DBT ONLINE INC

EDGAR

20 filing records in this dataset, filed from 1996-09-30 to 2000-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

22.7 million USD

2000-03-31 · USD

Exact inputs and evidence

Operating margin

6.71%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: 1521000 USD Source
  • Revenue: 22657000 USD Source

Operating cash flow

-7.39 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7393000 USD Source
Cash and cash equivalents
9.93 million USD Source
Exact value

9931000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

78.9 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Revenue: 18060000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 17933000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 72773000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 52528000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 22657000 USD · 2000-01-01 – 2000-03-31 Source

Net income

2.12 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Net income: 1655000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -37000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: 2808000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 3568000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 1261000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-15.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-12-31
  • Operating income: 8 of 11 periods available· newest 1999-12-31
  • Net income: 8 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 8 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 2 of 11 periods available· newest 1996-06-30
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • Total liabilities: 1 of 11 periods available· newest 1995-12-31
  • Current assets: 5 of 11 periods available· newest 1999-12-31
  • Current liabilities: 5 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +34.5%

    Prior period

    USD 54.1 million

    –

    Current period

    USD 72.77 million

    –

    Exact inputs and evidence

    72773000 − 54103000 = 18670000 USD

    54103000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    72773000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -59.3%

    Prior period

    USD 6.9 million

    –

    Current period

    USD 2.81 million

    –

    Exact inputs and evidence

    2808000 − 6896000 = -4088000 USD

    6896000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    2808000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +141.1%

    Prior period

    USD 9.17 million

    –

    Current period

    USD 22.11 million

    –

    Exact inputs and evidence

    22108000 − 9170000 = 12938000 USD

    9170000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    22108000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 72.77 million 100% of revenue
  • Operating costs Derived USD 70.1 million 96% of revenue
  • Operating income USD 2.67 million 3.7% of revenue
  • Tax, interest and other Derived −USD 139,000 −0.2% of revenue
  • Net income USD 2.81 million 3.9% of revenue

Cash

  • Operating cash flow USD 22.11 million 30% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 16%84%
  • 1995 Operating loss: operating costs were 111% of revenue.
  • 1996 96%
  • 1997 16%79%
  • 1998 13%86%
  • 1999 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-312751100 2305900 Derived 445200 15400 Derived 429800 Unavailable
Source
1995 1995-01-01 – 1995-12-318076300 8983200 Derived -906900 284800 Derived -1191700 Unavailable
Source
1996 1996-01-01 – 1996-12-3122607000 21795000 Derived 812000 372000 Derived 440000 Unavailable
Source
1997 1997-01-01 – 1997-12-3137777000 29996000 Derived 7781000 1680000 Derived 6101000 Unavailable
Source
1998 1998-01-01 – 1998-12-3154103000 46419000 Derived 7684000 788000 Derived 6896000 Unavailable
Source
1999 1999-01-01 – 1999-12-3172773000 70104000 Derived 2669000 -139000 Derived 2808000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 72.8M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78.6M58.9M39.3M19.6M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue2751100
1995Revenue8076300
1996Revenue22607000
1997Revenue37777000
1998Revenue54103000
1999Revenue72773000

Revenue growth

Change in revenue from the same financial period one year earlier.

34.5% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.209%157%105%52%0%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year193.6%
1996Year over year179.9%
1997Year over year67.1%
1998Year over year43.2%
1999Year over year34.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.7% 1999
Net margin 3.9% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%13%3%-7%-18%199419971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin16.2%
1995Operating margin-11.2%
1996Operating margin3.6%
1997Operating margin20.6%
1998Operating margin14.2%
1999Operating margin3.7%
1994Net margin15.6%
1995Net margin-14.8%
1996Net margin1.9%
1997Net margin16.2%
1998Net margin12.7%
1999Net margin3.9%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 22.1M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.9M17.9M11.9M6.0M0.0199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow652800
1995Operating cash flow1506900
1996Operating cash flow1582000
1997Operating cash flow9599000
1998Operating cash flow9170000
1999Operating cash flow22108000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

60.6% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%49%33%16%0%1994-12-311997-12-311999-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets60.6%
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.56× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.56×9.42×6.28×3.14×0.00×1994-12-3119971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.21×
1996Current assets / current liabilities1.75×
1997Current assets / current liabilities10.55×
1998Current assets / current liabilities11.63×
1999Current assets / current liabilities3.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 429,800
Exact value

Exact value: 429800 USD

1994-01-01 – 1994-12-31: 429800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 652,800
Exact value

Exact value: 652800 USD

1994-01-01 – 1994-12-31: 652800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-07-01 – 1995-06-30
USD 1.7 million
Exact value

Exact value: 1700000 USD

1994-07-01 – 1995-06-30: 1700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.48 million
Exact value

Exact value: 5475000 USD

1994-07-01 – 1995-06-30: 5475000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,000
Exact value

Exact value: 15000 USD

1994-07-01 – 1995-06-30: 15000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.46 million
Calculation and evidence

5475000 − 15000 USD

Exact free cash flow: 5460000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 1.19 million
Exact value

Exact value: -1191700 USD

1995-01-01 – 1995-12-31: -1191700 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1506900 USD

1995-01-01 – 1995-12-31: 1506900 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
USD 2.2 million
Exact value

Exact value: 2196000 USD

1995-07-01 – 1996-06-30: 2196000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.86 million
Exact value

Exact value: 4857000 USD

1995-07-01 – 1996-06-30: 4857000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,000
Exact value

Exact value: 11000 USD

1995-07-01 – 1996-06-30: 11000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.85 million
Calculation and evidence

4857000 − 11000 USD

Exact free cash flow: 4846000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 440,000
Exact value

Exact value: 440000 USD

1996-01-01 – 1996-12-31: 440000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.58 million
Exact value

Exact value: 1582000 USD

1996-01-01 – 1996-12-31: 1582000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 6.1 million
Exact value

Exact value: 6101000 USD

1997-01-01 – 1997-12-31: 6101000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.6 million
Exact value

Exact value: 9599000 USD

1997-01-01 – 1997-12-31: 9599000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 6.9 million
Exact value

Exact value: 6896000 USD

1998-01-01 – 1998-12-31: 6896000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.17 million
Exact value

Exact value: 9170000 USD

1998-01-01 – 1998-12-31: 9170000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 2.81 million
Exact value

Exact value: 2808000 USD

1999-01-01 – 1999-12-31: 2808000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.11 million
Exact value

Exact value: 22108000 USD

1999-01-01 – 1999-12-31: 22108000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001010138, 1010138, edgar:1010138

Also known as PATLEX HOLDINGS INC