SAWTEK INC \FL\

EDGAR

22 filing records in this dataset, filed from 1996-07-23 to 2001-04-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

28.4 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

33.2%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: 9420000 USD Source
  • Revenue: 28370000 USD Source

Operating cash flow

14.5 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 40232000 USD Source
  • Operating Cash Flow: 25732000 USD Source
Cash and cash equivalents
69.5 million USD Source
Exact value

69536000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

167 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Revenue: 44105000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 159841000 USD · 1999-10-01 – 2000-09-30 Source
  • Revenue: 113515000 USD · 1999-10-01 – 2000-06-30 Source
  • Revenue: 47750000 USD · 2000-10-01 – 2000-12-31 Source
  • Revenue: 28370000 USD · 2001-01-01 – 2001-03-31 Source

Net income

85.8 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: 14892000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: 79282000 USD · 1999-10-01 – 2000-09-30 Source
  • Net income: 37695000 USD · 1999-10-01 – 2000-06-30 Source
  • Net income: 20081000 USD · 2000-10-01 – 2000-12-31 Source
  • Net income: 9269000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-04-27.

Financial data available through: 2000-09-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-09-30
  • Operating income: 7 of 11 periods available· newest 2000-09-30
  • Net income: 7 of 11 periods available· newest 2000-09-30
  • Operating cash flow: 7 of 11 periods available· newest 2000-09-30
  • Capital expenditure: 7 of 11 periods available· newest 2000-09-30
  • Total assets: 6 of 11 periods available· newest 2000-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2000-09-30
  • Current liabilities: 6 of 11 periods available· newest 2000-09-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +59.4%

    Prior period

    USD 100.28 million

    –

    Current period

    USD 159.84 million

    –

    Exact inputs and evidence

    159841000 − 100276000 = 59565000 USD

    100276000 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    159841000 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +158.4%

    Prior period

    USD 30.68 million

    –

    Current period

    USD 79.28 million

    –

    Exact inputs and evidence

    79282000 − 30684000 = 48598000 USD

    30684000 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    79282000 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +34.1%

    Prior period

    USD 42.4 million

    –

    Current period

    USD 56.86 million

    –

    Exact inputs and evidence

    56861000 − 42399000 = 14462000 USD

    42399000 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    56861000 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +137.3%

    Prior period

    USD 11.43 million

    –

    Current period

    USD 27.12 million

    –

    Exact inputs and evidence

    27119000 − 11428000 = 15691000 USD

    11428000 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    27119000 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-10-01 – 2000-09-30

  • Revenue USD 159.84 million 100% of revenue
  • Cost of revenue USD 64.28 million 40% of revenue
  • Operating expenses USD 20.66 million 13% of revenue
  • Operating income USD 74.9 million 47% of revenue
  • Tax, interest and other Derived −USD 4.39 million −2.7% of revenue
  • Net income USD 79.28 million 50% of revenue

Cash

  • Operating cash flow USD 56.86 million 36% of revenue
  • Capital expenditure USD 27.12 million 17% of revenue
  • Free cash flow Derived USD 29.74 million 19% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 86%
  • 1995 18%11%71%
  • 1996 Net loss: net income was −0.4% of revenue.
  • 1997 24%13%63%
  • 1998 27%12%61%
  • 1999 31%12%58%
  • 2000 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-10-01 – 1994-09-3019139000 16513000 Derived 2626000 1141000 Derived 1485000 2609000 Derived
Source
1995 1994-10-01 – 1995-09-3031317000 22114000 Derived 9203000 3534000 Derived 5669000 1225000 Derived
Source
1996 1995-10-01 – 1996-09-3059173000 53168000 Derived 6005000 6225000 Derived -220000 -10840000 Derived
Source
1997 1996-10-01 – 1997-09-3085041000 53551000 Derived 31490000 10771000 Derived 20719000 20685000 Derived
Source
1998 1997-10-01 – 1998-09-3097700000 59797000 Derived 37903000 11698000 Derived 26205000 31528000 Derived
Source
1999 1998-10-01 – 1999-09-30100276000 57807000 Derived 42469000 11785000 Derived 30684000 30971000 Derived
Source
2000 1999-10-01 – 2000-09-30159841000 84944000 Derived 74897000 -4385000 Derived 79282000 29742000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 159.8M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.172.6M129.5M86.3M43.2M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue19139000
1995Revenue31317000
1996Revenue59173000
1997Revenue85041000
1998Revenue97700000
1999Revenue100276000
2000Revenue159841000

Revenue growth

Change in revenue from the same financial period one year earlier.

