ICTS INTERNATIONAL N V

EDGAR

Annual consolidated revenue for 2025: about USD 534.4M, using the latest reported figures. The previous period, 2024, was about USD 483.3M.

Watchlist

Latest fiscal year

Revenue

534 million USD

2025 · USD

Exact inputs and evidence

Operating margin

-3.26%

2025 · %

Exact inputs and evidence
  • Operating Income: -17414000 USD Source
  • Revenue: 534376000 USD Source

Operating cash flow

-31 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: -30987000 USD Source

Free cash flow

-32.8 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: -30987000 USD Source
  • Capital Expenditure: 1811000 USD Source
Cash and cash equivalents
16.9 million USD Source
Exact value

16890000 USD

Long-term debt including current maturities
Not available
Shares outstanding
37.4 million shares Source
Exact value

37433333 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 37433333 shares · 2024-12-31· Source
  • 37433333 shares · 2025-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-04-30.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.6%

    Prior period

    USD 483.31 million

    –

    Current period

    USD 534.38 million

    –

    Exact inputs and evidence

    534376000 − 483310000 = 51066000 USD

    483310000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    534376000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10.12 million

    Prior period

    −USD 4.23 million

    –

    Current period

    −USD 14.35 million

    –

    Exact inputs and evidence

    -14348000 − -4232000 = -10116000 USD

    -4232000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -14348000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 21.52 million

    Prior period

    −USD 9.47 million

    –

    Current period

    −USD 30.99 million

    –

    Exact inputs and evidence

    -30987000 − -9472000 = -21515000 USD

    -9472000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -30987000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -7%

    Prior period

    USD 1.95 million

    –

    Current period

    USD 1.81 million

    –

    Exact inputs and evidence

    1811000 − 1948000 = -137000 USD

    1948000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1811000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 534.38 million 100% of revenue
  • Cost of revenue USD 474.63 million 89% of revenue
  • Operating expenses USD 77.16 million 14% of revenue
  • Operating income −USD 17.41 million −3.3% of revenue
  • Tax, interest and other Derived −USD 3.07 million −0.6% of revenue
  • Net income −USD 14.35 million −2.7% of revenue

Cash

  • Operating cash flow −USD 30.99 million −5.8% of revenue
  • Capital expenditure USD 1.81 million 0.3% of revenue
  • Free cash flow Derived −USD 32.8 million −6.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 97%
  • 2017 95%
  • 2018 Operating loss: operating costs were 102% of revenue.
  • 2019 Net loss: net income was −2.4% of revenue.
  • 2020 97%
  • 2021 11%84%
  • 2022 Operating loss: operating costs were 101% of revenue.
  • 2023 98%
  • 2024 Operating loss: operating costs were 101% of revenue.
  • 2025 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31255576000 247729000 Derived 7847000 5505000 Derived 2342000 2286000 Derived
Source
2017 2017-01-01 – 2017-12-31297682000 283612000 Derived 14070000 8250000 Derived 5820000 6547000 Derived
Source
2018 2018-01-01 – 2018-12-31345221000 352138000 Derived -6917000 4313000 Derived -11230000 4499000 Derived
Source
2019 2019-01-01 – 2019-12-31333307000 328584000 Derived 4723000 12765000 Derived -8042000 -10976000 Derived
Source
2020 2020-01-01 – 2020-12-31248419000 240349000 Derived 8070000 3667000 Derived 4403000 22035000 Derived
Source
2021 2021-01-01 – 2021-12-31324934000 272906000 Derived 52028000 17221000 Derived 34807000 51949000 Derived
Source
2022 2022-01-01 – 2022-12-31324977000 328581000 Derived -3604000 1121000 Derived -4725000 -3857000 Derived
Source
2023 2023-01-01 – 2023-12-31431542000 420810000 Derived 10732000 3651000 Derived 7081000 2838000 Derived
Source
2024 2024-01-01 – 2024-12-31483310000 489090000 Derived -5780000 -1548000 Derived -4232000 -11420000 Derived
Source
2025 2025-01-01 – 2025-12-31534376000 551790000 Derived -17414000 -3066000 Derived -14348000 -32798000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 534.4M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.577.1M432.8M288.6M144.3M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue255576000
2017Revenue297682000
2018Revenue345221000
2019Revenue333307000
2020Revenue248419000
2021Revenue324934000
2022Revenue324977000
2023Revenue431542000
2024Revenue483310000
2025Revenue534376000

Revenue growth

Change in revenue from the same financial period one year earlier.

