Revenue
-52.2 thousand USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: -52249 USD Source
63 filing records in this dataset, filed from 1996-08-19 to 2008-09-04. Explore the available filing history and original sources.
-52.2 thousand USD
2008-06-30 · USD
509.21%
2008-06-30 · %
-127 thousand USD
2008-06-30 · USD
89743 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
7 thousand USD
2004-07-01 – 2005-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-09-04.
Financial data available through: 2005-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 662,109
–
Current period
USD 591,608
–
591608 − 662109 = -70501 USD
662109 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source591608 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 481,801
–
Current period
−USD 4.22 million
–
-4221243 − -481801 = -3739442 USD
-481801 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-4221243 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 899,178
–
Current period
−USD 17,691
–
-17691 − -899178 = 881487 USD
-899178 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-17691 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 14000 | 4501000 Derived | -4487000 | -199000 Derived | -4288000 | -3284000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 505000 | 5172000 Derived | -4667000 | -394000 Derived | -4273000 | -3681000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 286000 | 3142000 Derived | -2856000 | -182000 Derived | -2674000 | -2156000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 20000 | 1097000 Derived | -1077000 | -287000 Derived | -790000 | -858000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 662109 | 1097546 Derived | -435437 | 46364 Derived | -481801 | -921178 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 591608 | 1346763 Derived | -755155 | 3466088 Derived | -4221243 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 14000 |
|
| 2001 | Revenue | 505000 |
|
| 2002 | Revenue | 286000 |
|
| 2003 | Revenue | 20000 |
|
| 2004 | Revenue | 662109 |
|
| 2005 | Revenue | 591608 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 3,507.1% |
|
| 2002 | Year over year | -43.4% |
|
| 2003 | Year over year | -93% |
|
| 2004 | Year over year | 3,210.5% |
|
| 2005 | Year over year | -10.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -32,050% |
|
| 2001 | Operating margin | -924.2% |
|
| 2002 | Operating margin | -998.6% |
|
| 2003 | Operating margin | -5,385% |
|
| 2004 | Operating margin | -65.8% |
|
| 2005 | Operating margin | -127.6% |
|
| 2000 | Net margin | -30,628.6% |
|
| 2001 | Net margin | -846.1% |
|
| 2002 | Net margin | -935% |
|
| 2003 | Net margin | -3,950% |
|
| 2004 | Net margin | -72.8% |
|
| 2005 | Net margin | -713.5% |
|
| 2000 | Free cash flow margin | -23,457.1% |
|
| 2001 | Free cash flow margin | -728.9% |
|
| 2002 | Free cash flow margin | -753.8% |
|
| 2003 | Free cash flow margin | -4,290% |
|
| 2004 | Free cash flow margin | -139.1% |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -3204000 |
|
| 2001 | Operating cash flow | -3660000 |
|
| 2002 | Operating cash flow | -2149000 |
|
| 2003 | Operating cash flow | -858000 |
|
| 2004 | Operating cash flow | -899178 |
|
| 2005 | Operating cash flow | -17691 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -3284000 |
|
| 2001 | Free cash flow | -3681000 |
|
| 2002 | Free cash flow | -2156000 |
|
| 2003 | Free cash flow | -858000 |
|
| 2004 | Free cash flow | -921178 |
|
| 2005 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 8.5% |
|
| 2001 | Liabilities / assets | 39.7% |
|
| 2002 | Liabilities / assets | 127.9% |
|
| 2003 | Liabilities / assets | 151.4% |
|
| 2004 | Liabilities / assets | 152.2% |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | Not reported |
|
| 2001 | Current assets / current liabilities | Not reported |
|
| 2002 | Current assets / current liabilities | 0.57× |
|
| 2003 | Current assets / current liabilities | 0.71× |
|
| 2004 | Current assets / current liabilities | 0.92× |
|
| 2005 | Current assets / current liabilities | 0.94× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 4.29 million Exact valueExact value: -4288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.2 million Exact valueExact value: -3204000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80,000 Exact valueExact value: 80000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.28 million Calculation and evidence-3204000 − 80000 USD Exact free cash flow: -3284000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 4.27 million Exact valueExact value: -4273000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.66 million Exact valueExact value: -3660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21,000 Exact valueExact value: 21000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.68 million Calculation and evidence-3660000 − 21000 USD Exact free cash flow: -3681000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 2.67 million Exact valueExact value: -2674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.15 million Exact valueExact value: -2149000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,000 Exact valueExact value: 7000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.16 million Calculation and evidence-2149000 − 7000 USD Exact free cash flow: -2156000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 790,000 Exact valueExact value: -790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 858,000 Exact valueExact value: -858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 858,000 Calculation and evidence-858000 − 0 USD Exact free cash flow: -858000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 481,801 Exact valueExact value: -481801 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 899,178 Exact valueExact value: -899178 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22,000 Exact valueExact value: 22000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 921,178 Calculation and evidence-899178 − 22000 USD Exact free cash flow: -921178 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 4.22 million Exact valueExact value: -4221243 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17,691 Exact valueExact value: -17691 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
63 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001009802, 1009802, edgar:1009802
Also known as Emerge Capital Corp, Emerge Capital Corp., NUWAVE TECHNOLOGIES INC, Turnaround Partners, Inc.