HTE INC

EDGAR

24 filing records in this dataset, filed from 1997-08-14 to 2002-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

18.4 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

14.77%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: 2718000 USD Source
  • Revenue: 18403000 USD Source

Operating cash flow

6.96 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12681000 USD Source
  • Operating Cash Flow: 5725000 USD Source

Free cash flow

6.34 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12681000 USD Source
  • Operating Cash Flow: 5725000 USD Source
  • Capital Expenditure: 1525000 USD Source
  • Capital Expenditure: 913000 USD Source
Cash and cash equivalents
24.1 million USD Source
Exact value

24107000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

69.3 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 65820000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 49018000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 16857000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 17229000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 18403000 USD · 2002-07-01 – 2002-09-30 Source

Net income

6.62 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: 865000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -839000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: 1696000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: 1525000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: 1695000 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

18.2 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: 12910000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 7357000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 4811000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 5725000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 4811000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 12681000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 5725000 USD · 2002-01-01 – 2002-06-30 Source

Capital expenditure

1.62 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Capital expenditure: 1229000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 1130000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 263000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 913000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 263000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 1525000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 913000 USD · 2002-01-01 – 2002-06-30 Source

Free cash flow

16.6 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: 12910000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 7357000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 4811000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 5725000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 4811000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 12681000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 5725000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 1229000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 1130000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 263000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 913000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 263000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 1525000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 913000 USD · 2002-01-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2001-12-31
  • Operating income: 5 of 11 periods available· newest 2001-12-31
  • Net income: 5 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2001-12-31
  • Total assets: 5 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2001-12-31
  • Current liabilities: 5 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.7%

    Prior period

    USD 63.49 million

    –

    Current period

    USD 65.82 million

    –

    Exact inputs and evidence

    65820000 − 63491000 = 2329000 USD

    63491000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    65820000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.25 million

    Prior period

    −USD 3.38 million

    –

    Current period

    USD 865,000

    –

    Exact inputs and evidence

    865000 − -3381000 = 4246000 USD

    -3381000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    865000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +55.7%

    Prior period

    USD 8.29 million

    –

    Current period

    USD 12.91 million

    –

    Exact inputs and evidence

    12910000 − 8293000 = 4617000 USD

    8293000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    12910000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -27.7%

    Prior period

    USD 1.7 million

    –

    Current period

    USD 1.23 million

    –

    Exact inputs and evidence

    1229000 − 1699000 = -470000 USD

    1699000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    1229000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 65.82 million 100% of revenue
  • Cost of revenue USD 1.27 million 1.9% of revenue
  • Operating expenses USD 62.92 million 96% of revenue
  • Other operating costs Derived −USD 1.27 million −1.9% of revenue
  • Operating income USD 2.9 million 4.4% of revenue
  • Tax, interest and other Derived USD 2.04 million 3.1% of revenue
  • Net income USD 865,000 1.3% of revenue

Cash

  • Operating cash flow USD 12.91 million 20% of revenue
  • Capital expenditure USD 1.23 million 1.9% of revenue
  • Free cash flow Derived USD 11.68 million 18% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 91%
  • 1998 98%
  • 1999 Operating loss: operating costs were 125% of revenue.
  • 2000 Operating loss: operating costs were 109% of revenue.
  • 2001 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3166092000 59883000 Derived 6209000 2255000 Derived 3954000 2631000 Derived
Source
1998 1998-01-01 – 1998-12-3198905000 96991000 Derived 1914000 932000 Derived 982000 -5883000 Derived
Source
1999 1999-01-01 – 1999-12-3196208000 120126000 Derived -23918000 -9052000 Derived -14866000 2550000 Derived
Source
2000 2000-01-01 – 2000-12-3163491000 69457000 Derived -5966000 -2585000 Derived -3381000 6594000 Derived
Source
2001 2001-01-01 – 2001-12-3165820000 62919000 Derived 2901000 2036000 Derived 865000 11681000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 65.8M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106.8M80.1M53.4M26.7M0.019971998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue66092000
1998Revenue98905000
1999Revenue96208000
2000Revenue63491000
2001Revenue65820000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.7% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%32%8%-16%-41%19971998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year49.6%
1999Year over year-2.7%
2000Year over year-34%
2001Year over year3.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.4% 2001
Net margin 1.3% 2001
Free cash flow margin 17.7% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%9%-4%-16%-28%19971998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin9.4%
1998Operating margin1.9%
1999Operating margin-24.9%
2000Operating margin-9.4%
2001Operating margin4.4%
1997Net margin6%
1998Net margin1%
1999Net margin-15.5%
2000Net margin-5.3%
2001Net margin1.3%
1997Free cash flow margin4%
1998Free cash flow margin-5.9%
1999Free cash flow margin2.7%
2000Free cash flow margin10.4%
2001Free cash flow margin17.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 12.9M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.2M9.5M4.8M113.6K-4.6M19971998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow4722000
1998Operating cash flow-3288000
1999Operating cash flow3475000
2000Operating cash flow8293000
2001Operating cash flow12910000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 11.7M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.1M8.0M2.9M-2.2M-7.3M19971998199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow2631000
1998Free cash flow-5883000
1999Free cash flow2550000
2000Free cash flow6594000
2001Free cash flow11681000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.95× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.35×1.76×1.17×0.59×0.00×19971998199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities2.17×
1998Current assets / current liabilities1.65×
1999Current assets / current liabilities1.16×
2000Current assets / current liabilities1.06×
2001Current assets / current liabilities0.95×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 3.95 million
Exact value

Exact value: 3954000 USD

1997-01-01 – 1997-12-31: 3954000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.72 million
Exact value

Exact value: 4722000 USD

1997-01-01 – 1997-12-31: 4722000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.09 million
Exact value

Exact value: 2091000 USD

1997-01-01 – 1997-12-31: 2091000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 million
Calculation and evidence

4722000 − 2091000 USD

Exact free cash flow: 2631000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 982,000
Exact value

Exact value: 982000 USD

1998-01-01 – 1998-12-31: 982000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.29 million
Exact value

Exact value: -3288000 USD

1998-01-01 – 1998-12-31: -3288000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.6 million
Exact value

Exact value: 2595000 USD

1998-01-01 – 1998-12-31: 2595000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.88 million
Calculation and evidence

-3288000 − 2595000 USD

Exact free cash flow: -5883000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 14.87 million
Exact value

Exact value: -14866000 USD

1999-01-01 – 1999-12-31: -14866000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.48 million
Exact value

Exact value: 3475000 USD

1999-01-01 – 1999-12-31: 3475000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 925,000
Exact value

Exact value: 925000 USD

1999-01-01 – 1999-12-31: 925000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.55 million
Calculation and evidence

3475000 − 925000 USD

Exact free cash flow: 2550000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 3.38 million
Exact value

Exact value: -3381000 USD

2000-01-01 – 2000-12-31: -3381000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.29 million
Exact value

Exact value: 8293000 USD

2000-01-01 – 2000-12-31: 8293000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1699000 USD

2000-01-01 – 2000-12-31: 1699000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.59 million
Calculation and evidence

8293000 − 1699000 USD

Exact free cash flow: 6594000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 865,000
Exact value

Exact value: 865000 USD

2001-01-01 – 2001-12-31: 865000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.91 million
Exact value

Exact value: 12910000 USD

2001-01-01 – 2001-12-31: 12910000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Exact value

Exact value: 1229000 USD

2001-01-01 – 2001-12-31: 1229000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.68 million
Calculation and evidence

12910000 − 1229000 USD

Exact free cash flow: 11681000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001010655, 1010655, edgar:1010655