10.6% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%24%6%-12%-30%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year36.7%
2017Year over year16.5%
2018Year over year16%
2019Year over year-3.5%
2020Year over year-25.5%
2021Year over year30.8%
2022Year over year0%
2023Year over year32.8%
2024Year over year12%
2025Year over year10.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.3% 2025
Net margin -2.7% 2025
Free cash flow margin -6.1% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.8%11.4%4.9%-1.5%-7.9%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin3.1%
2017Operating margin4.7%
2018Operating margin-2%
2019Operating margin1.4%
2020Operating margin3.2%
2021Operating margin16%
2022Operating margin-1.1%
2023Operating margin2.5%
2024Operating margin-1.2%
2025Operating margin-3.3%
2016Net margin0.9%
2017Net margin2%
2018Net margin-3.3%
2019Net margin-2.4%
2020Net margin1.8%
2021Net margin10.7%
2022Net margin-1.5%
2023Net margin1.6%
2024Net margin-0.9%
2025Net margin-2.7%
2016Free cash flow margin0.9%
2017Free cash flow margin2.2%
2018Free cash flow margin1.3%
2019Free cash flow margin-3.3%
2020Free cash flow margin8.9%
2021Free cash flow margin16%
2022Free cash flow margin-1.2%
2023Free cash flow margin0.7%
2024Free cash flow margin-2.4%
2025Free cash flow margin-6.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -31M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60.1M35.7M11.2M-13.3M-37.7M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow3522000
2017Operating cash flow9076000
2018Operating cash flow7416000
2019Operating cash flow-9092000
2020Operating cash flow24232000
2021Operating cash flow53383000
2022Operating cash flow-2111000
2023Operating cash flow4389000
2024Operating cash flow-9472000
2025Operating cash flow-30987000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -32.8M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58.7M34.2M9.6M-15.0M-39.6M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow2286000
2017Free cash flow6547000
2018Free cash flow4499000
2019Free cash flow-10976000
2020Free cash flow22035000
2021Free cash flow51949000
2022Free cash flow-3857000
2023Free cash flow2838000
2024Free cash flow-11420000
2025Free cash flow-32798000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

60.3% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.185%139%92%46%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets171%
2017Liabilities / assets137.8%
2018Liabilities / assets146.4%
2019Liabilities / assets68.7%
2020Liabilities / assets68.1%
2021Liabilities / assets56.8%
2022Liabilities / assets56.9%
2023Liabilities / assets53.9%
2024Liabilities / assets54.6%
2025Liabilities / assets60.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.79× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.10×2.32×1.55×0.77×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.97×
2017Current assets / current liabilities1.05×
2018Current assets / current liabilities0.9×
2019Current assets / current liabilities1.37×
2020Current assets / current liabilities1.96×
2021Current assets / current liabilities2.87×
2022Current assets / current liabilities2.28×
2023Current assets / current liabilities2.19×
2024Current assets / current liabilities2.04×
2025Current assets / current liabilities1.79×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
USD 2.34 million
Exact value

Exact value: 2342000 USD

2016-01-01 – 2016-12-31: 2342000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.52 million
Exact value

Exact value: 3522000 USD

2016-01-01 – 2016-12-31: 3522000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1236000 USD

2016-01-01 – 2016-12-31: 1236000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.29 million
Calculation and evidence

3522000 − 1236000 USD

Exact free cash flow: 2286000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 5.82 million
Exact value

Exact value: 5820000 USD

2017-01-01 – 2017-12-31: 5820000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.08 million
Exact value

