Revenue
45.9 million USD
2009-03-31 · USD
Exact inputs and evidence
- Revenue: 45938000 USD Source
69 filing records in this dataset, filed from 1996-06-12 to 2009-07-07. Explore the available filing history and original sources.
45.9 million USD
2009-03-31 · USD
-3.57%
2009-03-31 · %
-2.54 million USD
2009-03-31 · USD
-2.89 million USD
2009-03-31 · USD
8163000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
244 million USD
2008-04-01 – 2009-03-31
-1.84 million USD
2007-04-01 – 2008-03-31
1.91 million USD
2008-04-01 – 2009-03-31
1.45 million USD
2008-04-01 – 2009-03-31
454 thousand USD
2008-04-01 – 2009-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-07-07.
Financial data available through: 2008-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 347.13 million
–
Current period
USD 300.46 million
–
300462000 − 347126000 = -46664000 USD
347126000 USD · 2006-10-01 – 2007-09-30
Inspect prior input Prior source300462000 USD · 2007-10-01 – 2008-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 15.27 million
–
Current period
USD 15.84 million
–
15843000 − -15269000 = 31112000 USD
-15269000 USD · 2006-10-01 – 2007-09-30
Inspect prior input Prior source15843000 USD · 2007-10-01 – 2008-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.85 million
–
Current period
USD 2.37 million
–
2366000 − 2849000 = -483000 USD
2849000 USD · 2006-10-01 – 2007-09-30
Inspect prior input Prior source2366000 USD · 2007-10-01 – 2008-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-10-01 – 1999-09-30 | 668270000 | 691198000 Derived | -22928000 | -6334000 Derived | -16594000 | 7320000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 494421000 | 516720000 Derived | -22299000 | -2914000 Derived | -19385000 | 6418000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 365280000 | 367621000 Derived | -2341000 | -7700000 Derived | 5359000 | 30506000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 257043000 | 263001000 Derived | -5958000 | -2534000 Derived | -3424000 | -39000 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 289811000 | 291718000 Derived | -1907000 | 490000 Derived | -2397000 | 736000 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 279234000 | 277735000 Derived | 1499000 | 98000 Derived | 1401000 | 5486000 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 328332000 | 329209000 Derived | -877000 | -1022000 Derived | 145000 | -7441000 Derived | Source
|
| 2006 2005-10-01 – 2006-09-30 | 323733000 | 323518000 Derived | 215000 | -296000 Derived | 511000 | 4581000 Derived | Source
|
| 2007 2006-10-01 – 2007-09-30 | 347126000 | 346011000 Derived | 1115000 | -511000 Derived | 1626000 | -18118000 Derived | Source
|
| 2008 2007-10-01 – 2008-09-30 | 300462000 | 309292000 Derived | -8830000 | Unavailable | Unavailable | 13477000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 668270000 |
|
| 2000 | Revenue | 494421000 |
|
| 2001 | Revenue | 365280000 |
|
| 2002 | Revenue | 257043000 |
|
| 2003 | Revenue | 289811000 |
|
| 2004 | Revenue | 279234000 |
|
| 2005 | Revenue | 328332000 |
|
| 2006 | Revenue | 323733000 |
|
| 2007 | Revenue | 347126000 |
|
| 2008 | Revenue | 300462000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 17.7% |
|
| 2000 | Year over year | -26% |
|
| 2001 | Year over year | -26.1% |
|
| 2002 | Year over year | -29.6% |
|
| 2003 | Year over year | 12.7% |
|
| 2004 | Year over year | -3.6% |
|
| 2005 | Year over year | 17.6% |
|
| 2006 | Year over year | -1.4% |
|
| 2007 | Year over year | 7.2% |
|
| 2008 | Year over year | -13.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -3.4% |
|
| 2000 | Operating margin | -4.5% |
|
| 2001 | Operating margin | -0.6% |
|
| 2002 | Operating margin | -2.3% |
|
| 2003 | Operating margin | -0.7% |
|
| 2004 | Operating margin | 0.5% |
|
| 2005 | Operating margin | -0.3% |
|
| 2006 | Operating margin | 0.1% |
|
| 2007 | Operating margin | 0.3% |
|
| 2008 | Operating margin | -2.9% |
|
| 1999 | Net margin | -2.5% |
|
| 2000 | Net margin | -3.9% |
|
| 2001 | Net margin | 1.5% |
|
| 2002 | Net margin | -1.3% |
|
| 2003 | Net margin | -0.8% |
|
| 2004 | Net margin | 0.5% |
|
| 2005 | Net margin | 0% |
|
| 2006 | Net margin | 0.2% |
|
| 2007 | Net margin | 0.5% |
|
| 2008-09-30 | Net margin | Not reported |
|
| 1999 | Free cash flow margin | 1.1% |
|
| 2000 | Free cash flow margin | 1.3% |
|
| 2001 | Free cash flow margin | 8.4% |
|
| 2002 | Free cash flow margin | -0% |
|
| 2003 | Free cash flow margin | 0.3% |
|
| 2004 | Free cash flow margin | 2% |
|
| 2005 | Free cash flow margin | -2.3% |
|
| 2006 | Free cash flow margin | 1.4% |
|
| 2007 | Free cash flow margin | -5.2% |
|
| 2008 | Free cash flow margin | 4.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 12256000 |
|
| 2000 | Operating cash flow | 9295000 |
|
| 2001 | Operating cash flow | 31767000 |
|
| 2002 | Operating cash flow | 862000 |
|
| 2003 | Operating cash flow | 963000 |
|
| 2004 | Operating cash flow | 6251000 |
|
| 2005 | Operating cash flow | -5442000 |
|
| 2006 | Operating cash flow | 5485000 |
|
| 2007 | Operating cash flow | -15269000 |
|
| 2008 | Operating cash flow | 15843000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | 7320000 |
|
| 2000 | Free cash flow | 6418000 |
|
| 2001 | Free cash flow | 30506000 |
|
| 2002 | Free cash flow | -39000 |
|
| 2003 | Free cash flow | 736000 |
|
| 2004 | Free cash flow | 5486000 |
|
| 2005 | Free cash flow | -7441000 |
|
| 2006 | Free cash flow | 4581000 |
|
| 2007 | Free cash flow | -18118000 |
