FORTRESS GROUP INC

EDGAR

28 filing records in this dataset, filed from 1996-11-14 to 2002-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.55 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating cash flow

-16 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -60249000 USD Source
  • Operating Cash Flow: -44210000 USD Source

Free cash flow

-18 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -60249000 USD Source
  • Operating Cash Flow: -44210000 USD Source
  • Capital Expenditure: 4976000 USD Source
  • Capital Expenditure: 2978000 USD Source
Cash and cash equivalents
2.39 million USD Source
Exact value

2390000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-8.65 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: 3030000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -4583000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -8645000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -1245000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: 306000 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-15.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-12-31
  • Operating income: 4 of 11 periods available· newest 2000-12-31
  • Net income: 4 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-12-31
  • Total assets: 4 of 11 periods available· newest 2000-12-31
  • Total liabilities: 4 of 11 periods available· newest 2000-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.2%

    Prior period

    USD 6.17 million

    –

    Current period

    USD 5.72 million

    –

    Exact inputs and evidence

    5724000 − 6168000 = -444000 USD

    6168000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    5724000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -73.3%

    Prior period

    USD 8.28 million

    –

    Current period

    USD 2.21 million

    –

    Exact inputs and evidence

    2214000 − 8277000 = -6063000 USD

    8277000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    2214000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -164.9%

    Prior period

    USD 13.71 million

    –

    Current period

    −USD 8.89 million

    –

    Exact inputs and evidence

    -8893000 − 13705000 = -22598000 USD

    13705000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -8893000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +4%

    Prior period

    USD 1.92 million

    –

    Current period

    USD 1.99 million

    –

    Exact inputs and evidence

    1992000 − 1916000 = 76000 USD

    1916000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    1992000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 5.72 million 100% of revenue
  • Operating costs Derived USD 2.41 million 42% of revenue
  • Operating income USD 3.32 million 58% of revenue
  • Tax, interest and other Derived USD 1.1 million 19% of revenue
  • Net income USD 2.21 million 39% of revenue

Cash

  • Operating cash flow −USD 8.89 million −155% of revenue
  • Capital expenditure USD 1.99 million 35% of revenue
  • Free cash flow Derived −USD 10.89 million −190% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 39%19%42%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-312063000 -14173000 Derived 16236000 7776000 Derived 8460000 -8430000 Derived
Source
1998 1998-01-01 – 1998-12-314738000 -19361000 Derived 24099000 11265000 Derived 12834000 4657000 Derived
Source
1999 1999-01-01 – 1999-12-316168000 -13019000 Derived 19187000 10910000 Derived 8277000 11789000 Derived
Source
2000 2000-01-01 – 2000-12-315724000 2407000 Derived 3317000 1103000 Derived 2214000 -10885000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.7M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.7M5.0M3.3M1.7M0.01997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue2063000
1998Revenue4738000
1999Revenue6168000
2000Revenue5724000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.141%101%61%22%-18%1997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year129.7%
1999Year over year30.2%
2000Year over year-7.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 57.9% 2000
Net margin 38.7% 2000
Free cash flow margin -190.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.883%536%189%-158%-504%1997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin787%
1998Operating margin508.6%
1999Operating margin311.1%
2000Operating margin57.9%
1997Net margin410.1%
1998Net margin270.9%
1999Net margin134.2%
2000Net margin38.7%
1997Free cash flow margin-408.6%
1998Free cash flow margin98.3%
1999Free cash flow margin191.1%
2000Free cash flow margin-190.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.9M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.5M9.0M2.4M-4.1M-10.7M1997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-1497000
1998Operating cash flow11498000
1999Operating cash flow13705000
2000Operating cash flow-8893000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.9M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.6M7.0M452.0K-6.1M-12.7M1997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-8430000
1998Free cash flow4657000
1999Free cash flow11789000
2000Free cash flow-10885000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

81.1% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%66%44%22%0%1997199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets80.9%
1998Liabilities / assets79.7%
1999Liabilities / assets82%
2000Liabilities / assets81.1%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 8.46 million
Exact value

Exact value: 8460000 USD

1997-01-01 – 1997-12-31: 8460000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Exact value

Exact value: -1497000 USD

1997-01-01 – 1997-12-31: -1497000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.93 million
Exact value

Exact value: 6933000 USD

1997-01-01 – 1997-12-31: 6933000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.43 million
Calculation and evidence

-1497000 − 6933000 USD

Exact free cash flow: -8430000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 12.83 million
Exact value

Exact value: 12834000 USD

1998-01-01 – 1998-12-31: 12834000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.5 million
Exact value

Exact value: 11498000 USD

1998-01-01 – 1998-12-31: 11498000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.84 million
Exact value

Exact value: 6841000 USD

1998-01-01 – 1998-12-31: 6841000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.66 million
Calculation and evidence

11498000 − 6841000 USD

Exact free cash flow: 4657000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 8.28 million
Exact value

Exact value: 8277000 USD

1999-01-01 – 1999-12-31: 8277000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.71 million
Exact value

Exact value: 13705000 USD

1999-01-01 – 1999-12-31: 13705000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.92 million
Exact value

Exact value: 1916000 USD

1999-01-01 – 1999-12-31: 1916000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.79 million
Calculation and evidence

13705000 − 1916000 USD

Exact free cash flow: 11789000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 2.21 million
Exact value

Exact value: 2214000 USD

2000-01-01 – 2000-12-31: 2214000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.89 million
Exact value

Exact value: -8893000 USD

2000-01-01 – 2000-12-31: -8893000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.99 million
Exact value

Exact value: 1992000 USD

2000-01-01 – 2000-12-31: 1992000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.89 million
Calculation and evidence

-8893000 − 1992000 USD

Exact free cash flow: -10885000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001010607, 1010607, edgar:1010607