Revenue
11.2 million USD
2001-06-30 · USD
Exact inputs and evidence
- Revenue: 11206000 USD Source
44 filing records in this dataset, filed from 1995-06-13 to 2004-08-20. Explore the available filing history and original sources.
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-1.65 million USD
1999-01-01 – 1999-12-31
4.29 million USD
1999-01-01 – 1999-12-31
-5.94 million USD
1999-01-01 – 1999-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-08-20.
Financial data available through: 2002-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 58.86 million
–
Current period
USD 12.9 million
–
12900000 − 58857000 = -45957000 USD
58857000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source12900000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.43 million
–
Current period
−USD 13.71 million
–
-13714000 − -3434000 = -10280000 USD
-3434000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-13714000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 131802000 | Unavailable | Unavailable | Unavailable | 12966000 | 8147000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 94539000 | Unavailable | Unavailable | Unavailable | 2333000 | -22379000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 127680000 | Unavailable | Unavailable | Unavailable | -3728000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 177930000 | Unavailable | Unavailable | Unavailable | -10583000 | -5941000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 202176000 | Unavailable | Unavailable | Unavailable | -36480000 | -7510000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 58857000 | Unavailable | Unavailable | Unavailable | -3434000 | 19790000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 12900000 | Unavailable | Unavailable | Unavailable | -13714000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 131802000 |
|
| 1997 | Revenue | 94539000 |
|
| 1998 | Revenue | 127680000 |
|
| 1999 | Revenue | 177930000 |
|
| 2000 | Revenue | 202176000 |
|
| 2001 | Revenue | 58857000 |
|
| 2002 | Revenue | 12900000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | -28.3% |
|
| 1998 | Year over year | 35.1% |
|
| 1999 | Year over year | 39.4% |
|
| 2000 | Year over year | 13.6% |
|
| 2001 | Year over year | -70.9% |
|
| 2002 | Year over year | -78.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 1996 | Net margin | 9.8% |
|
| 1997 | Net margin | 2.5% |
|
| 1998 | Net margin | -2.9% |
|
| 1999 | Net margin | -5.9% |
|
| 2000 | Net margin | -18% |
|
| 2001 | Net margin | -5.8% |
|
| 2002 | Net margin | -106.3% |
|
| 1996 | Free cash flow margin | 6.2% |
|
| 1997 | Free cash flow margin | -23.7% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -3.3% |
|
| 2000 | Free cash flow margin | -3.7% |
|
| 2001 | Free cash flow margin | 33.6% |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 9556000 |
|
| 1997 | Operating cash flow | -21918000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -1652000 |
|
| 2000 | Operating cash flow | -2902000 |
|
| 2001 | Operating cash flow | 20281000 |
|
| 2002 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 8147000 |
|
| 1997 | Free cash flow | -22379000 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | -5941000 |
|
| 2000 | Free cash flow | -7510000 |
|
| 2001 | Free cash flow | 19790000 |
|
| 2002 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 87.4% |
|
| 1999 | Liabilities / assets | 63% |
|
| 2000 | Liabilities / assets | 96.5% |
|
| 2001 | Liabilities / assets | 97.6% |
|
| 2002 | Liabilities / assets | 120.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 2.05× |
|
| 1997 | Current assets / current liabilities | 1.31× |
|
| 1998 | Current assets / current liabilities | 1.21× |
|
| 1999 | Current assets / current liabilities | 1.15× |
|
| 2000 | Current assets / current liabilities | 0.62× |
|
| 2001 | Current assets / current liabilities | 0.22× |
|
| 2002 | Current assets / current liabilities | 0.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-02-04 – 1994-02-03 | USD 31.21 million Exact valueExact value: 31206000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.12 million Exact valueExact value: 10120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.45 million Exact valueExact value: 2450000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.67 million Calculation and evidence10120000 − 2450000 USD Exact free cash flow: 7670000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-02-04 – 1995-02-03 | USD 2.22 million Exact valueExact value: 2216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.87 million Exact valueExact value: -2870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.58 million Exact valueExact value: 4582000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.45 million Calculation and evidence-2870000 − 4582000 USD Exact free cash flow: -7452000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-02-04 – 1996-02-03 | −USD 8.06 million Exact valueExact value: -8057000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.46 million Exact valueExact value: -4458000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.5 million Exact valueExact value: 1501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.96 million Calculation and evidence-4458000 − 1501000 USD Exact free cash flow: -5959000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 12.97 million Exact valueExact value: 12966000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.56 million Exact valueExact value: 9556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Exact valueExact value: 1409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.15 million Calculation and evidence9556000 − 1409000 USD Exact free cash flow: 8147000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 2.33 million Exact valueExact value: 2333000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.92 million Exact valueExact value: -21918000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 461,000 Exact valueExact value: 461000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.38 million Calculation and evidence-21918000 − 461000 USD Exact free cash flow: -22379000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 3.73 million Exact valueExact value: -3728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 10.58 million Exact valueExact value: -10583000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.65 million Exact valueExact value: -1652000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.29 million Exact valueExact value: 4289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.94 million Calculation and evidence-1652000 − 4289000 USD Exact free cash flow: -5941000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 36.48 million Exact valueExact value: -36480000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.9 million Exact valueExact value: -2902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.61 million Exact valueExact value: 4608000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.51 million Calculation and evidence-2902000 − 4608000 USD Exact free cash flow: -7510000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 3.43 million Exact valueExact value: -3434000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.28 million Exact valueExact value: 20281000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 491,000 Exact valueExact value: 491000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.79 million Calculation and evidence20281000 − 491000 USD Exact free cash flow: 19790000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 13.71 million Exact valueExact value: -13714000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
44 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000100979, 100979, edgar:100979