AURORA BIOSCIENCES CORP

EDGAR

18 filing records in this dataset, filed from 1997-08-14 to 2001-05-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

17.5 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

-17.5%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: -3065592 USD Source
  • Revenue: 17520683 USD Source

Operating cash flow

-1.22 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1219250 USD Source

Free cash flow

-7.23 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1219250 USD Source
  • Capital Expenditure: 6008778 USD Source
Cash and cash equivalents
10.4 million USD Source
Exact value

10367314 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

68.5 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Revenue: 17529110 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 16793549 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 63790611 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 47122899 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 17520683 USD · 2001-01-01 – 2001-03-31 Source

Net income

2.6 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: 4231867 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: 1403311 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: 4353426 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: 5663070 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -1721774 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-11.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2000-12-31
  • Operating income: 5 of 11 periods available· newest 2000-12-31
  • Net income: 5 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2000-12-31
  • Total assets: 5 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2000-12-31
  • Current liabilities: 5 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +26.3%

    Prior period

    USD 50.52 million

    –

    Current period

    USD 63.79 million

    –

    Exact inputs and evidence

    63790611 − 50521461 = 13269150 USD

    50521461 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    63790611 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.56 million

    Prior period

    −USD 209,317

    –

    Current period

    USD 4.35 million

    –

    Exact inputs and evidence

    4353426 − -209317 = 4562743 USD

    -209317 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    4353426 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -118.5%

    Prior period

    USD 9.15 million

    –

    Current period

    −USD 1.69 million

    –

    Exact inputs and evidence

    -1694047 − 9154089 = -10848136 USD

    9154089 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -1694047 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +154.8%

    Prior period

    USD 1.59 million

    –

    Current period

    USD 4.04 million

    –

    Exact inputs and evidence

    4044483 − 1587219 = 2457264 USD

    1587219 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    4044483 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 63.79 million 100% of revenue
  • Operating costs Derived USD 63.4 million 99% of revenue
  • Operating income USD 388,632 0.6% of revenue
  • Tax, interest and other Derived −USD 3.96 million −6.2% of revenue
  • Net income USD 4.35 million 6.8% of revenue

Cash

  • Operating cash flow −USD 1.69 million −2.7% of revenue
  • Capital expenditure USD 4.04 million 6.3% of revenue
  • Free cash flow Derived −USD 5.74 million −9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 256% of revenue.
  • 1997 Operating loss: operating costs were 108% of revenue.
  • 1998 Operating loss: operating costs were 177% of revenue.
  • 1999 Operating loss: operating costs were 102% of revenue.
  • 2000 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-312216523 5670946 Derived -3454423 -520943 Derived -2933480 -4088677 Derived
Source
1997 1997-01-01 – 1997-12-3114907749 16067923 Derived -1160174 -1427508 Derived 267334 298010 Derived
Source
1998 1998-01-01 – 1998-12-3126557888 47064004 Derived -20506116 -1799441 Derived -18706675 -17549487 Derived
Source
1999 1999-01-01 – 1999-12-3150521461 51468000 Derived -946539 -737222 Derived -209317 7566870 Derived
Source
2000 2000-01-01 – 2000-12-3163790611 63401979 Derived 388632 -3964794 Derived 4353426 -5738530 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 63.8M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.9M51.7M34.4M17.2M0.019961997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue2216523
1997Revenue14907749
1998Revenue26557888
1999Revenue50521461
2000Revenue63790611

Revenue growth

Change in revenue from the same financial period one year earlier.

26.3% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.618%464%309%155%0%19961997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year572.6%
1998Year over year78.1%
1999Year over year90.2%
2000Year over year26.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.6% 2000
Net margin 6.8% 2000
Free cash flow margin -9% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%-27%-85%-143%-200%19961997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-155.8%
1997Operating margin-7.8%
1998Operating margin-77.2%
1999Operating margin-1.9%
2000Operating margin0.6%
1996Net margin-132.3%
1997Net margin1.8%
1998Net margin-70.4%
1999Net margin-0.4%
2000Net margin6.8%
1996Free cash flow margin-184.5%
1997Free cash flow margin2%
1998Free cash flow margin-66.1%
1999Free cash flow margin15%
2000Free cash flow margin-9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.7M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.1M4.1M-2.8M-9.7M-16.6M19961997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-3630020
1997Operating cash flow2249786
1998Operating cash flow-14708973
1999Operating cash flow9154089
2000Operating cash flow-1694047

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.7M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6M2.3M-5.0M-12.3M-19.6M19961997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-4088677
1997Free cash flow298010
1998Free cash flow-17549487
1999Free cash flow7566870
2000Free cash flow-5738530

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.34× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.00×9.75×6.50×3.25×0.00×19961997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities12.03×
1997Current assets / current liabilities10.49×
1998Current assets / current liabilities3.89×
1999Current assets / current liabilities2.34×
2000Current assets / current liabilities4.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 2.93 million
Exact value

Exact value: -2933480 USD

1996-01-01 – 1996-12-31: -2933480 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.63 million
Exact value

Exact value: -3630020 USD

1996-01-01 – 1996-12-31: -3630020 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 458,657
Exact value

Exact value: 458657 USD

1996-01-01 – 1996-12-31: 458657 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.09 million
Calculation and evidence

-3630020 − 458657 USD

Exact free cash flow: -4088677 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 267,334
Exact value

Exact value: 267334 USD

1997-01-01 – 1997-12-31: 267334 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.25 million
Exact value

Exact value: 2249786 USD

1997-01-01 – 1997-12-31: 2249786 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.95 million
Exact value

Exact value: 1951776 USD

1997-01-01 – 1997-12-31: 1951776 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 298,010
Calculation and evidence

2249786 − 1951776 USD

Exact free cash flow: 298010 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 18.71 million
Exact value

Exact value: -18706675 USD

1998-01-01 – 1998-12-31: -18706675 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.71 million
Exact value

Exact value: -14708973 USD

1998-01-01 – 1998-12-31: -14708973 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.84 million
Exact value

Exact value: 2840514 USD

1998-01-01 – 1998-12-31: 2840514 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.55 million
Calculation and evidence

-14708973 − 2840514 USD

Exact free cash flow: -17549487 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 209,317
Exact value

Exact value: -209317 USD

1999-01-01 – 1999-12-31: -209317 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.15 million
Exact value

Exact value: 9154089 USD

1999-01-01 – 1999-12-31: 9154089 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.59 million
Exact value

Exact value: 1587219 USD

1999-01-01 – 1999-12-31: 1587219 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.57 million
Calculation and evidence

9154089 − 1587219 USD

Exact free cash flow: 7566870 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 4.35 million
Exact value

Exact value: 4353426 USD

2000-01-01 – 2000-12-31: 4353426 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.69 million
Exact value

Exact value: -1694047 USD

2000-01-01 – 2000-12-31: -1694047 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.04 million
Exact value

Exact value: 4044483 USD

2000-01-01 – 2000-12-31: 4044483 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.74 million
Calculation and evidence

-1694047 − 4044483 USD

Exact free cash flow: -5738530 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001010919, 1010919, edgar:1010919