GABRIEL TECHNOLOGIES CORP

EDGAR

47 filing records in this dataset, filed from 1998-02-17 to 2007-06-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

88.1 thousand USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

-1,042.72%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: -918240 USD Source
  • Revenue: 88062 USD Source

Operating cash flow

-1.09 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3415588 USD Source
  • Operating Cash Flow: -2325490 USD Source
Cash and cash equivalents
10.7 thousand USD Source
Exact value

10683 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.14 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Revenue: 1241773 USD · 2005-07-01 – 2006-06-30 Source
  • Revenue: 889803 USD · 2005-07-01 – 2006-03-31 Source
  • Revenue: 478759 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 218940 USD · 2006-10-01 – 2006-12-31 Source
  • Revenue: 88062 USD · 2007-01-01 – 2007-03-31 Source

Net income

-13.8 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: -14549582 USD · 2005-07-01 – 2006-06-30 Source
  • Net income: -6005394 USD · 2005-07-01 – 2006-03-31 Source
  • Net income: -2463210 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: -1765208 USD · 2006-10-01 – 2006-12-31 Source
  • Net income: -1050669 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-06-15.

Financial data available through: 2006-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-06-30
  • Operating income: 11 of 11 periods available· newest 2006-06-30
  • Net income: 11 of 11 periods available· newest 2006-06-30
  • Operating cash flow: 5 of 11 periods available· newest 2006-06-30
  • Capital expenditure: 3 of 11 periods available· newest 2001-12-31
  • Total assets: 11 of 11 periods available· newest 2006-06-30
  • Total liabilities: 10 of 11 periods available· newest 2006-06-30
  • Current assets: 11 of 11 periods available· newest 2006-06-30
  • Current liabilities: 10 of 11 periods available· newest 2006-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +34.7%

    Prior period

    USD 921,976

    –

    Current period

    USD 1.24 million

    –

    Exact inputs and evidence

    1241773 − 921976 = 319797 USD

    921976 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    1241773 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 11.1 million

    Prior period

    −USD 3.45 million

    –

    Current period

    −USD 14.55 million

    –

    Exact inputs and evidence

    -14549582 − -3445552 = -11104030 USD

    -3445552 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    -14549582 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.53 million

    Prior period

    −USD 3.64 million

    –

    Current period

    −USD 5.17 million

    –

    Exact inputs and evidence

    -5169950 − -3640990 = -1528960 USD

    -3640990 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    -5169950 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-07-01 – 2006-06-30

  • Revenue USD 1.24 million 100% of revenue
  • Operating costs Derived USD 11.1 million 894% of revenue
  • Operating income −USD 9.86 million −794% of revenue
  • Tax, interest and other Derived USD 4.69 million 377% of revenue
  • Net income −USD 14.55 million −1,172% of revenue

Cash

  • Operating cash flow −USD 5.17 million −416% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 970% of revenue.
  • 1999 Operating loss: operating costs were 970% of revenue.
  • 2000 Operating loss: operating costs were 551% of revenue.
  • 2000 Operating loss: operating costs were 551% of revenue.
  • 2001 Operating loss: operating costs were 373% of revenue.
  • 2001 Operating loss: operating costs were 221% of revenue.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2005 Operating loss: operating costs were 572% of revenue.
  • 2006 Operating loss: operating costs were 894% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-07-01 – 1999-06-301222213 11852061 Derived -10629848 -975850 Derived -9653998 Unavailable
Source
1999 1999-01-01 – 1999-12-311222213 11852061 Derived -10629848 -975850 Derived -9653998 -8203231 Derived
Source
2000 1999-07-01 – 2000-06-303045899 16793462 Derived -13747563 -1302917 Derived -12444646 Unavailable
Source
2000 2000-01-01 – 2000-12-313045899 16793462 Derived -13747563 -1302917 Derived -12444646 -10738450 Derived
Source
2001 2000-07-01 – 2001-06-304663677 17374610 Derived -12710933 -1030370 Derived -11680563 Unavailable
Source
2001 2001-01-01 – 2001-12-315577565 12353428 Derived -6775863 214727 Derived -6990590 -9029843 Derived
Source
2002 2002-01-01 – 2002-12-310 0 Derived 0 21207709 Derived -21207709 Unavailable
Source
2003 2003-01-01 – 2003-12-310 0 Derived 0 UnavailableUnavailableUnavailable
Source
2005 2004-07-01 – 2005-06-30921976 5269341 Derived -4347365 -901813 Derived -3445552 Unavailable
Source
2006 2005-07-01 – 2006-06-301241773 11104958 Derived -9863185 4686397 Derived -14549582 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0M4.5M3.0M1.5M0.0199920012006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue1222213
1999Revenue1222213
2000Revenue3045899
2000Revenue3045899
2001Revenue4663677
2001Revenue5577565
2002Revenue0
2003Revenue0
2005Revenue921976
2006Revenue1241773

Revenue growth

Change in revenue from the same financial period one year earlier.

