Revenue
17.5 million USD
2001-03-31 · USD
Exact inputs and evidence
- Revenue: 17520683 USD Source
18 filing records in this dataset, filed from 1997-08-14 to 2001-05-11. Explore the available filing history and original sources.
17.5 million USD
2001-03-31 · USD
-17.5%
2001-03-31 · %
-1.22 million USD
2001-03-31 · USD
-7.23 million USD
2001-03-31 · USD
10367314 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
68.5 million USD
2000-04-01 – 2001-03-31
2.6 million USD
2000-04-01 – 2001-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-05-11.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 50.52 million
–
Current period
USD 63.79 million
–
63790611 − 50521461 = 13269150 USD
50521461 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source63790611 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 209,317
–
Current period
USD 4.35 million
–
4353426 − -209317 = 4562743 USD
-209317 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source4353426 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.15 million
–
Current period
−USD 1.69 million
–
-1694047 − 9154089 = -10848136 USD
9154089 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-1694047 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.59 million
–
Current period
USD 4.04 million
–
4044483 − 1587219 = 2457264 USD
1587219 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source4044483 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 2216523 | 5670946 Derived | -3454423 | -520943 Derived | -2933480 | -4088677 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 14907749 | 16067923 Derived | -1160174 | -1427508 Derived | 267334 | 298010 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 26557888 | 47064004 Derived | -20506116 | -1799441 Derived | -18706675 | -17549487 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 50521461 | 51468000 Derived | -946539 | -737222 Derived | -209317 | 7566870 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 63790611 | 63401979 Derived | 388632 | -3964794 Derived | 4353426 | -5738530 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 2216523 |
|
| 1997 | Revenue | 14907749 |
|
| 1998 | Revenue | 26557888 |
|
| 1999 | Revenue | 50521461 |
|
| 2000 | Revenue | 63790611 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 572.6% |
|
| 1998 | Year over year | 78.1% |
|
| 1999 | Year over year | 90.2% |
|
| 2000 | Year over year | 26.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -155.8% |
|
| 1997 | Operating margin | -7.8% |
|
| 1998 | Operating margin | -77.2% |
|
| 1999 | Operating margin | -1.9% |
|
| 2000 | Operating margin | 0.6% |
|
| 1996 | Net margin | -132.3% |
|
| 1997 | Net margin | 1.8% |
|
| 1998 | Net margin | -70.4% |
|
| 1999 | Net margin | -0.4% |
|
| 2000 | Net margin | 6.8% |
|
| 1996 | Free cash flow margin | -184.5% |
|
| 1997 | Free cash flow margin | 2% |
|
| 1998 | Free cash flow margin | -66.1% |
|
| 1999 | Free cash flow margin | 15% |
|
| 2000 | Free cash flow margin | -9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -3630020 |
|
| 1997 | Operating cash flow | 2249786 |
|
| 1998 | Operating cash flow | -14708973 |
|
| 1999 | Operating cash flow | 9154089 |
|
| 2000 | Operating cash flow | -1694047 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -4088677 |
|
| 1997 | Free cash flow | 298010 |
|
| 1998 | Free cash flow | -17549487 |
|
| 1999 | Free cash flow | 7566870 |
|
| 2000 | Free cash flow | -5738530 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 12.03× |
|
| 1997 | Current assets / current liabilities | 10.49× |
|
| 1998 | Current assets / current liabilities | 3.89× |
|
| 1999 | Current assets / current liabilities | 2.34× |
|
| 2000 | Current assets / current liabilities | 4.34× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 2.93 million Exact valueExact value: -2933480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.63 million Exact valueExact value: -3630020 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 458,657 Exact valueExact value: 458657 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.09 million Calculation and evidence-3630020 − 458657 USD Exact free cash flow: -4088677 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 267,334 Exact valueExact value: 267334 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.25 million Exact valueExact value: 2249786 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.95 million Exact valueExact value: 1951776 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 298,010 Calculation and evidence2249786 − 1951776 USD Exact free cash flow: 298010 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 18.71 million Exact valueExact value: -18706675 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.71 million Exact valueExact value: -14708973 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.84 million Exact valueExact value: 2840514 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.55 million Calculation and evidence-14708973 − 2840514 USD Exact free cash flow: -17549487 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 209,317 Exact valueExact value: -209317 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.15 million Exact valueExact value: 9154089 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Exact valueExact value: 1587219 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.57 million Calculation and evidence9154089 − 1587219 USD Exact free cash flow: 7566870 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 4.35 million Exact valueExact value: 4353426 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.69 million Exact valueExact value: -1694047 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.04 million Exact valueExact value: 4044483 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.74 million Calculation and evidence-1694047 − 4044483 USD Exact free cash flow: -5738530 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001010919, 1010919, edgar:1010919