TLC VISION CORP

EDGAR

63 filing records in this dataset, filed from 1998-08-31 to 2010-05-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

61.4 million USD

2010-03-31 · USD

Exact inputs and evidence

Operating margin

15.94%

2010-03-31 · %

Exact inputs and evidence
  • Operating Income: 9787000 USD Source
  • Revenue: 61392000 USD Source

Operating cash flow

3.82 million USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3824000 USD Source
Cash and cash equivalents
18 million USD Source
Exact value

17995000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

222 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Revenue: 58459000 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 51625000 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 230190000 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 179506000 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 61392000 USD · 2010-01-01 – 2010-03-31 Source

Net income

-39.8 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Net income: -6859000 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: -10045000 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: -36724000 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: -18228000 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: -4424000 USD · 2010-01-01 – 2010-03-31 Source

Operating cash flow

3.32 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Operating cash flow: 4466000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 5275000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 5603000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 4466000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 4768000 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: 5603000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 3824000 USD · 2010-01-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-05-17.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-12-31
  • Operating income: 9 of 11 periods available· newest 2009-12-31
  • Net income: 10 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2009-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2009-12-31
  • Total liabilities: 7 of 11 periods available· newest 2009-12-31
  • Current assets: 10 of 11 periods available· newest 2009-12-31
  • Current liabilities: 10 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -16.5%

    Prior period

    USD 275.67 million

    –

    Current period

    USD 230.19 million

    –

    Exact inputs and evidence

    230190000 − 275668000 = -45478000 USD

    275668000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    230190000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 61.53 million

    Prior period

    −USD 98.25 million

    –

    Current period

    −USD 36.72 million

    –

    Exact inputs and evidence

    -36724000 − -98254000 = 61530000 USD

    -98254000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -36724000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -69.9%

    Prior period

    USD 15.82 million

    –

    Current period

    USD 4.77 million

    –

    Exact inputs and evidence

    4768000 − 15823000 = -11055000 USD

    15823000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    4768000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 230.19 million 100% of revenue
  • Operating costs Derived USD 242.16 million 105% of revenue
  • Operating income −USD 11.97 million −5.2% of revenue
  • Tax, interest and other Derived USD 24.76 million 11% of revenue
  • Net income −USD 36.72 million −16% of revenue

Cash

  • Operating cash flow USD 4.77 million 2.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 122% of revenue.
  • 2002 Operating loss: operating costs were 149% of revenue.
  • 2003 Operating loss: operating costs were 101% of revenue.
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 96%
  • 2006 95%
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Operating loss: operating costs were 128% of revenue.
  • 2009 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-31174006000 211698000 Derived -37692000 81000 Derived -37773000 Unavailable
Source
2002 2002-01-01 – 2002-12-31100154000 149247000 Derived -49093000 -5750000 Derived -43343000 Unavailable
Source
2003 2003-01-01 – 2003-12-31200918000 203773000 Derived -2855000 6544000 Derived -9399000 Unavailable
Source
2004 2004-01-01 – 2004-12-31247247000 223172000 Derived 24075000 -18399000 Derived 42474000 Unavailable
Source
2005 2005-01-01 – 2005-12-31255547000 244516000 Derived 11031000 2912000 Derived 8119000 Unavailable
Source
2006 2006-01-01 – 2006-12-31277853000 263409000 Derived 14444000 2925000 Derived 11519000 Unavailable
Source
2007 2007-01-01 – 2007-12-31298414000 UnavailableUnavailableUnavailable-43514000 Unavailable
Source
2008 2008-01-01 – 2008-12-31275668000 353620000 Derived -77952000 20302000 Derived -98254000 Unavailable
Source
2009 2009-01-01 – 2009-12-31230190000 242158000 Derived -11968000 24756000 Derived -36724000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 230.2M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.322.3M241.7M161.1M80.6M0.0200120052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue174006000
2001Revenue174006000
2002Revenue100154000
2003Revenue200918000
2004Revenue247247000
2005Revenue255547000
2006Revenue277853000
2007Revenue298414000
2008Revenue275668000
2009Revenue230190000

