Revenue
-2.41 million USD
2000-09-30 · USD
Exact inputs and evidence
- Revenue: -2411550 USD Source
18 filing records in this dataset, filed from 1996-08-13 to 2000-11-13. Explore the available filing history and original sources.
-2.41 million USD
2000-09-30 · USD
212.79%
2000-09-30 · %
-7.86 million USD
2000-09-30 · USD
-8.34 million USD
2000-09-30 · USD
967978 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-2.46 million USD
1999-10-01 – 2000-09-30
-24.2 million USD
1999-10-01 – 2000-09-30
-27.5 million USD
1999-10-01 – 2000-09-30
3 million USD
1999-10-01 – 2000-09-30
-30.5 million USD
1999-10-01 – 2000-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-11-13.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.46 million
–
Current period
USD 2.03 million
–
2029316 − 2459869 = -430553 USD
2459869 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source2029316 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.94 million
–
Current period
−USD 20.38 million
–
-20379392 − -9943969 = -10435423 USD
-9943969 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-20379392 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.77 million
–
Current period
−USD 17.54 million
–
-17535628 − -10771157 = -6764471 USD
-10771157 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-17535628 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.62 million
–
Current period
USD 3.21 million
–
3213141 − 1624354 = 1588787 USD
1624354 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source3213141 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 42712 | 3358032 Derived | -3315320 | 904 Derived | -3316224 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 105673 | 3501570 Derived | -3395897 | -53913 Derived | -3341984 | -3278891 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 475904 | 5380563 Derived | -4904659 | -744569 Derived | -4160090 | -11593381 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 2551093 | 11505917 Derived | -8954824 | -205400 Derived | -8749424 | -16189717 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 2459869 | 11963062 Derived | -9503193 | 440776 Derived | -9943969 | -12395511 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2029316 | 21643583 Derived | -19614267 | 765125 Derived | -20379392 | -20748769 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 42712 |
|
| 1995 | Revenue | 105673 |
|
| 1996 | Revenue | 475904 |
|
| 1997 | Revenue | 2551093 |
|
| 1998 | Revenue | 2459869 |
|
| 1999 | Revenue | 2029316 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 147.4% |
|
| 1996 | Year over year | 350.4% |
|
| 1997 | Year over year | 436.1% |
|
| 1998 | Year over year | -3.6% |
|
| 1999 | Year over year | -17.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -7,762% |
|
| 1995 | Operating margin | -3,213.6% |
|
| 1996 | Operating margin | -1,030.6% |
|
| 1997 | Operating margin | -351% |
|
| 1998 | Operating margin | -386.3% |
|
| 1999 | Operating margin | -966.5% |
|
| 1994 | Net margin | -7,764.2% |
|
| 1995 | Net margin | -3,162.6% |
|
| 1996 | Net margin | -874.1% |
|
| 1997 | Net margin | -343% |
|
| 1998 | Net margin | -404.2% |
|
| 1999 | Net margin | -1,004.2% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | -3,102.9% |
|
| 1996 | Free cash flow margin | -2,436.1% |
|
| 1997 | Free cash flow margin | -634.6% |
|
| 1998 | Free cash flow margin | -503.9% |
|
| 1999 | Free cash flow margin | -1,022.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | -2973062 |
|
| 1996 | Operating cash flow | -1834225 |
|
| 1997 | Operating cash flow | -5941732 |
|
| 1998 | Operating cash flow | -10771157 |
|
| 1999 | Operating cash flow | -17535628 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | -3278891 |
|
| 1996 | Free cash flow | -11593381 |
|
| 1997 | Free cash flow | -16189717 |
|
| 1998 | Free cash flow | -12395511 |
|
| 1999 | Free cash flow | -20748769 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 6.05× |
|
| 1996 | Current assets / current liabilities | 4.21× |
|
| 1997 | Current assets / current liabilities | 3.62× |
|
| 1998 | Current assets / current liabilities | 3.41× |
|
| 1999 | Current assets / current liabilities | 4.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 3.32 million Exact valueExact value: -3316224 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | −USD 3.34 million Exact valueExact value: -3341984 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.97 million Exact valueExact value: -2973062 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 305,829 Exact valueExact value: 305829 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.28 million Calculation and evidence-2973062 − 305829 USD Exact free cash flow: -3278891 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 4.16 million Exact valueExact value: -4160090 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.83 million Exact valueExact value: -1834225 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.76 million Exact valueExact value: 9759156 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.59 million Calculation and evidence-1834225 − 9759156 USD Exact free cash flow: -11593381 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 8.75 million Exact valueExact value: -8749424 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.94 million Exact valueExact value: -5941732 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.25 million Exact valueExact value: 10247985 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.19 million Calculation and evidence-5941732 − 10247985 USD Exact free cash flow: -16189717 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 9.94 million Exact valueExact value: -9943969 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.77 million Exact valueExact value: -10771157 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.62 million Exact valueExact value: 1624354 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.4 million Calculation and evidence-10771157 − 1624354 USD Exact free cash flow: -12395511 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 20.38 million Exact valueExact value: -20379392 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.54 million Exact valueExact value: -17535628 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.21 million Exact valueExact value: 3213141 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.75 million Calculation and evidence-17535628 − 3213141 USD Exact free cash flow: -20748769 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001011108, 1011108, edgar:1011108