|
| 2008 | Free cash flow | 13477000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 76.4% |
|
| 2000 | Liabilities / assets | 83.8% |
|
| 2001 | Liabilities / assets | 60.7% |
|
| 2002 | Liabilities / assets | 63.9% |
|
| 2003 | Liabilities / assets | 68.2% |
|
| 2004 | Liabilities / assets | 70.2% |
|
| 2005 | Liabilities / assets | 69.2% |
|
| 2006 | Liabilities / assets | 69.1% |
|
| 2007 | Liabilities / assets | 73% |
|
| 2008 | Liabilities / assets | 59.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 1.24× |
|
| 2000 | Current assets / current liabilities | 1.31× |
|
| 2001 | Current assets / current liabilities | 1.73× |
|
| 2002 | Current assets / current liabilities | 1.61× |
|
| 2003 | Current assets / current liabilities | 1.49× |
|
| 2004 | Current assets / current liabilities | 1.48× |
|
| 2005 | Current assets / current liabilities | 1.37× |
|
| 2006 | Current assets / current liabilities | 1.36× |
|
| 2007 | Current assets / current liabilities | 1.26× |
|
| 2008 | Current assets / current liabilities | 1.26× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-10-01 – 1999-09-30 | −USD 16.59 million Exact valueExact value: -16594000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.26 million Exact valueExact value: 12256000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.94 million Exact valueExact value: 4936000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.32 million Calculation and evidence12256000 − 4936000 USD Exact free cash flow: 7320000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 19.39 million Exact valueExact value: -19385000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.3 million Exact valueExact value: 9295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.88 million Exact valueExact value: 2877000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.42 million Calculation and evidence9295000 − 2877000 USD Exact free cash flow: 6418000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | USD 5.36 million Exact valueExact value: 5359000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.77 million Exact valueExact value: 31767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.26 million Exact valueExact value: 1261000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.51 million Calculation and evidence31767000 − 1261000 USD Exact free cash flow: 30506000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 3.42 million Exact valueExact value: -3424000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 862,000 Exact valueExact value: 862000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 901,000 Exact valueExact value: 901000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39,000 Calculation and evidence862000 − 901000 USD Exact free cash flow: -39000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 2.4 million Exact valueExact value: -2397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 963,000 Exact valueExact value: 963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 227,000 Exact valueExact value: 227000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 736,000 Calculation and evidence963000 − 227000 USD Exact free cash flow: 736000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | USD 1.4 million Exact valueExact value: 1401000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.25 million Exact valueExact value: 6251000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 765,000 Exact valueExact value: 765000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.49 million Calculation and evidence6251000 − 765000 USD Exact free cash flow: 5486000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | USD 145,000 Exact valueExact value: 145000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.44 million Exact valueExact value: -5442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2 million Exact valueExact value: 1999000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.44 million Calculation and evidence-5442000 − 1999000 USD Exact free cash flow: -7441000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-01 – 2006-09-30 | USD 511,000 Exact valueExact value: 511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.49 million Exact valueExact value: 5485000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 904,000 Exact valueExact value: 904000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.58 million Calculation and evidence5485000 − 904000 USD Exact free cash flow: 4581000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-10-01 – 2007-09-30 | USD 1.63 million Exact valueExact value: 1626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.27 million Exact valueExact value: -15269000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.85 million Exact valueExact value: 2849000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.12 million Calculation and evidence-15269000 − 2849000 USD Exact free cash flow: -18118000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-10-01 – 2008-09-30 | Unavailable Not reported for this period. | USD 15.84 million Exact valueExact value: 15843000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.37 million Exact valueExact value: 2366000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.48 million Calculation and evidence15843000 − 2366000 USD Exact free cash flow: 13477000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
69 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001010305, 1010305, edgar:1010305