Revenue
130 million USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 130471213 USD Source
49 filing records in this dataset, filed from 1997-05-15 to 2006-02-09. Explore the available filing history and original sources.
130 million USD
2005-09-30 · USD
4619505 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-02-09.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 380.3 million
–
Current period
USD 396.98 million
–
396981562 − 380298852 = 16682710 USD
380298852 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source396981562 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.13 million
–
Current period
−USD 6.84 million
–
-6837962 − -1130264 = -5707698 USD
-1130264 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-6837962 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.78 million
–
Current period
USD 981,994
–
981994 − -1779765 = 2761759 USD
-1779765 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source981994 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 398,358
–
Current period
USD 600,356
–
600356 − 398358 = 201998 USD
398358 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source600356 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 3434475 | 2270797 Derived | 1163678 | 487712 Derived | 675966 | 70616 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 3862284 | 3084065 Derived | 778219 | 409080 Derived | 369139 | -1004065 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 98578970 | Unavailable | Unavailable | Unavailable | 579736 | 1002978 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 209531993 | Unavailable | Unavailable | Unavailable | -3190148 | -2104583 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 322142231 | Unavailable | Unavailable | Unavailable | -21125075 | -4105420 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 375114505 | Unavailable | Unavailable | Unavailable | 2679524 | 5062801 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 397947494 | Unavailable | Unavailable | Unavailable | -290772 | -6805920 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 380298852 | Unavailable | Unavailable | Unavailable | -1130264 | -2178123 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 396981562 | Unavailable | Unavailable | Unavailable | -6837962 | 381638 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 3434475 |
|
| 1997 | Revenue | 3862284 |
|
| 1998 | Revenue | 98578970 |
|
| 1999 | Revenue | 209531993 |
|
| 2000 | Revenue | 322142231 |
|
| 2001 | Revenue | 375114505 |
|
| 2002 | Revenue | 397947494 |
|
| 2003 | Revenue | 380298852 |
|
| 2004 | Revenue | 396981562 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 12.5% |
|
| 1998 | Year over year | 2,452.3% |
|
| 1999 | Year over year | 112.6% |
|
| 2000 | Year over year | 53.7% |
|
| 2001 | Year over year | 16.4% |
|
| 2002 | Year over year | 6.1% |
|
| 2003 | Year over year | -4.4% |
|
| 2004 | Year over year | 4.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 33.9% |
|
| 1997 | Operating margin | 20.1% |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 1996 | Net margin | 19.7% |
|
| 1997 | Net margin | 9.6% |
|
| 1998 | Net margin | 0.6% |
|
| 1999 | Net margin | -1.5% |
|
| 2000 | Net margin | -6.6% |
|
| 2001 | Net margin | 0.7% |
|
| 2002 | Net margin | -0.1% |
|
| 2003 | Net margin | -0.3% |
|
| 2004 | Net margin | -1.7% |
|
| 1996 | Free cash flow margin | 2.1% |
|
| 1997 | Free cash flow margin | -26% |
|
| 1998 | Free cash flow margin | 1% |
|
| 1999 | Free cash flow margin | -1% |
|
| 2000 | Free cash flow margin | -1.3% |
|
| 2001 | Free cash flow margin | 1.3% |
|
| 2002 | Free cash flow margin | -1.7% |
|
| 2003 | Free cash flow margin | -0.6% |
|
| 2004 | Free cash flow margin | 0.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 147942 |
|
| 1997 | Operating cash flow | -295957 |
|
| 1998 | Operating cash flow | 1064672 |
|
| 1999 | Operating cash flow | -1186098 |
|
| 2000 | Operating cash flow | -3800190 |
|
| 2001 | Operating cash flow | 5359349 |
|
| 2002 | Operating cash flow | -6756160 |
|
| 2003 | Operating cash flow | -1779765 |
|
| 2004 | Operating cash flow | 981994 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 70616 |
|
| 1997 | Free cash flow | -1004065 |
|
| 1998 | Free cash flow | 1002978 |
|
| 1999 | Free cash flow | -2104583 |
|
| 2000 | Free cash flow | -4105420 |
|
| 2001 | Free cash flow | 5062801 |
|
| 2002 | Free cash flow | -6805920 |
|
| 2003 | Free cash flow | -2178123 |
|
| 2004 | Free cash flow | 381638 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 43.7% |
|
| 1997 | Liabilities / assets | 30.6% |
|
| 1998 | Liabilities / assets | 67.4% |
|
| 1999 | Liabilities / assets | 57.7% |
|
| 2000 | Liabilities / assets | 82% |
|
| 2001 | Liabilities / assets | 78.2% |
|
| 2002 | Liabilities / assets | 79.4% |
|
| 2003 | Liabilities / assets | 80.7% |
|
| 2004 | Liabilities / assets | 88.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.16× |
|
| 1997 | Current assets / current liabilities | 2.36× |
|
| 1998 | Current assets / current liabilities | 1.19× |
|
| 1999 | Current assets / current liabilities | 1.65× |
|
| 2000 | Current assets / current liabilities | 1.07× |
|
| 2001 | Current assets / current liabilities | 1.07× |
|
| 2002 | Current assets / current liabilities | 1.05× |
|
| 2003 | Current assets / current liabilities | 1.01× |
|
| 2004 | Current assets / current liabilities | 1.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 675,966 Exact valueExact value: 675966 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 147,942 Exact valueExact value: 147942 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77,326 Exact valueExact value: 77326 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70,616 Calculation and evidence147942 − 77326 USD Exact free cash flow: 70616 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 369,139 Exact valueExact value: 369139 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 295,957 Exact valueExact value: -295957 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 708,108 Exact valueExact value: 708108 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1 million Calculation and evidence-295957 − 708108 USD Exact free cash flow: -1004065 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 579,736 Exact valueExact value: 579736 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 million Exact valueExact value: 1064672 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61,694 Exact valueExact value: 61694 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1 million Calculation and evidence1064672 − 61694 USD Exact free cash flow: 1002978 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 3.19 million Exact valueExact value: -3190148 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.19 million Exact valueExact value: -1186098 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 918,485 Exact valueExact value: 918485 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.1 million Calculation and evidence-1186098 − 918485 USD Exact free cash flow: -2104583 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 21.13 million Exact valueExact value: -21125075 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.8 million Exact valueExact value: -3800190 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 305,230 Exact valueExact value: 305230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.11 million Calculation and evidence-3800190 − 305230 USD Exact free cash flow: -4105420 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 2.68 million Exact valueExact value: 2679524 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.36 million Exact valueExact value: 5359349 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 296,548 Exact valueExact value: 296548 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.06 million Calculation and evidence5359349 − 296548 USD Exact free cash flow: 5062801 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 290,772 Exact valueExact value: -290772 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.76 million Exact valueExact value: -6756160 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49,760 Exact valueExact value: 49760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.81 million Calculation and evidence-6756160 − 49760 USD Exact free cash flow: -6805920 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 1.13 million Exact valueExact value: -1130264 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.78 million Exact valueExact value: -1779765 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 398,358 Exact valueExact value: 398358 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.18 million Calculation and evidence-1779765 − 398358 USD Exact free cash flow: -2178123 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 6.84 million Exact valueExact value: -6837962 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 981,994 Exact valueExact value: 981994 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 600,356 Exact valueExact value: 600356 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 381,638 Calculation and evidence981994 − 600356 USD Exact free cash flow: 381638 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
49 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001009779, 1009779, edgar:1009779
Also known as FIDELITY HOLDINGS INC