POLYCOM INC

EDGAR

84 filing records in this dataset, filed from 1996-08-14 to 2016-08-04. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

288 million USD

2016 Q2 · USD

Exact inputs and evidence

Operating margin

-0.49%

2016 Q2 · %

Exact inputs and evidence
  • Operating Income: -1416000 USD Source
  • Revenue: 287779000 USD Source

Operating cash flow

19.4 million USD

2016 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 72266000 USD Source
  • Operating Cash Flow: 52893000 USD Source

Free cash flow

12.6 million USD

2016 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 72266000 USD Source
  • Operating Cash Flow: 52893000 USD Source
  • Capital Expenditure: 13508000 USD Source
  • Capital Expenditure: 6772000 USD Source
Cash and cash equivalents
577 million USD Source
Exact value

576516000 USD

Long-term debt including current maturities
233 million USD Source
Exact value

232813000 USD

Shares outstanding
136 million shares Source
Exact value

135771115 shares

Reported share-count change

1.81% · 2.41 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 133358381 shares · 2015-06-30· Source
  • 135771115 shares · 2016-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-08-04.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2015-12-31
  • Operating income: 9 of 11 periods available· newest 2015-12-31
  • Net income: 9 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2015-12-31
  • Total assets: 10 of 11 periods available· newest 2015-12-31
  • Total liabilities: 10 of 11 periods available· newest 2015-12-31
  • Current assets: 10 of 11 periods available· newest 2015-12-31
  • Current liabilities: 10 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2015-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2015-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.8%

    Prior period

    USD 1.35 billion

    –

    Current period

    USD 1.27 billion

    –

    Exact inputs and evidence

    1267225000 − 1345154000 = -77929000 USD

    1345154000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    1267225000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +66.4%

    Prior period

    USD 42.06 million

    –

    Current period

    USD 69.98 million

    –

    Exact inputs and evidence

    69975000 − 42059000 = 27916000 USD

    42059000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    69975000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -41.8%

    Prior period

    USD 205.43 million

    –

    Current period

    USD 119.55 million

    –

    Exact inputs and evidence

    119549000 − 205426000 = -85877000 USD

    205426000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    119549000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -5.1%

    Prior period

    USD 50.13 million

    –

    Current period

    USD 47.56 million

    –

    Exact inputs and evidence

    47562000 − 50133000 = -2571000 USD

    50133000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    47562000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 1.27 billion 100% of revenue
  • Cost of revenue USD 528.47 million 42% of revenue
  • Operating expenses USD 650.98 million 51% of revenue
  • Operating income USD 87.77 million 6.9% of revenue
  • Tax, interest and other Derived USD 17.8 million 1.4% of revenue
  • Net income USD 69.98 million 5.5% of revenue

Cash

  • Operating cash flow USD 119.55 million 9.4% of revenue
  • Capital expenditure USD 47.56 million 3.8% of revenue
  • Free cash flow Derived USD 71.99 million 5.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 11%86%
  • 2006 11%88%
  • 2007 92%
  • 2010 92%
  • 2011 Net income was higher than operating income, so the split is not drawn.
  • 2012 Net income was higher than operating income, so the split is not drawn.
  • 2013 Operating loss: operating costs were 101% of revenue.
  • 2014 97%
  • 2015 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-31580659000 499327000 Derived 81332000 18587000 Derived 62745000 100626000 Derived
Source
2006 2006-01-01 – 2006-12-31682385000 601516000 Derived 80869000 8945000 Derived 71924000 124211000 Derived
Source
2007 2007-01-01 – 2007-12-31929908000 852716000 Derived 77192000 14311000 Derived 62881000 119465000 Derived
Source
2010 2010-01-01 – 2010-12-311118872000 1032196000 Derived 86676000 18793000 Derived 67883000 74069000 Derived
Source
2011 2011-01-01 – 2011-12-311402189000 1269363000 Derived 132826000 -2010000 Derived 134836000 233061000 Derived
Source
2012 2012-01-01 – 2012-12-311392628000 1386262000 Derived 6366000 -1978000 Derived 8344000 122091000 Derived
Source
2013 2013-01-01 – 2013-12-311368389000 1385582000 Derived -17193000 883000 Derived -18076000 115400000 Derived
Source
2014 2014-01-01 – 2014-12-311345154000 1298701000 Derived 46453000 4394000 Derived 42059000 155293000 Derived
Source
2015 2015-01-01 – 2015-12-311267225000 1179451000 Derived 87774000 17799000 Derived 69975000 71987000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3B 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B1.1B757.2M378.6M0.0200520112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue580659000
2006Revenue682385000
2007Revenue929908000
2010Revenue1118872000
2011Revenue1402189000
2012Revenue1392628000
2013Revenue1368389000
2014Revenue1345154000
2015Revenue1267225000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.8% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%27%15%3%-9%200520112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year17.5%
2007Year over year36.3%
2010Year over yearNo prior comparable period
2011Year over year25.3%
2012Year over year-0.7%
2013Year over year-1.7%
2014Year over year-1.7%
2015Year over year-5.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.9% 2015
Net margin 5.5% 2015
Free cash flow margin 5.7% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.8%14.1%8.4%2.8%-2.9%200520112015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin14%
2006Operating margin11.9%
2007Operating margin8.3%
2010Operating margin7.7%
2011Operating margin9.5%
2012Operating margin0.5%
2013Operating margin-1.3%
2014Operating margin3.5%
2015Operating margin6.9%
2005Net margin10.8%
2006Net margin10.5%
2007Net margin6.8%
2010Net margin6.1%
2011Net margin9.6%
2012Net margin0.6%
2013Net margin-1.3%
2014Net margin3.1%
2015Net margin5.5%
2005Free cash flow margin17.3%
2006Free cash flow margin18.2%
2007Free cash flow margin12.8%
2010Free cash flow margin6.6%
2011Free cash flow margin16.6%
2012Free cash flow margin8.8%
2013Free cash flow margin8.4%
2014Free cash flow margin11.5%
2015Free cash flow margin5.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 119.5M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.326.5M244.9M163.3M81.6M0.0200520112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow117384000
2006Operating cash flow147686000
2007Operating cash flow149515000
2010Operating cash flow143400000
2011Operating cash flow302340000
2012Operating cash flow189361000
2013Operating cash flow168442000
2014Operating cash flow205426000
2015Operating cash flow119549000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 72M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.251.7M188.8M125.9M62.9M0.0200520112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow100626000
2006Free cash flow124211000
2007Free cash flow119465000
2010Free cash flow74069000
2011Free cash flow233061000
2012Free cash flow122091000
2013Free cash flow115400000
2014Free cash flow155293000
2015Free cash flow71987000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