59.4% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year63.6%
1996Year over year88.9%
1997Year over year43.7%
1998Year over year14.9%
1999Year over year2.6%
2000Year over year59.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 46.9% 2000
Net margin 49.6% 2000
Free cash flow margin 18.6% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%35%16%-4%-24%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin13.7%
1995Operating margin29.4%
1996Operating margin10.1%
1997Operating margin37%
1998Operating margin38.8%
1999Operating margin42.4%
2000Operating margin46.9%
1994Net margin7.8%
1995Net margin18.1%
1996Net margin-0.4%
1997Net margin24.4%
1998Net margin26.8%
1999Net margin30.6%
2000Net margin49.6%
1994Free cash flow margin13.6%
1995Free cash flow margin3.9%
1996Free cash flow margin-18.3%
1997Free cash flow margin24.3%
1998Free cash flow margin32.3%
1999Free cash flow margin30.9%
2000Free cash flow margin18.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 56.9M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.4M46.1M30.7M15.4M0.0199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow3612000
1995Operating cash flow6776000
1996Operating cash flow13557000
1997Operating cash flow35309000
1998Operating cash flow39443000
1999Operating cash flow42399000
2000Operating cash flow56861000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 29.7M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.9M22.6M10.3M-1.9M-14.2M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow2609000
1995Free cash flow1225000
1996Free cash flow-10840000
1997Free cash flow20685000
1998Free cash flow31528000
1999Free cash flow30971000
2000Free cash flow29742000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Liabilities / assetsNot reportedNo source recorded
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

20.4× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.03×16.53×11.02×5.51×0.00×1994-09-3019972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.48×
1996Current assets / current liabilities5.37×
1997Current assets / current liabilities7.35×
1998Current assets / current liabilities14.24×
1999Current assets / current liabilities14.61×
2000Current assets / current liabilities20.4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-10-01 – 1994-09-30
USD 1.49 million
Exact value

Exact value: 1485000 USD

1993-10-01 – 1994-09-30: 1485000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.61 million
Exact value

Exact value: 3612000 USD

1993-10-01 – 1994-09-30: 3612000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1 million
Exact value

Exact value: 1003000 USD

1993-10-01 – 1994-09-30: 1003000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.61 million
Calculation and evidence

3612000 − 1003000 USD

Exact free cash flow: 2609000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
USD 5.67 million
Exact value

Exact value: 5669000 USD

1994-10-01 – 1995-09-30: 5669000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.78 million
Exact value

Exact value: 6776000 USD

1994-10-01 – 1995-09-30: 6776000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.55 million
Exact value

Exact value: 5551000 USD

1994-10-01 – 1995-09-30: 5551000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Calculation and evidence

6776000 − 5551000 USD

Exact free cash flow: 1225000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
−USD 220,000
Exact value

Exact value: -220000 USD

1995-10-01 – 1996-09-30: -220000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.56 million
Exact value

Exact value: 13557000 USD

1995-10-01 – 1996-09-30: 13557000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.4 million
Exact value

Exact value: 24397000 USD

1995-10-01 – 1996-09-30: 24397000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.84 million
Calculation and evidence

13557000 − 24397000 USD

Exact free cash flow: -10840000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 20.72 million
Exact value

Exact value: 20719000 USD

1996-10-01 – 1997-09-30: 20719000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.31 million
Exact value

Exact value: 35309000 USD

1996-10-01 – 1997-09-30: 35309000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.62 million
Exact value

Exact value: 14624000 USD

1996-10-01 – 1997-09-30: 14624000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.69 million
Calculation and evidence

35309000 − 14624000 USD

Exact free cash flow: 20685000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 26.21 million
Exact value

Exact value: 26205000 USD

1997-10-01 – 1998-09-30: 26205000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.44 million
Exact value

Exact value: 39443000 USD

1997-10-01 – 1998-09-30: 39443000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.92 million
Exact value

Exact value: 7915000 USD

1997-10-01 – 1998-09-30: 7915000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.53 million
Calculation and evidence

39443000 − 7915000 USD

Exact free cash flow: 31528000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
USD 30.68 million
Exact value

Exact value: 30684000 USD

1998-10-01 – 1999-09-30: 30684000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.4 million
Exact value

Exact value: 42399000 USD

1998-10-01 – 1999-09-30: 42399000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.43 million
Exact value

Exact value: 11428000 USD

1998-10-01 – 1999-09-30: 11428000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.97 million
Calculation and evidence

42399000 − 11428000 USD

Exact free cash flow: 30971000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
USD 79.28 million
Exact value

Exact value: 79282000 USD

1999-10-01 – 2000-09-30: 79282000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.86 million
Exact value

Exact value: 56861000 USD

1999-10-01 – 2000-09-30: 56861000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.12 million
Exact value

Exact value: 27119000 USD

1999-10-01 – 2000-09-30: 27119000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.74 million
Calculation and evidence

56861000 − 27119000 USD

Exact free cash flow: 29742000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001009675, 1009675, edgar:1009675