34.7% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.169%97%25%-48%-120%199920012006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over year75.6%
1999Year over yearNo prior comparable period
2000Year over year149.2%
2000Year over year149.2%
2001Year over year53.1%
2001Year over year83.1%
2002Year over year-100%
2003Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over year34.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -794.3% 2006
Net margin -1,171.7% 2006
Free cash flow margin -161.9% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%-246%-586%-926%-1,265%199920012006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-869.7%
1999Operating margin-869.7%
2000Operating margin-451.3%
2000Operating margin-451.3%
2001Operating margin-272.6%
2001Operating margin-121.5%
2002Operating marginNot reported
2003Operating marginNot reported
2005Operating margin-471.5%
2006Operating margin-794.3%
1999Net margin-789.9%
1999Net margin-789.9%
2000Net margin-408.6%
2000Net margin-408.6%
2001Net margin-250.5%
2001Net margin-125.3%
2002Net marginNot reported
2003-12-31Net marginNot reported
2005Net margin-373.7%
2006Net margin-1,171.7%
1999Free cash flow marginNot reported
1999Free cash flow margin-671.2%
2000Free cash flow marginNot reported
2000Free cash flow margin-352.6%
2001Free cash flow marginNot reported
2001Free cash flow margin-161.9%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.2M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.744.6K-2.0M-4.7M-7.4M-10.1M199920012006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flowNot reportedNo source recorded
1999Operating cash flow-5689333
2000Operating cash flowNot reportedNo source recorded
2000Operating cash flow-9307098
2001Operating cash flowNot reportedNo source recorded
2001Operating cash flow-7860263
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2005Operating cash flow-3640990
2006Operating cash flow-5169950

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.859.1K-2.3M-5.4M-8.5M-11.6M199920012006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailableNo source recorded
1999Free cash flow-8203231
2000Free cash flowUnavailableNo source recorded
2000Free cash flow-10738450
2001Free cash flowUnavailableNo source recorded
2001Free cash flow-9029843
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailable
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

34.6% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131%99%66%33%0%199920012006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets30.5%
1999Liabilities / assets20%
2000Liabilities / assets32.5%
2000Liabilities / assets54.1%
2001Liabilities / assets67.6%
2001Liabilities / assets64%
2002Liabilities / assets121.7%
2003-12-31Liabilities / assetsNot reported
2005Liabilities / assets10.3%
2006Liabilities / assets34.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.32× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.41×4.06×2.70×1.35×0.00×199920012006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities3.03×
1999Current assets / current liabilities5.01×
2000Current assets / current liabilities2.47×
2000Current assets / current liabilities1×
2001Current assets / current liabilities1.12×
2001Current assets / current liabilities1.17×
2002Current assets / current liabilities0.37×
2003Current assets / current liabilitiesNot reported
2005Current assets / current liabilities1.21×
2006Current assets / current liabilities0.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-07-01 – 1998-06-30
−USD 9.08 million
Exact value

Exact value: -9084324 USD

1997-07-01 – 1998-06-30: -9084324 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
−USD 9.65 million
Exact value

Exact value: -9653998 USD

1998-07-01 – 1999-06-30: -9653998 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 9.65 million
Exact value

Exact value: -9653998 USD

1999-01-01 – 1999-12-31: -9653998 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.69 million
Exact value

Exact value: -5689333 USD

1999-01-01 – 1999-12-31: -5689333 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.51 million
Exact value

Exact value: 2513898 USD

1999-01-01 – 1999-12-31: 2513898 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.2 million
Calculation and evidence

-5689333 − 2513898 USD

Exact free cash flow: -8203231 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 12.44 million
Exact value

Exact value: -12444646 USD

1999-07-01 – 2000-06-30: -12444646 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 12.44 million
Exact value

Exact value: -12444646 USD

2000-01-01 – 2000-12-31: -12444646 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.31 million
Exact value

Exact value: -9307098 USD

2000-01-01 – 2000-12-31: -9307098 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Exact value

Exact value: 1431352 USD

2000-01-01 – 2000-12-31: 1431352 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.74 million
Calculation and evidence

-9307098 − 1431352 USD

Exact free cash flow: -10738450 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 11.68 million
Exact value

Exact value: -11680563 USD

2000-07-01 – 2001-06-30: -11680563 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 6.99 million
Exact value

Exact value: -6990590 USD

2001-01-01 – 2001-12-31: -6990590 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.86 million
Exact value

Exact value: -7860263 USD

2001-01-01 – 2001-12-31: -7860263 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Exact value

Exact value: 1169580 USD

2001-01-01 – 2001-12-31: 1169580 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.03 million
Calculation and evidence

-7860263 − 1169580 USD

Exact free cash flow: -9029843 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 21.21 million
Exact value

Exact value: -21207709 USD

2002-01-01 – 2002-12-31: -21207709 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2004-07-01 – 2005-06-30
−USD 3.45 million
Exact value

Exact value: -3445552 USD

2004-07-01 – 2005-06-30: -3445552 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.64 million
Exact value

Exact value: -3640990 USD

2004-07-01 – 2005-06-30: -3640990 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-07-01 – 2006-06-30
−USD 14.55 million
Exact value

Exact value: -14549582 USD

2005-07-01 – 2006-06-30: -14549582 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.17 million
Exact value

Exact value: -5169950 USD

2005-07-01 – 2006-06-30: -5169950 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

47 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001009833, 1009833, edgar:1009833

Also known as PRINCETON VIDEO IMAGE INC