MAJOR AUTOMOTIVE COMPANIES INC

EDGAR

49 filing records in this dataset, filed from 1997-05-15 to 2006-02-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

130 million USD

2005-09-30 · USD

Exact inputs and evidence
Cash and cash equivalents
4.62 million USD Source
Exact value

4619505 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-02-09.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2004-12-31
  • Operating income: 2 of 11 periods available· newest 1997-12-31
  • Net income: 9 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2004-12-31
  • Total assets: 9 of 11 periods available· newest 2004-12-31
  • Total liabilities: 9 of 11 periods available· newest 2004-12-31
  • Current assets: 9 of 11 periods available· newest 2004-12-31
  • Current liabilities: 9 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.4%

    Prior period

    USD 380.3 million

    –

    Current period

    USD 396.98 million

    –

    Exact inputs and evidence

    396981562 − 380298852 = 16682710 USD

    380298852 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    396981562 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 5.71 million

    Prior period

    −USD 1.13 million

    –

    Current period

    −USD 6.84 million

    –

    Exact inputs and evidence

    -6837962 − -1130264 = -5707698 USD

    -1130264 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -6837962 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.76 million

    Prior period

    −USD 1.78 million

    –

    Current period

    USD 981,994

    –

    Exact inputs and evidence

    981994 − -1779765 = 2761759 USD

    -1779765 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    981994 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +50.7%

    Prior period

    USD 398,358

    –

    Current period

    USD 600,356

    –

    Exact inputs and evidence

    600356 − 398358 = 201998 USD

    398358 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    600356 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 396.98 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 6.84 million −1.7% of revenue

Cash

  • Operating cash flow USD 981,994 0.2% of revenue
  • Capital expenditure USD 600,356 0.2% of revenue
  • Free cash flow Derived USD 381,638 0.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 20%14%66%
  • 1997 9.6%11%80%
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-313434475 2270797 Derived 1163678 487712 Derived 675966 70616 Derived
Source
1997 1997-01-01 – 1997-12-313862284 3084065 Derived 778219 409080 Derived 369139 -1004065 Derived
Source
1998 1998-01-01 – 1998-12-3198578970 UnavailableUnavailableUnavailable579736 1002978 Derived
Source
1999 1999-01-01 – 1999-12-31209531993 UnavailableUnavailableUnavailable-3190148 -2104583 Derived
Source
2000 2000-01-01 – 2000-12-31322142231 UnavailableUnavailableUnavailable-21125075 -4105420 Derived
Source
2001 2001-01-01 – 2001-12-31375114505 UnavailableUnavailableUnavailable2679524 5062801 Derived
Source
2002 2002-01-01 – 2002-12-31397947494 UnavailableUnavailableUnavailable-290772 -6805920 Derived
Source
2003 2003-01-01 – 2003-12-31380298852 UnavailableUnavailableUnavailable-1130264 -2178123 Derived
Source
2004 2004-01-01 – 2004-12-31396981562 UnavailableUnavailableUnavailable-6837962 381638 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 397M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.429.8M322.3M214.9M107.4M0.0199620002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue3434475
1997Revenue3862284
1998Revenue98578970
1999Revenue209531993
2000Revenue322142231
2001Revenue375114505
2002Revenue397947494
2003Revenue380298852
2004Revenue396981562

Revenue growth

Change in revenue from the same financial period one year earlier.

4.4% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,649%1,936%1,224%511%-201%199620002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year12.5%
1998Year over year2,452.3%
1999Year over year112.6%
2000Year over year53.7%
2001Year over year16.4%
2002Year over year6.1%
2003Year over year-4.4%
2004Year over year4.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 20.1% 1997
Net margin -1.7% 2004
Free cash flow margin 0.1% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39%21%4%-13%-31%19962000-12-312004-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin33.9%
1997Operating margin20.1%
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
1996Net margin19.7%
1997Net margin9.6%
1998Net margin0.6%
1999Net margin-1.5%
2000Net margin-6.6%
2001Net margin0.7%
2002Net margin-0.1%
2003Net margin-0.3%
2004Net margin-1.7%
1996Free cash flow margin2.1%
1997Free cash flow margin-26%
1998Free cash flow margin1%
1999Free cash flow margin-1%
2000Free cash flow margin-1.3%
2001Free cash flow margin1.3%
2002Free cash flow margin-1.7%
2003Free cash flow margin-0.6%
2004Free cash flow margin0.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 982K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.3M2.8M-698.4K-4.2M-7.7M199620002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow147942
1997Operating cash flow-295957
1998Operating cash flow1064672
1999Operating cash flow-1186098
2000Operating cash flow-3800190
2001Operating cash flow5359349
2002Operating cash flow-6756160
2003Operating cash flow-1779765
2004Operating cash flow981994