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.5% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112%71%29%-12%-54%200120052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2001Year over year-13.5%
2002Year over year-42.4%
2003Year over year100.6%
2004Year over year23.1%
2005Year over year3.4%
2006Year over year8.7%
2007Year over year7.4%
2008Year over year-7.6%
2009Year over year-16.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.2% 2009
Net margin -16% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%3%-16%-35%-54%2001-05-3120052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001-05-31Operating marginNot reported
2001Operating margin-21.7%
2002Operating margin-49%
2003Operating margin-1.4%
2004Operating margin9.7%
2005Operating margin4.3%
2006Operating margin5.2%
2007-12-31Operating marginNot reported
2008Operating margin-28.3%
2009Operating margin-5.2%
2001-05-31Net marginNot reported
2001Net margin-21.7%
2002Net margin-43.3%
2003Net margin-4.7%
2004Net margin17.2%
2005Net margin3.2%
2006Net margin4.1%
2007Net margin-14.6%
2008Net margin-35.6%
2009Net margin-16%
2001Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.8M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.2M28.6M19.1M9.5M0.0200120052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flowNot reportedNo source recorded
2001Operating cash flow15003000
2002Operating cash flow8815000
2003Operating cash flow4292000
2004Operating cash flow35360000
2005Operating cash flow22526000
2006Operating cash flow33488000
2007Operating cash flow31330000
2008Operating cash flow15823000
2009Operating cash flow4768000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

149.9% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.162%121%81%40%0%200120052009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets17%
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004Liabilities / assets31.1%
2005Liabilities / assets30.8%
2006Liabilities / assets25.5%
2007Liabilities / assets73.9%
2008Liabilities / assets114.6%
2009Liabilities / assets149.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.37× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.26×3.20×2.13×1.07×0.00×200120052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities2.16×
2001Current assets / current liabilities2.62×
2002Current assets / current liabilities1.26×
2003Current assets / current liabilities1.23×
2004Current assets / current liabilities3.95×
2005Current assets / current liabilities2.64×
2006Current assets / current liabilities1.98×
2007Current assets / current liabilities0.8×
2008Current assets / current liabilities0.26×
2009Current assets / current liabilities1.37×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 37.77 million
Exact value

Exact value: -37773000 USD

2001-01-01 – 2001-12-31: -37773000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15 million
Exact value

Exact value: 15003000 USD

2001-01-01 – 2001-12-31: 15003000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-06-01 – 2002-05-31
Unavailable Not reported for this period.
−USD 2.03 million
Exact value

Exact value: -2026000 USD

2001-06-01 – 2002-05-31: -2026000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 43.34 million
Exact value

Exact value: -43343000 USD

2002-01-01 – 2002-12-31: -43343000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.82 million
Exact value

Exact value: 8815000 USD

2002-01-01 – 2002-12-31: 8815000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 9.4 million
Exact value

Exact value: -9399000 USD

2003-01-01 – 2003-12-31: -9399000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.29 million
Exact value

Exact value: 4292000 USD

2003-01-01 – 2003-12-31: 4292000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 42.47 million
Exact value

Exact value: 42474000 USD

2004-01-01 – 2004-12-31: 42474000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.36 million
Exact value

Exact value: 35360000 USD

2004-01-01 – 2004-12-31: 35360000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 8.12 million
Exact value

Exact value: 8119000 USD

2005-01-01 – 2005-12-31: 8119000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.53 million
Exact value

Exact value: 22526000 USD

2005-01-01 – 2005-12-31: 22526000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 11.52 million
Exact value

Exact value: 11519000 USD

2006-01-01 – 2006-12-31: 11519000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.49 million
Exact value

Exact value: 33488000 USD

2006-01-01 – 2006-12-31: 33488000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 43.51 million
Exact value

Exact value: -43514000 USD

2007-01-01 – 2007-12-31: -43514000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.33 million
Exact value

Exact value: 31330000 USD

2007-01-01 – 2007-12-31: 31330000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 98.25 million
Exact value

Exact value: -98254000 USD

2008-01-01 – 2008-12-31: -98254000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.82 million
Exact value

Exact value: 15823000 USD

2008-01-01 – 2008-12-31: 15823000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 36.72 million
Exact value

Exact value: -36724000 USD

2009-01-01 – 2009-12-31: -36724000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.77 million
Exact value

Exact value: 4768000 USD

2009-01-01 – 2009-12-31: 4768000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

63 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001010610, 1010610, edgar:1010610

Also known as TLC LASER CENTER INC