40.9% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%36%24%12%0%200520112015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets20%
2006Liabilities / assets20.4%
2007Liabilities / assets22.5%
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets25.8%
2012Liabilities / assets25.3%
2013Liabilities / assets44.2%
2014Liabilities / assets44%
2015Liabilities / assets40.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.51× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.25×2.44×1.62×0.81×0.00×200520112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities2.29×
2006Current assets / current liabilities2.99×
2007Current assets / current liabilities2.85×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities2.75×
2012Current assets / current liabilities3.01×
2013Current assets / current liabilities2.33×
2014Current assets / current liabilities2.37×
2015Current assets / current liabilities2.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
USD 62.75 million
Exact value

Exact value: 62745000 USD

2005-01-01 – 2005-12-31: 62745000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.38 million
Exact value

Exact value: 117384000 USD

2005-01-01 – 2005-12-31: 117384000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.76 million
Exact value

Exact value: 16758000 USD

2005-01-01 – 2005-12-31: 16758000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100.63 million
Calculation and evidence

117384000 − 16758000 USD

Exact free cash flow: 100626000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 71.92 million
Exact value

Exact value: 71924000 USD

2006-01-01 – 2006-12-31: 71924000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147.69 million
Exact value

Exact value: 147686000 USD

2006-01-01 – 2006-12-31: 147686000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.48 million
Exact value

Exact value: 23475000 USD

2006-01-01 – 2006-12-31: 23475000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124.21 million
Calculation and evidence

147686000 − 23475000 USD

Exact free cash flow: 124211000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 62.88 million
Exact value

Exact value: 62881000 USD

2007-01-01 – 2007-12-31: 62881000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149.52 million
Exact value

Exact value: 149515000 USD

2007-01-01 – 2007-12-31: 149515000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.05 million
Exact value

Exact value: 30050000 USD

2007-01-01 – 2007-12-31: 30050000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119.47 million
Calculation and evidence

149515000 − 30050000 USD

Exact free cash flow: 119465000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 67.88 million
Exact value

Exact value: 67883000 USD

2010-01-01 – 2010-12-31: 67883000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143.4 million
Exact value

Exact value: 143400000 USD

2010-01-01 – 2010-12-31: 143400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.33 million
Exact value

Exact value: 69331000 USD

2010-01-01 – 2010-12-31: 69331000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.07 million
Calculation and evidence

143400000 − 69331000 USD

Exact free cash flow: 74069000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 134.84 million
Exact value

Exact value: 134836000 USD

2011-01-01 – 2011-12-31: 134836000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 302.34 million
Exact value

Exact value: 302340000 USD

2011-01-01 – 2011-12-31: 302340000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.28 million
Exact value

Exact value: 69279000 USD

2011-01-01 – 2011-12-31: 69279000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 233.06 million
Calculation and evidence

302340000 − 69279000 USD

Exact free cash flow: 233061000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 8.34 million
Exact value

Exact value: 8344000 USD

2012-01-01 – 2012-12-31: 8344000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 189.36 million
Exact value

Exact value: 189361000 USD

2012-01-01 – 2012-12-31: 189361000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.27 million
Exact value

Exact value: 67270000 USD

2012-01-01 – 2012-12-31: 67270000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122.09 million
Calculation and evidence

189361000 − 67270000 USD

Exact free cash flow: 122091000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 18.08 million
Exact value

Exact value: -18076000 USD

2013-01-01 – 2013-12-31: -18076000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 168.44 million
Exact value

Exact value: 168442000 USD

2013-01-01 – 2013-12-31: 168442000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.04 million
Exact value

Exact value: 53042000 USD

2013-01-01 – 2013-12-31: 53042000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115.4 million
Calculation and evidence

168442000 − 53042000 USD

Exact free cash flow: 115400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 42.06 million
Exact value

Exact value: 42059000 USD

2014-01-01 – 2014-12-31: 42059000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 205.43 million
Exact value

Exact value: 205426000 USD

2014-01-01 – 2014-12-31: 205426000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.13 million
Exact value

Exact value: 50133000 USD

2014-01-01 – 2014-12-31: 50133000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 155.29 million
Calculation and evidence

205426000 − 50133000 USD

Exact free cash flow: 155293000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 69.98 million
Exact value

Exact value: 69975000 USD

2015-01-01 – 2015-12-31: 69975000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119.55 million
Exact value

Exact value: 119549000 USD

2015-01-01 – 2015-12-31: 119549000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.56 million
Exact value

Exact value: 47562000 USD

2015-01-01 – 2015-12-31: 47562000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.99 million
Calculation and evidence

119549000 − 47562000 USD

Exact free cash flow: 71987000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

84 filings · 3,077 latest values · 3,077 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001010552, 1010552, PLCM, edgar:1010552, plcm

Also known as POLYCOM INC