TRI STATE 1ST BANK INC

EDGAR

50 filing records in this dataset, filed from 1996-08-13 to 2007-11-13. Explore the available filing history and original sources.

Watchlist
Cash and cash equivalents
5.23 million USD Source
Exact value

5234000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

370 thousand USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: 333876 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 300000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: 75000 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: 139000 USD · 2007-04-01 – 2007-06-30 Source
  • Net income: 122000 USD · 2007-07-01 – 2007-09-30 Source

Operating cash flow

473 thousand USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Operating cash flow: 657638 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 935000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 278000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: 927000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: 278000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: 750000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 927000 USD · 2007-01-01 – 2007-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-13.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2006-12-31
  • Total assets: 11 of 11 periods available· newest 2006-12-31
  • Total liabilities: 11 of 11 periods available· newest 2006-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -43.3%

    Prior period

    USD 588,632

    –

    Current period

    USD 333,876

    –

    Exact inputs and evidence

    333876 − 588632 = -254756 USD

    588632 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    333876 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -33.2%

    Prior period

    USD 984,718

    –

    Current period

    USD 657,638

    –

    Exact inputs and evidence

    657638 − 984718 = -327080 USD

    984718 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    657638 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -57.3%

    Prior period

    USD 239,247

    –

    Current period

    USD 102,227

    –

    Exact inputs and evidence

    102227 − 239247 = -137020 USD

    239247 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    102227 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 525,055
Exact value

Exact value: 525055 USD

1997-01-01 – 1997-12-31: 525055 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 746,784
Exact value

Exact value: 746784 USD

1997-01-01 – 1997-12-31: 746784 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157,000
Exact value

Exact value: 157000 USD

1997-01-01 – 1997-12-31: 157000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 589,784
Calculation and evidence

746784 − 157000 USD

Exact free cash flow: 589784 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 547,911
Exact value

Exact value: 547911 USD

1998-01-01 – 1998-12-31: 547911 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 535,901
Exact value

Exact value: 535901 USD

1998-01-01 – 1998-12-31: 535901 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 577,746
Exact value

Exact value: 577746 USD

1998-01-01 – 1998-12-31: 577746 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41,845
Calculation and evidence

535901 − 577746 USD

Exact free cash flow: -41845 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 550,063
Exact value

Exact value: 550063 USD

1999-01-01 – 1999-12-31: 550063 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 750,372
Exact value

Exact value: 750372 USD

1999-01-01 – 1999-12-31: 750372 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 422,467
Exact value

Exact value: 422467 USD

1999-01-01 – 1999-12-31: 422467 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 327,905
Calculation and evidence

750372 − 422467 USD

Exact free cash flow: 327905 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 673,143
Exact value

Exact value: 673143 USD

2000-01-01 – 2000-12-31: 673143 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1147888 USD

2000-01-01 – 2000-12-31: 1147888 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 674,720
Exact value

Exact value: 674720 USD

2000-01-01 – 2000-12-31: 674720 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 473,168
Calculation and evidence

1147888 − 674720 USD

Exact free cash flow: 473168 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 559,016
Exact value

Exact value: 559016 USD

2001-01-01 – 2001-12-31: 559016 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1 million
Exact value

Exact value: 1001317 USD

2001-01-01 – 2001-12-31: 1001317 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 982,396
Exact value

Exact value: 982396 USD

2001-01-01 – 2001-12-31: 982396 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,921
Calculation and evidence

1001317 − 982396 USD

Exact free cash flow: 18921 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 656,130
Exact value

Exact value: 656130 USD

2002-01-01 – 2002-12-31: 656130 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 million
Exact value

Exact value: 1032096 USD

2002-01-01 – 2002-12-31: 1032096 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 369,651
Exact value

Exact value: 369651 USD

2002-01-01 – 2002-12-31: 369651 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 662,445
Calculation and evidence

1032096 − 369651 USD

Exact free cash flow: 662445 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 701,393
Exact value

Exact value: 701393 USD

2003-01-01 – 2003-12-31: 701393 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 million
Exact value

Exact value: 1078586 USD

2003-01-01 – 2003-12-31: 1078586 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 467,317
Exact value

Exact value: 467317 USD

2003-01-01 – 2003-12-31: 467317 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 611,269
Calculation and evidence

1078586 − 467317 USD

Exact free cash flow: 611269 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 766,232
Exact value

Exact value: 766232 USD

2004-01-01 – 2004-12-31: 766232 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.29 million
Exact value

Exact value: 1288173 USD

2004-01-01 – 2004-12-31: 1288173 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 789,885
Exact value

Exact value: 789885 USD

2004-01-01 – 2004-12-31: 789885 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 498,288
Calculation and evidence

1288173 − 789885 USD

Exact free cash flow: 498288 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 588,632
Exact value

Exact value: 588632 USD

2005-01-01 – 2005-12-31: 588632 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 984,718
Exact value

Exact value: 984718 USD

2005-01-01 – 2005-12-31: 984718 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 239,247
Exact value

Exact value: 239247 USD

2005-01-01 – 2005-12-31: 239247 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 745,471
Calculation and evidence

984718 − 239247 USD

Exact free cash flow: 745471 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 333,876
Exact value

Exact value: 333876 USD

2006-01-01 – 2006-12-31: 333876 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 657,638
Exact value

Exact value: 657638 USD

2006-01-01 – 2006-12-31: 657638 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102,227
Exact value

Exact value: 102227 USD

2006-01-01 – 2006-12-31: 102227 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 555,411
Calculation and evidence

657638 − 102227 USD

Exact free cash flow: 555411 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

50 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001010398, 1010398, edgar:1010398