Revenue
42 million USD
2002-06-30 · USD
Exact inputs and evidence
- Revenue: 42009000 USD Source
20 filing records in this dataset, filed from 1996-05-15 to 2003-03-27. Explore the available filing history and original sources.
553000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-03-27.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 55.68 million
–
Current period
USD 165.32 million
–
165323000 − 55683000 = 109640000 USD
55683000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source165323000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.81 million
–
Current period
USD 1.65 million
–
1654000 − -8805000 = 10459000 USD
-8805000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source1654000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.58 million
–
Current period
−USD 1.54 million
–
-1538000 − 1575000 = -3113000 USD
1575000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-1538000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.54 million
–
Current period
USD 5.46 million
–
5462000 − 1542000 = 3920000 USD
1542000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source5462000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 197913000 | 184596000 Derived | 13317000 | 7665000 Derived | 5652000 | 3474000 Derived | Source
|
| 1995 1994-10-17 – 1995-10-16 | 220321000 | 203443000 Derived | 16878000 | 10857000 Derived | 6021000 | 2117000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 220321000 | 203443000 Derived | 16878000 | 10857000 Derived | 6021000 | 2117000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 275715000 | 300341000 Derived | -24626000 | 10430000 Derived | -35056000 | -2681000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 281662000 | 276159000 Derived | 5503000 | 34493000 Derived | -28990000 | -17980000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 231503000 | 262252000 Derived | -30749000 | 19765000 Derived | -50514000 | 4587000 Derived | Source
|
| 2001 2000-08-28 – 2001-08-27 | 134097000 | 116185000 Derived | 17912000 | -216627000 Derived | 234539000 | -2211000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 55683000 | 62929000 Derived | -7246000 | 1559000 Derived | -8805000 | 33000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 165323000 | 158600000 Derived | 6723000 | 5069000 Derived | 1654000 | -7000000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 197913000 |
|
| 1995 | Revenue | 220321000 |
|
| 1995 | Revenue | 220321000 |
|
| 1996 | Revenue | 275715000 |
|
| 1997 | Revenue | 281662000 |
|
| 2000 | Revenue | 231503000 |
|
| 2001 | Revenue | 134097000 |
|
| 2001 | Revenue | 55683000 |
|
| 2002 | Revenue | 165323000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 11.3% |
|
| 1996 | Year over year | 25.1% |
|
| 1997 | Year over year | 2.2% |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -75.9% |
|
| 2002 | Year over year | 196.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 6.7% |
|
| 1995 | Operating margin | 7.7% |
|
| 1995 | Operating margin | 7.7% |
|
| 1996 | Operating margin | -8.9% |
|
| 1997 | Operating margin | 2% |
|
| 2000 | Operating margin | -13.3% |
|
| 2001 | Operating margin | 13.4% |
|
| 2001 | Operating margin | -13% |
|
| 2002 | Operating margin | 4.1% |
|
| 1994 | Net margin | 2.9% |
|
| 1995 | Net margin | 2.7% |
|
| 1995 | Net margin | 2.7% |
|
| 1996 | Net margin | -12.7% |
|
| 1997 | Net margin | -10.3% |
|
| 2000 | Net margin | -21.8% |
|
| 2001 | Net margin | 174.9% |
|
| 2001 | Net margin | -15.8% |
|
| 2002 | Net margin | 1% |
|
| 1994 | Free cash flow margin | 1.8% |
|
| 1995 | Free cash flow margin | 1% |
|
| 1995 | Free cash flow margin | 1% |
|
| 1996 | Free cash flow margin | -1% |
|
| 1997 | Free cash flow margin | -6.4% |
|
| 2000 | Free cash flow margin | 2% |
|
| 2001 | Free cash flow margin | -1.6% |
|
| 2001 | Free cash flow margin | 0.1% |
|
| 2002 | Free cash flow margin | -4.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 9291000 |
|
| 1995 | Operating cash flow | 8440000 |
|
| 1995 | Operating cash flow | 8440000 |
|
| 1996 | Operating cash flow | 9137000 |
|
| 1997 | Operating cash flow | -2398000 |
|
| 2000 | Operating cash flow | 7672000 |
|
| 2001 | Operating cash flow | -238000 |
|
| 2001 | Operating cash flow | 1575000 |
|
| 2002 | Operating cash flow | -1538000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 3474000 |
|
| 1995 | Free cash flow | 2117000 |
|
| 1995 | Free cash flow | 2117000 |
|
| 1996 | Free cash flow | -2681000 |
|
| 1997 | Free cash flow | -17980000 |
|
| 2000 | Free cash flow | 4587000 |
|
| 2001 | Free cash flow | -2211000 |
|
| 2001 | Free cash flow | 33000 |
|
| 2002 | Free cash flow | -7000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-10-16 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-08-27 | Liabilities / assets | Not reported | No source recorded |
| 2001 | Liabilities / assets | 94.7% |
|
| 2002 | Liabilities / assets | 94.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-10-16 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 3× |
|
| 1996 | Current assets / current liabilities | 2.3× |
|
| 1997 | Current assets / current liabilities | 2.23× |
|
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-08-27 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 1.4× |
|
| 2002 | Current assets / current liabilities | 1.7× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 5.65 million Exact valueExact value: 5652000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.29 million Exact valueExact value: 9291000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.82 million Exact valueExact value: 5817000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.47 million Calculation and evidence9291000 − 5817000 USD Exact free cash flow: 3474000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-17 – 1995-10-16 | USD 6.02 million Exact valueExact value: 6021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.44 million Exact valueExact value: 8440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.32 million Exact valueExact value: 6323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.12 million Calculation and evidence8440000 − 6323000 USD Exact free cash flow: 2117000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 6.02 million Exact valueExact value: 6021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.44 million Exact valueExact value: 8440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.32 million Exact valueExact value: 6323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.12 million Calculation and evidence8440000 − 6323000 USD Exact free cash flow: 2117000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 35.06 million Exact valueExact value: -35056000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.14 million Exact valueExact value: 9137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.82 million Exact valueExact value: 11818000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.68 million Calculation and evidence9137000 − 11818000 USD Exact free cash flow: -2681000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 28.99 million Exact valueExact value: -28990000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.4 million Exact valueExact value: -2398000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.58 million Exact valueExact value: 15582000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.98 million Calculation and evidence-2398000 − 15582000 USD Exact free cash flow: -17980000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 50.51 million Exact valueExact value: -50514000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.67 million Exact valueExact value: 7672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.09 million Exact valueExact value: 3085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.59 million Calculation and evidence7672000 − 3085000 USD Exact free cash flow: 4587000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-08-28 – 2001-08-27 | USD 234.54 million Exact valueExact value: 234539000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 238,000 Exact valueExact value: -238000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.97 million Exact valueExact value: 1973000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.21 million Calculation and evidence-238000 − 1973000 USD Exact free cash flow: -2211000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 8.81 million Exact valueExact value: -8805000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.58 million Exact valueExact value: 1575000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.54 million Exact valueExact value: 1542000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33,000 Calculation and evidence1575000 − 1542000 USD Exact free cash flow: 33000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.65 million Exact valueExact value: 1654000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.54 million Exact valueExact value: -1538000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.46 million Exact valueExact value: 5462000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7 million Calculation and evidence-1538000 − 5462000 USD Exact free cash flow: -7000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001010141, 1010141, edgar:1010141