Revenue
28.4 million USD
2001-03-31 · USD
Exact inputs and evidence
- Revenue: 28370000 USD Source
22 filing records in this dataset, filed from 1996-07-23 to 2001-04-27. Explore the available filing history and original sources.
28.4 million USD
2001-03-31 · USD
33.2%
2001-03-31 · %
14.5 million USD
2001-03-31 · USD
69536000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
167 million USD
2000-04-01 – 2001-03-31
85.8 million USD
2000-04-01 – 2001-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-04-27.
Financial data available through: 2000-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 100.28 million
–
Current period
USD 159.84 million
–
159841000 − 100276000 = 59565000 USD
100276000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source159841000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 30.68 million
–
Current period
USD 79.28 million
–
79282000 − 30684000 = 48598000 USD
30684000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source79282000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 42.4 million
–
Current period
USD 56.86 million
–
56861000 − 42399000 = 14462000 USD
42399000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source56861000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.43 million
–
Current period
USD 27.12 million
–
27119000 − 11428000 = 15691000 USD
11428000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source27119000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | 19139000 | 16513000 Derived | 2626000 | 1141000 Derived | 1485000 | 2609000 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 31317000 | 22114000 Derived | 9203000 | 3534000 Derived | 5669000 | 1225000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 59173000 | 53168000 Derived | 6005000 | 6225000 Derived | -220000 | -10840000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 85041000 | 53551000 Derived | 31490000 | 10771000 Derived | 20719000 | 20685000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 97700000 | 59797000 Derived | 37903000 | 11698000 Derived | 26205000 | 31528000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 100276000 | 57807000 Derived | 42469000 | 11785000 Derived | 30684000 | 30971000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 159841000 | 84944000 Derived | 74897000 | -4385000 Derived | 79282000 | 29742000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 19139000 |
|
| 1995 | Revenue | 31317000 |
|
| 1996 | Revenue | 59173000 |
|
| 1997 | Revenue | 85041000 |
|
| 1998 | Revenue | 97700000 |
|
| 1999 | Revenue | 100276000 |
|
| 2000 | Revenue | 159841000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 63.6% |
|
| 1996 | Year over year | 88.9% |
|
| 1997 | Year over year | 43.7% |
|
| 1998 | Year over year | 14.9% |
|
| 1999 | Year over year | 2.6% |
|
| 2000 | Year over year | 59.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 13.7% |
|
| 1995 | Operating margin | 29.4% |
|
| 1996 | Operating margin | 10.1% |
|
| 1997 | Operating margin | 37% |
|
| 1998 | Operating margin | 38.8% |
|
| 1999 | Operating margin | 42.4% |
|
| 2000 | Operating margin | 46.9% |
|
| 1994 | Net margin | 7.8% |
|
| 1995 | Net margin | 18.1% |
|
| 1996 | Net margin | -0.4% |
|
| 1997 | Net margin | 24.4% |
|
| 1998 | Net margin | 26.8% |
|
| 1999 | Net margin | 30.6% |
|
| 2000 | Net margin | 49.6% |
|
| 1994 | Free cash flow margin | 13.6% |
|
| 1995 | Free cash flow margin | 3.9% |
|
| 1996 | Free cash flow margin | -18.3% |
|
| 1997 | Free cash flow margin | 24.3% |
|
| 1998 | Free cash flow margin | 32.3% |
|
| 1999 | Free cash flow margin | 30.9% |
|
| 2000 | Free cash flow margin | 18.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 3612000 |
|
| 1995 | Operating cash flow | 6776000 |
|
| 1996 | Operating cash flow | 13557000 |
|
| 1997 | Operating cash flow | 35309000 |
|
| 1998 | Operating cash flow | 39443000 |
|
| 1999 | Operating cash flow | 42399000 |
|
| 2000 | Operating cash flow | 56861000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 2609000 |
|
| 1995 | Free cash flow | 1225000 |
|
| 1996 | Free cash flow | -10840000 |
|
| 1997 | Free cash flow | 20685000 |
|
| 1998 | Free cash flow | 31528000 |
|
| 1999 | Free cash flow | 30971000 |
|
| 2000 | Free cash flow | 29742000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 2000-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.48× |
|
| 1996 | Current assets / current liabilities | 5.37× |
|
| 1997 | Current assets / current liabilities | 7.35× |
|
| 1998 | Current assets / current liabilities | 14.24× |
|
| 1999 | Current assets / current liabilities | 14.61× |
|
| 2000 | Current assets / current liabilities | 20.4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | USD 1.49 million Exact valueExact value: 1485000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.61 million Exact valueExact value: 3612000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1 million Exact valueExact value: 1003000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.61 million Calculation and evidence3612000 − 1003000 USD Exact free cash flow: 2609000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | USD 5.67 million Exact valueExact value: 5669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.78 million Exact valueExact value: 6776000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.55 million Exact valueExact value: 5551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.23 million Calculation and evidence6776000 − 5551000 USD Exact free cash flow: 1225000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | −USD 220,000 Exact valueExact value: -220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.56 million Exact valueExact value: 13557000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.4 million Exact valueExact value: 24397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.84 million Calculation and evidence13557000 − 24397000 USD Exact free cash flow: -10840000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 20.72 million Exact valueExact value: 20719000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.31 million Exact valueExact value: 35309000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.62 million Exact valueExact value: 14624000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.69 million Calculation and evidence35309000 − 14624000 USD Exact free cash flow: 20685000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 26.21 million Exact valueExact value: 26205000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.44 million Exact valueExact value: 39443000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.92 million Exact valueExact value: 7915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.53 million Calculation and evidence39443000 − 7915000 USD Exact free cash flow: 31528000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 30.68 million Exact valueExact value: 30684000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.4 million Exact valueExact value: 42399000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.43 million Exact valueExact value: 11428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.97 million Calculation and evidence42399000 − 11428000 USD Exact free cash flow: 30971000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 79.28 million Exact valueExact value: 79282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.86 million Exact valueExact value: 56861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.12 million Exact valueExact value: 27119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.74 million Calculation and evidence56861000 − 27119000 USD Exact free cash flow: 29742000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001009675, 1009675, edgar:1009675