DOCTORS HEALTH INC

EDGAR

9 filing records in this dataset, filed from 1997-03-10 to 1998-11-25. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.54 million USD

1998-09-30 · USD

Exact inputs and evidence

Operating margin

-480.35%

1998-09-30 · %

Exact inputs and evidence
  • Operating Income: -16998973 USD Source
  • Revenue: 3538895 USD Source

Operating cash flow

-8.31 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8310098 USD Source

Free cash flow

-8.64 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8310098 USD Source
  • Capital Expenditure: 326319 USD Source
Cash and cash equivalents
6.21 million USD Source
Exact value

6206453 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

14.8 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 3861914 USD · 1997-10-01 – 1997-12-31 Source
  • Revenue: 3675429 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 14704186 USD · 1997-07-01 – 1998-06-30 Source
  • Revenue: 10935037 USD · 1997-07-01 – 1998-03-31 Source
  • Revenue: 3538895 USD · 1998-07-01 – 1998-09-30 Source

Net income

-54.4 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: -5128237 USD · 1997-10-01 – 1997-12-31 Source
  • Net income: -3901276 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -40258909 USD · 1997-07-01 – 1998-06-30 Source
  • Net income: -11939594 USD · 1997-07-01 – 1998-03-31 Source
  • Net income: -17066756 USD · 1998-07-01 – 1998-09-30 Source

Operating cash flow

-7.05 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: 5287606 USD · 1997-10-01 – 1997-12-31 Source
  • Operating cash flow: 2107372 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -2012810 USD · 1997-07-01 – 1998-06-30 Source
  • Operating cash flow: 4123413 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: -8310098 USD · 1998-07-01 – 1998-09-30 Source

Capital expenditure

2.38 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Capital expenditure: 110216 USD · 1997-10-01 – 1997-12-31 Source
  • Capital expenditure: 423182 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 2262858 USD · 1997-07-01 – 1998-06-30 Source
  • Capital expenditure: 745301 USD · 1997-07-01 – 1998-03-31 Source
  • Capital expenditure: 326319 USD · 1998-07-01 – 1998-09-30 Source

Free cash flow

-9.43 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: 5287606 USD · 1997-10-01 – 1997-12-31 Source
  • Operating cash flow: 2107372 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -2012810 USD · 1997-07-01 – 1998-06-30 Source
  • Operating cash flow: 4123413 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: -8310098 USD · 1998-07-01 – 1998-09-30 Source
  • Capital expenditure: 110216 USD · 1997-10-01 – 1997-12-31 Source
  • Capital expenditure: 423182 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 2262858 USD · 1997-07-01 – 1998-06-30 Source
  • Capital expenditure: 745301 USD · 1997-07-01 – 1998-03-31 Source
  • Capital expenditure: 326319 USD · 1998-07-01 – 1998-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-25.

Financial data available through: 1998-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1998-06-30
  • Operating income: 3 of 11 periods available· newest 1998-06-30
  • Net income: 3 of 11 periods available· newest 1998-06-30
  • Operating cash flow: 3 of 11 periods available· newest 1998-06-30
  • Capital expenditure: 3 of 11 periods available· newest 1998-06-30
  • Total assets: 3 of 11 periods available· newest 1998-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1998-06-30
  • Current liabilities: 3 of 11 periods available· newest 1998-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +22.2%

    Prior period

    USD 12.04 million

    –

    Current period

    USD 14.7 million

    –

    Exact inputs and evidence

    14704186 − 12037188 = 2666998 USD

    12037188 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    14704186 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 25.46 million

    Prior period

    −USD 14.8 million

    –

    Current period

    −USD 40.26 million

    –

    Exact inputs and evidence

    -40258909 − -14800050 = -25458859 USD

    -14800050 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -40258909 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 7.23 million

    Prior period

    −USD 9.24 million

    –

    Current period

    −USD 2.01 million

    –

    Exact inputs and evidence

    -2012810 − -9243439 = 7230629 USD

    -9243439 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -2012810 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -9.6%

