RBX CORP

EDGAR

20 filing records in this dataset, filed from 1996-05-15 to 2003-03-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

42 million USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

5.86%

2002-06-30 · %

Exact inputs and evidence
  • Operating Income: 2460000 USD Source
  • Revenue: 42009000 USD Source
Cash and cash equivalents
553 thousand USD Source
Exact value

553000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-27.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-12-31
  • Operating income: 9 of 11 periods available· newest 2002-12-31
  • Net income: 9 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2002-12-31
  • Total assets: 5 of 11 periods available· newest 2002-12-31
  • Total liabilities: 2 of 11 periods available· newest 2002-12-31
  • Current assets: 5 of 11 periods available· newest 2002-12-31
  • Current liabilities: 5 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +196.9%

    Prior period

    USD 55.68 million

    –

    Current period

    USD 165.32 million

    –

    Exact inputs and evidence

    165323000 − 55683000 = 109640000 USD

    55683000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    165323000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 10.46 million

    Prior period

    −USD 8.81 million

    –

    Current period

    USD 1.65 million

    –

    Exact inputs and evidence

    1654000 − -8805000 = 10459000 USD

    -8805000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1654000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -197.7%

    Prior period

    USD 1.58 million

    –

    Current period

    −USD 1.54 million

    –

    Exact inputs and evidence

    -1538000 − 1575000 = -3113000 USD

    1575000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -1538000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +254.2%

    Prior period

    USD 1.54 million

    –

    Current period

    USD 5.46 million

    –

    Exact inputs and evidence

    5462000 − 1542000 = 3920000 USD

    1542000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    5462000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 165.32 million 100% of revenue
  • Operating costs Derived USD 158.6 million 96% of revenue
  • Operating income USD 6.72 million 4.1% of revenue
  • Tax, interest and other Derived USD 5.07 million 3.1% of revenue
  • Net income USD 1.65 million 1% of revenue

Cash

  • Operating cash flow −USD 1.54 million −0.9% of revenue
  • Capital expenditure USD 5.46 million 3.3% of revenue
  • Free cash flow Derived −USD 7 million −4.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 93%
  • 1995 92%
  • 1995 92%
  • 1996 Operating loss: operating costs were 109% of revenue.
  • 1997 Net loss: net income was −10% of revenue.
  • 2000 Operating loss: operating costs were 113% of revenue.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2001 Operating loss: operating costs were 113% of revenue.
  • 2002 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31197913000 184596000 Derived 13317000 7665000 Derived 5652000 3474000 Derived
Source
1995 1994-10-17 – 1995-10-16220321000 203443000 Derived 16878000 10857000 Derived 6021000 2117000 Derived
Source
1995 1995-01-01 – 1995-12-31220321000 203443000 Derived 16878000 10857000 Derived 6021000 2117000 Derived
Source
1996 1996-01-01 – 1996-12-31275715000 300341000 Derived -24626000 10430000 Derived -35056000 -2681000 Derived
Source
1997 1997-01-01 – 1997-12-31281662000 276159000 Derived 5503000 34493000 Derived -28990000 -17980000 Derived
Source
2000 2000-01-01 – 2000-12-31231503000 262252000 Derived -30749000 19765000 Derived -50514000 4587000 Derived
Source
2001 2000-08-28 – 2001-08-27134097000 116185000 Derived 17912000 -216627000 Derived 234539000 -2211000 Derived
Source
2001 2001-01-01 – 2001-12-3155683000 62929000 Derived -7246000 1559000 Derived -8805000 33000 Derived
Source
2002 2002-01-01 – 2002-12-31165323000 158600000 Derived 6723000 5069000 Derived 1654000 -7000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 165.3M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.304.2M228.1M152.1M76.0M0.0199419972002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue197913000
1995Revenue220321000
1995Revenue220321000
1996Revenue275715000
1997Revenue281662000
2000Revenue231503000
2001Revenue134097000
2001Revenue55683000
2002Revenue165323000

Revenue growth

Change in revenue from the same financial period one year earlier.

196.9% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.219%140%60%-19%-98%199419972002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over yearNo prior comparable period
1995Year over year11.3%
1996Year over year25.1%
1997Year over year2.2%
2000Year over yearNo prior comparable period
2001Year over yearNo prior comparable period
2001Year over year-75.9%
2002Year over year196.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.1% 2002
Net margin 1% 2002
Free cash flow margin -4.2% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.191%134%77%19%-38%199419972002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin6.7%
1995Operating margin7.7%
1995Operating margin7.7%
1996Operating margin-8.9%
1997Operating margin2%
2000Operating margin-13.3%
2001Operating margin13.4%
2001Operating margin-13%
2002Operating margin4.1%
1994Net margin2.9%
1995Net margin2.7%
1995Net margin2.7%
1996Net margin-12.7%
1997Net margin-10.3%
2000Net margin-21.8%
2001Net margin174.9%
2001Net margin-15.8%
2002Net margin1%
1994Free cash flow margin1.8%
1995Free cash flow margin1%
1995Free cash flow margin1%
1996Free cash flow margin-1%
1997Free cash flow margin-6.4%
2000Free cash flow margin2%
2001Free cash flow margin-1.6%
2001Free cash flow margin0.1%
2002Free cash flow margin-4.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.5M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.2M6.8M3.4M56.7K-3.3M199419972002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow9291000
1995Operating cash flow8440000
1995Operating cash flow8440000
1996Operating cash flow9137000
1997Operating cash flow-2398000
2000Operating cash flow7672000
2001Operating cash flow-238000
2001Operating cash flow1575000
2002Operating cash flow-1538000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M-152.1K-6.7M-13.2M-19.8M199419972002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow3474000
1995Free cash flow2117000
1995Free cash flow2117000
1996Free cash flow-2681000
1997Free cash flow-17980000
2000Free cash flow4587000
2001Free cash flow-2211000
2001Free cash flow33000
2002Free cash flow-7000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