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 381.6K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0M2.6M-871.6K-4.3M-7.8M199620002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow70616
1997Free cash flow-1004065
1998Free cash flow1002978
1999Free cash flow-2104583
2000Free cash flow-4105420
2001Free cash flow5062801
2002Free cash flow-6805920
2003Free cash flow-2178123
2004Free cash flow381638

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

88.7% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%199620002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets43.7%
1997Liabilities / assets30.6%
1998Liabilities / assets67.4%
1999Liabilities / assets57.7%
2000Liabilities / assets82%
2001Liabilities / assets78.2%
2002Liabilities / assets79.4%
2003Liabilities / assets80.7%
2004Liabilities / assets88.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.03× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.55×1.91×1.27×0.64×0.00×199620002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.16×
1997Current assets / current liabilities2.36×
1998Current assets / current liabilities1.19×
1999Current assets / current liabilities1.65×
2000Current assets / current liabilities1.07×
2001Current assets / current liabilities1.07×
2002Current assets / current liabilities1.05×
2003Current assets / current liabilities1.01×
2004Current assets / current liabilities1.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 675,966
Exact value

Exact value: 675966 USD

1996-01-01 – 1996-12-31: 675966 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147,942
Exact value

Exact value: 147942 USD

1996-01-01 – 1996-12-31: 147942 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77,326
Exact value

Exact value: 77326 USD

1996-01-01 – 1996-12-31: 77326 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70,616
Calculation and evidence

147942 − 77326 USD

Exact free cash flow: 70616 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 369,139
Exact value

Exact value: 369139 USD

1997-01-01 – 1997-12-31: 369139 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 295,957
Exact value

Exact value: -295957 USD

1997-01-01 – 1997-12-31: -295957 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 708,108
Exact value

Exact value: 708108 USD

1997-01-01 – 1997-12-31: 708108 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1 million
Calculation and evidence

-295957 − 708108 USD

Exact free cash flow: -1004065 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 579,736
Exact value

Exact value: 579736 USD

1998-01-01 – 1998-12-31: 579736 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1064672 USD

1998-01-01 – 1998-12-31: 1064672 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61,694
Exact value

Exact value: 61694 USD

1998-01-01 – 1998-12-31: 61694 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1 million
Calculation and evidence

1064672 − 61694 USD

Exact free cash flow: 1002978 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 3.19 million
Exact value

Exact value: -3190148 USD

1999-01-01 – 1999-12-31: -3190148 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Exact value

Exact value: -1186098 USD

1999-01-01 – 1999-12-31: -1186098 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 918,485
Exact value

Exact value: 918485 USD

1999-01-01 – 1999-12-31: 918485 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.1 million
Calculation and evidence

-1186098 − 918485 USD

Exact free cash flow: -2104583 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 21.13 million
Exact value

Exact value: -21125075 USD

2000-01-01 – 2000-12-31: -21125075 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.8 million
Exact value

Exact value: -3800190 USD

2000-01-01 – 2000-12-31: -3800190 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 305,230
Exact value

Exact value: 305230 USD

2000-01-01 – 2000-12-31: 305230 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.11 million
Calculation and evidence

-3800190 − 305230 USD

Exact free cash flow: -4105420 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 2.68 million
Exact value

Exact value: 2679524 USD

2001-01-01 – 2001-12-31: 2679524 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.36 million
Exact value

Exact value: 5359349 USD

2001-01-01 – 2001-12-31: 5359349 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 296,548
Exact value

Exact value: 296548 USD

2001-01-01 – 2001-12-31: 296548 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.06 million
Calculation and evidence

5359349 − 296548 USD

Exact free cash flow: 5062801 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 290,772
Exact value

Exact value: -290772 USD

2002-01-01 – 2002-12-31: -290772 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.76 million
Exact value

Exact value: -6756160 USD

2002-01-01 – 2002-12-31: -6756160 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49,760
Exact value

Exact value: 49760 USD

2002-01-01 – 2002-12-31: 49760 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.81 million
Calculation and evidence

-6756160 − 49760 USD

Exact free cash flow: -6805920 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 1.13 million
Exact value

Exact value: -1130264 USD

2003-01-01 – 2003-12-31: -1130264 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.78 million
Exact value

Exact value: -1779765 USD

2003-01-01 – 2003-12-31: -1779765 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 398,358
Exact value

Exact value: 398358 USD

2003-01-01 – 2003-12-31: 398358 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.18 million
Calculation and evidence

-1779765 − 398358 USD

Exact free cash flow: -2178123 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 6.84 million
Exact value

Exact value: -6837962 USD

2004-01-01 – 2004-12-31: -6837962 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 981,994
Exact value

Exact value: 981994 USD

2004-01-01 – 2004-12-31: 981994 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 600,356
Exact value

Exact value: 600356 USD

2004-01-01 – 2004-12-31: 600356 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 381,638
Calculation and evidence

981994 − 600356 USD

Exact free cash flow: 381638 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001009779, 1009779, edgar:1009779

Also known as FIDELITY HOLDINGS INC