    Prior period

    USD 2.5 million

    –

    Current period

    USD 2.26 million

    –

    Exact inputs and evidence

    2262858 − 2501963 = -239105 USD

    2501963 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    2262858 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-07-01 – 1998-06-30

  • Revenue USD 14.7 million 100% of revenue
  • Operating costs Derived USD 55.28 million 376% of revenue
  • Operating income −USD 40.57 million −276% of revenue
  • Tax, interest and other Derived −USD 312,471 −2.1% of revenue
  • Net income −USD 40.26 million −274% of revenue

Cash

  • Operating cash flow −USD 2.01 million −14% of revenue
  • Capital expenditure USD 2.26 million 15% of revenue
  • Free cash flow Derived −USD 4.28 million −29% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 223% of revenue.
  • 1997 Operating loss: operating costs were 219% of revenue.
  • 1998 Operating loss: operating costs were 376% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-07-01 – 1996-06-305428561 12086432 Derived -6657871 -45758 Derived -6612113 -7186928 Derived
Source
1997 1996-07-01 – 1997-06-3012037188 26302163 Derived -14264975 535075 Derived -14800050 -11745402 Derived
Source
1998 1997-07-01 – 1998-06-3014704186 55275566 Derived -40571380 -312471 Derived -40258909 -4275668 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 14.7M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.9M11.9M7.9M4.0M0.0199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue5428561
1997Revenue12037188
1998Revenue14704186

Revenue growth

Change in revenue from the same financial period one year earlier.

22.2% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131%99%66%33%0%199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year121.7%
1998Year over year22.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -275.9% 1998
Net margin -273.8% 1998
Free cash flow margin -29.1% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%-58%-138%-218%-298%199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-122.6%
1997Operating margin-118.5%
1998Operating margin-275.9%
1996Net margin-121.8%
1997Net margin-123%
1998Net margin-273.8%
1996Free cash flow margin-132.4%
1997Free cash flow margin-97.6%
1998Free cash flow margin-29.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.739.5K-1.9M-4.6M-7.3M-10.0M199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-5057464
1997Operating cash flow-9243439
1998Operating cash flow-2012810

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.3M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.939.6K-2.5M-5.9M-9.3M-12.7M199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-7186928
1997Free cash flow-11745402
1998Free cash flow-4275668

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.52× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.31×0.98×0.66×0.33×0.00×199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.21×
1997Current assets / current liabilities0.69×
1998Current assets / current liabilities0.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-07-01 – 1996-06-30
−USD 6.61 million
Exact value

Exact value: -6612113 USD

1995-07-01 – 1996-06-30: -6612113 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.06 million
Exact value

Exact value: -5057464 USD

1995-07-01 – 1996-06-30: -5057464 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.13 million
Exact value

Exact value: 2129464 USD

1995-07-01 – 1996-06-30: 2129464 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.19 million
Calculation and evidence

-5057464 − 2129464 USD

Exact free cash flow: -7186928 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 14.8 million
Exact value

Exact value: -14800050 USD

1996-07-01 – 1997-06-30: -14800050 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.24 million
Exact value

Exact value: -9243439 USD

1996-07-01 – 1997-06-30: -9243439 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.5 million
Exact value

Exact value: 2501963 USD

1996-07-01 – 1997-06-30: 2501963 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.75 million
Calculation and evidence

-9243439 − 2501963 USD

Exact free cash flow: -11745402 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 40.26 million
Exact value

Exact value: -40258909 USD

1997-07-01 – 1998-06-30: -40258909 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.01 million
Exact value

Exact value: -2012810 USD

1997-07-01 – 1998-06-30: -2012810 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.26 million
Exact value

Exact value: 2262858 USD

1997-07-01 – 1998-06-30: 2262858 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.28 million
Calculation and evidence

-2012810 − 2262858 USD

Exact free cash flow: -4275668 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001010005, 1010005, edgar:1010005

Also known as DOCTORS HEALTH SYSTEM INC