94.9% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102%77%51%26%0%1994-12-311997-12-312002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-10-16Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-08-27Liabilities / assetsNot reportedNo source recorded
2001Liabilities / assets94.7%
2002Liabilities / assets94.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.7× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.24×2.43×1.62×0.81×0.00×1994-12-3119972002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-10-16Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3×
1996Current assets / current liabilities2.3×
1997Current assets / current liabilities2.23×
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-08-27Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities1.4×
2002Current assets / current liabilities1.7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 5.65 million
Exact value

Exact value: 5652000 USD

1994-01-01 – 1994-12-31: 5652000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.29 million
Exact value

Exact value: 9291000 USD

1994-01-01 – 1994-12-31: 9291000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.82 million
Exact value

Exact value: 5817000 USD

1994-01-01 – 1994-12-31: 5817000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.47 million
Calculation and evidence

9291000 − 5817000 USD

Exact free cash flow: 3474000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-17 – 1995-10-16
USD 6.02 million
Exact value

Exact value: 6021000 USD

1994-10-17 – 1995-10-16: 6021000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.44 million
Exact value

Exact value: 8440000 USD

1994-10-17 – 1995-10-16: 8440000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.32 million
Exact value

Exact value: 6323000 USD

1994-10-17 – 1995-10-16: 6323000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.12 million
Calculation and evidence

8440000 − 6323000 USD

Exact free cash flow: 2117000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 6.02 million
Exact value

Exact value: 6021000 USD

1995-01-01 – 1995-12-31: 6021000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.44 million
Exact value

Exact value: 8440000 USD

1995-01-01 – 1995-12-31: 8440000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.32 million
Exact value

Exact value: 6323000 USD

1995-01-01 – 1995-12-31: 6323000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.12 million
Calculation and evidence

8440000 − 6323000 USD

Exact free cash flow: 2117000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 35.06 million
Exact value

Exact value: -35056000 USD

1996-01-01 – 1996-12-31: -35056000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.14 million
Exact value

Exact value: 9137000 USD

1996-01-01 – 1996-12-31: 9137000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.82 million
Exact value

Exact value: 11818000 USD

1996-01-01 – 1996-12-31: 11818000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.68 million
Calculation and evidence

9137000 − 11818000 USD

Exact free cash flow: -2681000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 28.99 million
Exact value

Exact value: -28990000 USD

1997-01-01 – 1997-12-31: -28990000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.4 million
Exact value

Exact value: -2398000 USD

1997-01-01 – 1997-12-31: -2398000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.58 million
Exact value

Exact value: 15582000 USD

1997-01-01 – 1997-12-31: 15582000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.98 million
Calculation and evidence

-2398000 − 15582000 USD

Exact free cash flow: -17980000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 50.51 million
Exact value

Exact value: -50514000 USD

2000-01-01 – 2000-12-31: -50514000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.67 million
Exact value

Exact value: 7672000 USD

2000-01-01 – 2000-12-31: 7672000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.09 million
Exact value

Exact value: 3085000 USD

2000-01-01 – 2000-12-31: 3085000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.59 million
Calculation and evidence

7672000 − 3085000 USD

Exact free cash flow: 4587000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-08-28 – 2001-08-27
USD 234.54 million
Exact value

Exact value: 234539000 USD

2000-08-28 – 2001-08-27: 234539000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 238,000
Exact value

Exact value: -238000 USD

2000-08-28 – 2001-08-27: -238000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Exact value

Exact value: 1973000 USD

2000-08-28 – 2001-08-27: 1973000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.21 million
Calculation and evidence

-238000 − 1973000 USD

Exact free cash flow: -2211000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 8.81 million
Exact value

Exact value: -8805000 USD

2001-01-01 – 2001-12-31: -8805000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.58 million
Exact value

Exact value: 1575000 USD

2001-01-01 – 2001-12-31: 1575000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.54 million
Exact value

Exact value: 1542000 USD

2001-01-01 – 2001-12-31: 1542000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,000
Calculation and evidence

1575000 − 1542000 USD

Exact free cash flow: 33000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 1.65 million
Exact value

Exact value: 1654000 USD

2002-01-01 – 2002-12-31: 1654000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.54 million
Exact value

Exact value: -1538000 USD

2002-01-01 – 2002-12-31: -1538000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.46 million
Exact value

Exact value: 5462000 USD

2002-01-01 – 2002-12-31: 5462000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7 million
Calculation and evidence

-1538000 − 5462000 USD

Exact free cash flow: -7000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001010141, 1010141, edgar:1010141