Exact value: 9076000 USD

2017-01-01 – 2017-12-31: 9076000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.53 million
Exact value

Exact value: 2529000 USD

2017-01-01 – 2017-12-31: 2529000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.55 million
Calculation and evidence

9076000 − 2529000 USD

Exact free cash flow: 6547000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 11.23 million
Exact value

Exact value: -11230000 USD

2018-01-01 – 2018-12-31: -11230000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.42 million
Exact value

Exact value: 7416000 USD

2018-01-01 – 2018-12-31: 7416000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.92 million
Exact value

Exact value: 2917000 USD

2018-01-01 – 2018-12-31: 2917000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.5 million
Calculation and evidence

7416000 − 2917000 USD

Exact free cash flow: 4499000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 8.04 million
Exact value

Exact value: -8042000 USD

2019-01-01 – 2019-12-31: -8042000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.09 million
Exact value

Exact value: -9092000 USD

2019-01-01 – 2019-12-31: -9092000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.88 million
Exact value

Exact value: 1884000 USD

2019-01-01 – 2019-12-31: 1884000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.98 million
Calculation and evidence

-9092000 − 1884000 USD

Exact free cash flow: -10976000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 4.4 million
Exact value

Exact value: 4403000 USD

2020-01-01 – 2020-12-31: 4403000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.23 million
Exact value

Exact value: 24232000 USD

2020-01-01 – 2020-12-31: 24232000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Exact value

Exact value: 2197000 USD

2020-01-01 – 2020-12-31: 2197000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.04 million
Calculation and evidence

24232000 − 2197000 USD

Exact free cash flow: 22035000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 34.81 million
Exact value

Exact value: 34807000 USD

2021-01-01 – 2021-12-31: 34807000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.38 million
Exact value

Exact value: 53383000 USD

2021-01-01 – 2021-12-31: 53383000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Exact value

Exact value: 1434000 USD

2021-01-01 – 2021-12-31: 1434000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.95 million
Calculation and evidence

53383000 − 1434000 USD

Exact free cash flow: 51949000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 4.73 million
Exact value

Exact value: -4725000 USD

2022-01-01 – 2022-12-31: -4725000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.11 million
Exact value

Exact value: -2111000 USD

2022-01-01 – 2022-12-31: -2111000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.75 million
Exact value

Exact value: 1746000 USD

2022-01-01 – 2022-12-31: 1746000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.86 million
Calculation and evidence

-2111000 − 1746000 USD

Exact free cash flow: -3857000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 7.08 million
Exact value

Exact value: 7081000 USD

2023-01-01 – 2023-12-31: 7081000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.39 million
Exact value

Exact value: 4389000 USD

2023-01-01 – 2023-12-31: 4389000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.55 million
Exact value

Exact value: 1551000 USD

2023-01-01 – 2023-12-31: 1551000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.84 million
Calculation and evidence

4389000 − 1551000 USD

Exact free cash flow: 2838000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 4.23 million
Exact value

Exact value: -4232000 USD

2024-01-01 – 2024-12-31: -4232000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.47 million
Exact value

Exact value: -9472000 USD

2024-01-01 – 2024-12-31: -9472000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.95 million
Exact value

Exact value: 1948000 USD

2024-01-01 – 2024-12-31: 1948000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.42 million
Calculation and evidence

-9472000 − 1948000 USD

Exact free cash flow: -11420000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 14.35 million
Exact value

Exact value: -14348000 USD

2025-01-01 – 2025-12-31: -14348000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.99 million
Exact value

Exact value: -30987000 USD

2025-01-01 – 2025-12-31: -30987000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Exact value

Exact value: 1811000 USD

2025-01-01 – 2025-12-31: 1811000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.8 million
Calculation and evidence

-30987000 − 1811000 USD

Exact free cash flow: -32798000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

84 filings · 2,233 latest values · 2,233 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001010134, 1010134, ICTSF, edgar:1010134

Also known as ICTS INTERNATIONAL N V, ICTS INTERNATIONAL N.V.