Revenue
5 million USD
1998-12-31 · USD
21 filing records in this dataset, filed from 1996-12-12 to 1999-05-11. Explore the available filing history and original sources.
5 million USD
1998-12-31 · USD
-17.96%
1998-12-31 · %
127887 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
19.2 million USD
1998-01-01 – 1998-12-31
-882 thousand USD
1997-10-01 – 1998-09-30
78.8 thousand USD
1998-01-01 – 1998-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-05-11.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 16.85 million
–
Current period
USD 19.22 million
–
19223455 − 16851321 = 2372134 USD
16851321 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source19223455 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.9 million
–
Current period
−USD 2.77 million
–
-2774792 − -1900051 = -874741 USD
-1900051 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-2774792 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.72 million
–
Current period
−USD 1.2 million
–
-1198733 − -2717036 = 1518303 USD
-2717036 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-1198733 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 544,162
–
Current period
USD 78,796
–
78796 − 544162 = -465366 USD
544162 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source78796 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 13149018 | 14813797 Derived | -1664779 | 41469 Derived | -1706248 | -1444885 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 14427108 | 14427883 Derived | -775 | 2310 Derived | -3085 | -1805484 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 16851321 | 19528498 Derived | -2677177 | -777126 Derived | -1900051 | -3261198 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 19223455 | 20454416 Derived | -1230961 | 1543831 Derived | -2774792 | -1277529 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 13149018 |
|
| 1996 | Revenue | 14427108 |
|
| 1997 | Revenue | 16851321 |
|
| 1998 | Revenue | 19223455 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 9.7% |
|
| 1997 | Year over year | 16.8% |
|
| 1998 | Year over year | 14.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -12.7% |
|
| 1996 | Operating margin | -0% |
|
| 1997 | Operating margin | -15.9% |
|
| 1998 | Operating margin | -6.4% |
|
| 1995 | Net margin | -13% |
|
| 1996 | Net margin | -0% |
|
| 1997 | Net margin | -11.3% |
|
| 1998 | Net margin | -14.4% |
|
| 1995 | Free cash flow margin | -11% |
|
| 1996 | Free cash flow margin | -12.5% |
|
| 1997 | Free cash flow margin | -19.4% |
|
| 1998 | Free cash flow margin | -6.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -1385761 |
|
| 1996 | Operating cash flow | -989274 |
|
| 1997 | Operating cash flow | -2717036 |
|
| 1998 | Operating cash flow | -1198733 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -1444885 |
|
| 1996 | Free cash flow | -1805484 |
|
| 1997 | Free cash flow | -3261198 |
|
| 1998 | Free cash flow | -1277529 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 2.16× |
|
| 1997 | Current assets / current liabilities | 0.9× |
|
| 1998 | Current assets / current liabilities | 0.98× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 1.71 million Exact valueExact value: -1706248 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.39 million Exact valueExact value: -1385761 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59,124 Exact valueExact value: 59124 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.44 million Calculation and evidence-1385761 − 59124 USD Exact free cash flow: -1444885 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 3,085 Exact valueExact value: -3085 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 989,274 Exact valueExact value: -989274 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 816,210 Exact valueExact value: 816210 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.81 million Calculation and evidence-989274 − 816210 USD Exact free cash flow: -1805484 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 1.9 million Exact valueExact value: -1900051 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.72 million Exact valueExact value: -2717036 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 544,162 Exact valueExact value: 544162 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.26 million Calculation and evidence-2717036 − 544162 USD Exact free cash flow: -3261198 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 2.77 million Exact valueExact value: -2774792 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.2 million Exact valueExact value: -1198733 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78,796 Exact valueExact value: 78796 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.28 million Calculation and evidence-1198733 − 78796 USD Exact free cash flow: -1277529 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001009773, 1009773, edgar:1009773