COBB THEATRES LLC

EDGAR

5 filing records in this dataset, filed from 1996-07-15 to 1997-07-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

30.8 million USD

1997-05-31 · USD

Exact inputs and evidence

Operating margin

3.78%

1997-05-31 · %

Exact inputs and evidence
  • Operating Income: 1163000 USD Source
  • Revenue: 30774000 USD Source
Cash and cash equivalents
1.29 million USD Source
Exact value

1290000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

126 million USD

1996-06-01 – 1997-05-31

Exact inputs and evidence
  • Revenue: 119145000 USD · 1995-09-01 – 1996-08-31 Source
  • Revenue: 79712000 USD · 1995-09-01 – 1996-05-31 Source
  • Revenue: 22855000 USD · 1996-09-01 – 1996-11-30 Source
  • Revenue: 32548000 USD · 1996-12-01 – 1997-02-28 Source
  • Revenue: 30774000 USD · 1997-03-01 – 1997-05-31 Source

Net income

-1.22 million USD

1996-06-01 – 1997-05-31

Exact inputs and evidence
  • Net income: -1151000 USD · 1995-09-01 – 1996-08-31 Source
  • Net income: -3958000 USD · 1995-09-01 – 1996-05-31 Source
  • Net income: -2902000 USD · 1996-09-01 – 1996-11-30 Source
  • Net income: -241000 USD · 1996-12-01 – 1997-02-28 Source
  • Net income: -884000 USD · 1997-03-01 – 1997-05-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-07-15.

Financial data available through: 1996-08-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-08-31
  • Operating income: 3 of 11 periods available· newest 1996-08-31
  • Net income: 3 of 11 periods available· newest 1996-08-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-08-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-08-31
  • Total assets: 2 of 11 periods available· newest 1996-08-31
  • Total liabilities: 2 of 11 periods available· newest 1996-08-31
  • Current assets: 2 of 11 periods available· newest 1996-08-31
  • Current liabilities: 2 of 11 periods available· newest 1996-08-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-08-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.8%

    Prior period

    USD 105.61 million

    –

    Current period

    USD 119.15 million

    –

    Exact inputs and evidence

    119145000 − 105608000 = 13537000 USD

    105608000 USD · 1994-09-01 – 1995-08-31

    Inspect prior input Prior source

    119145000 USD · 1995-09-01 – 1996-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -632.9%

    Prior period

    USD 216,000

    –

    Current period

    −USD 1.15 million

    –

    Exact inputs and evidence

    -1151000 − 216000 = -1367000 USD

    216000 USD · 1994-09-01 – 1995-08-31

    Inspect prior input Prior source

    -1151000 USD · 1995-09-01 – 1996-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +27.4%

    Prior period

    USD 7.42 million

    –

    Current period

    USD 9.46 million

    –

    Exact inputs and evidence

    9457000 − 7423000 = 2034000 USD

    7423000 USD · 1994-09-01 – 1995-08-31

    Inspect prior input Prior source

    9457000 USD · 1995-09-01 – 1996-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -35.1%

    Prior period

    USD 21.4 million

    –

    Current period

    USD 13.89 million

    –

    Exact inputs and evidence

    13886000 − 21403000 = -7517000 USD

    21403000 USD · 1994-09-01 – 1995-08-31

    Inspect prior input Prior source

    13886000 USD · 1995-09-01 – 1996-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-09-01 – 1996-08-31

  • Revenue USD 119.15 million 100% of revenue
  • Cost of revenue USD 45.7 million 38% of revenue
  • Operating expenses USD 65.77 million 55% of revenue
  • Operating income USD 7.68 million 6.4% of revenue
  • Tax, interest and other Derived USD 8.83 million 7.4% of revenue
  • Net income −USD 1.15 million −1% of revenue

Cash

  • Operating cash flow USD 9.46 million 7.9% of revenue
  • Capital expenditure USD 13.89 million 12% of revenue
  • Free cash flow Derived −USD 4.43 million −3.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 92%
  • 1995 94%
  • 1996 Net loss: net income was −1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-09-01 – 1994-08-3194097000 87038000 Derived 7059000 4603000 Derived 2456000 -10406000 Derived
Source
1995 1994-09-01 – 1995-08-31105608000 99205000 Derived 6403000 6187000 Derived 216000 -13980000 Derived
Source
1996 1995-09-01 – 1996-08-31119145000 111470000 Derived 7675000 8826000 Derived -1151000 -4429000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 119.1M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.128.7M96.5M64.3M32.2M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue94097000
1995Revenue105608000
1996Revenue119145000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.8% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.8%10.4%6.9%3.5%0.0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year12.2%
1996Year over year12.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.4% 1996
Net margin -1% 1996
Free cash flow margin -3.7% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2%3.1%-2.9%-8.9%-14.9%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin7.5%
1995Operating margin6.1%
1996Operating margin6.4%
1994Net margin2.6%
1995Net margin0.2%
1996Net margin-1%
1994Free cash flow margin-11.1%
1995Free cash flow margin-13.2%
1996Free cash flow margin-3.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 9.5M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.3M9.3M6.2M3.1M0.0199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow11432000
1995Operating cash flow7423000
1996Operating cash flow9457000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.4M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.9M-7.0M-11.0M-15.1M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-10406000
1995Free cash flow-13980000
1996Free cash flow-4429000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

97.3% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105%79%53%26%0%1994-08-3119951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-08-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets95.7%
1996Liabilities / assets97.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.72× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.78×0.58×0.39×0.19×0.00×1994-08-3119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-08-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.2×
1996Current assets / current liabilities0.72×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-09-01 – 1994-08-31
USD 2.46 million
Exact value

Exact value: 2456000 USD

1993-09-01 – 1994-08-31: 2456000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.43 million
Exact value

Exact value: 11432000 USD

1993-09-01 – 1994-08-31: 11432000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.84 million
Exact value

Exact value: 21838000 USD

1993-09-01 – 1994-08-31: 21838000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.41 million
Calculation and evidence

11432000 − 21838000 USD

Exact free cash flow: -10406000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-09-01 – 1995-08-31
USD 216,000
Exact value

Exact value: 216000 USD

1994-09-01 – 1995-08-31: 216000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.42 million
Exact value

Exact value: 7423000 USD

1994-09-01 – 1995-08-31: 7423000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.4 million
Exact value

Exact value: 21403000 USD

1994-09-01 – 1995-08-31: 21403000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.98 million
Calculation and evidence

7423000 − 21403000 USD

Exact free cash flow: -13980000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-09-01 – 1996-08-31
−USD 1.15 million
Exact value

Exact value: -1151000 USD

1995-09-01 – 1996-08-31: -1151000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.46 million
Exact value

Exact value: 9457000 USD

1995-09-01 – 1996-08-31: 9457000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.89 million
Exact value

Exact value: 13886000 USD

1995-09-01 – 1996-08-31: 13886000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.43 million
Calculation and evidence

9457000 − 13886000 USD

Exact free cash flow: -4429000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001011152, 1011152, edgar:1011152