015-12-31: 65948000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.85 million
Exact value

Exact value: 88854000 USD

2015-01-01 – 2015-12-31: 88854000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 82.08 million
Exact value

Exact value: 82084000 USD

2016-01-01 – 2016-12-31: 82084000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.3 million
Exact value

Exact value: 104295000 USD

2016-01-01 – 2016-12-31: 104295000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 80.2 million
Exact value

Exact value: 80200000 USD

2017-01-01 – 2017-12-31: 80200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103.7 million
Exact value

Exact value: 103700000 USD

2017-01-01 – 2017-12-31: 103700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
USD 73.3 million
Exact value

Exact value: 73300000 USD

2018-01-01 – 2018-12-31: 73300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.2 million
Exact value

Exact value: 108200000 USD

2018-01-01 – 2018-12-31: 108200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.3 million
Exact value

Exact value: 40300000 USD

2018-01-01 – 2018-12-31: 40300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.9 million
Calculation and evidence

108200000 − 40300000 USD

Exact free cash flow: 67900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 67.5 million
Exact value

Exact value: 67500000 USD

2019-01-01 – 2019-12-31: 67500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 138.2 million
Exact value

Exact value: 138200000 USD

2019-01-01 – 2019-12-31: 138200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.9 million
Exact value

Exact value: 49900000 USD

2019-01-01 – 2019-12-31: 49900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.3 million
Calculation and evidence

138200000 − 49900000 USD

Exact free cash flow: 88300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
USD 60.7 million
Exact value

Exact value: 60700000 USD

2020-01-01 – 2020-12-31: 60700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.3 million
Exact value

Exact value: 43300000 USD

2020-01-01 – 2020-12-31: 43300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.4 million
Calculation and evidence

60700000 − 43300000 USD

Exact free cash flow: 17400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

137 filings · 6,192 latest values · 6,193 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001011570, 1011570, KNL, edgar:1011570

Also known as KNOLL INC, KNOLL, INC., KNOLL, INC., Knoll, Inc.