HALL KINION & ASSOCIATES INC

EDGAR

31 filing records in this dataset, filed from 1997-11-12 to 2004-05-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

31.3 million USD

2004-03-28 · USD

Exact inputs and evidence

Operating margin

-6.53%

2004-03-28 · %

Exact inputs and evidence
  • Operating Income: -2045000 USD Source
  • Revenue: 31319000 USD Source

Operating cash flow

-2.59 million USD

2004-03-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2590000 USD Source

Free cash flow

-2.6 million USD

2004-03-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2590000 USD Source
  • Capital Expenditure: 14000 USD Source
Cash and cash equivalents
1.55 million USD Source
Exact value

1554000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-12.

Financial data available through: 2003-12-28.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2003-12-28
  • Operating income: 9 of 11 periods available· newest 2003-12-28
  • Net income: 9 of 11 periods available· newest 2003-12-28
  • Operating cash flow: 9 of 11 periods available· newest 2003-12-28
  • Capital expenditure: 9 of 11 periods available· newest 2003-12-28
  • Total assets: 7 of 11 periods available· newest 2003-12-28
  • Total liabilities: 7 of 11 periods available· newest 2003-12-28
  • Current assets: 7 of 11 periods available· newest 2003-12-28
  • Current liabilities: 7 of 11 periods available· newest 2003-12-28
  • Cash and cash equivalents: 7 of 11 periods available· newest 2003-12-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +30.3%

    Prior period

    USD 120.43 million

    –

    Current period

    USD 156.92 million

    –

    Exact inputs and evidence

    156919000 − 120428000 = 36491000 USD

    120428000 USD · 2001-12-30 – 2002-12-29

    Inspect prior input Prior source

    156919000 USD · 2002-12-29 – 2003-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.08 million

    Prior period

    −USD 20.65 million

    –

    Current period

    −USD 18.57 million

    –

    Exact inputs and evidence

    -18572000 − -20648000 = 2076000 USD

    -20648000 USD · 2001-12-30 – 2002-12-29

    Inspect prior input Prior source

    -18572000 USD · 2002-12-29 – 2003-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.38 million

    Prior period

    −USD 3.69 million

    –

    Current period

    −USD 2.32 million

    –

    Exact inputs and evidence

    -2315000 − -3694000 = 1379000 USD

    -3694000 USD · 2001-12-30 – 2002-12-29

    Inspect prior input Prior source

    -2315000 USD · 2002-12-29 – 2003-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -74.8%

    Prior period

    USD 1.8 million

    –

    Current period

    USD 455,000

    –

    Exact inputs and evidence

    455000 − 1802000 = -1347000 USD

    1802000 USD · 2001-12-30 – 2002-12-29

    Inspect prior input Prior source

    455000 USD · 2002-12-29 – 2003-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-12-29 – 2003-12-28

  • Revenue USD 156.92 million 100% of revenue
  • Operating costs Derived USD 161.02 million 103% of revenue
  • Operating income −USD 4.1 million −2.6% of revenue
  • Tax, interest and other Derived USD 14.48 million 9.2% of revenue
  • Net income −USD 18.57 million −12% of revenue

Cash

  • Operating cash flow −USD 2.32 million −1.5% of revenue
  • Capital expenditure USD 455,000 0.3% of revenue
  • Free cash flow Derived −USD 2.77 million −1.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 96%
  • 1996 96%
  • 1997 95%
  • 1998 94%
  • 1999 93%
  • 2000 92%
  • 2001 Operating loss: operating costs were 139% of revenue.
  • 2002 Operating loss: operating costs were 119% of revenue.
  • 2003 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-12-29 – 1995-12-2829385000 28078000 Derived 1307000 625000 Derived 682000 -827000 Derived
Source
1996 1995-12-29 – 1996-12-2850571000 48575000 Derived 1996000 635000 Derived 1361000 -4151000 Derived
Source
1997 1996-12-29 – 1997-12-2892831000 88458000 Derived 4373000 1864000 Derived 2509000 -2453000 Derived
Source
1998 1997-12-28 – 1998-12-27124132000 116350000 Derived 7782000 3376000 Derived 4406000 3429000 Derived
Source
1999 1998-12-27 – 1999-12-26180749000 167234000 Derived 13515000 5859000 Derived 7656000 -351000 Derived
Source
2000 2000-01-01 – 2000-12-31296491000 273032000 Derived 23459000 8849000 Derived 14610000 10511000 Derived
Source
2001 2000-12-31 – 2001-12-30173836000 241438000 Derived -67602000 -21990000 Derived -45612000 -8449000 Derived
Source
2002 2001-12-30 – 2002-12-29120428000 143623000 Derived -23195000 -2547000 Derived -20648000 -5496000 Derived
Source
2003 2002-12-29 – 2003-12-28156919000 161015000 Derived -4096000 14476000 Derived -18572000 -2770000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 156.9M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.320.2M240.2M160.1M80.1M0.0199519992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue29385000
1996Revenue50571000
1997Revenue92831000
1998Revenue124132000
1999Revenue180749000
2000Revenue296491000
2001Revenue173836000
2002Revenue120428000
2003Revenue156919000

Revenue growth

Change in revenue from the same financial period one year earlier.

30.3% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%57%21%-15%-51%199519992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year72.1%
1997Year over year83.6%
1998Year over year33.7%
1999Year over year45.6%
2000Year over year64%
2001Year over year-41.4%
2002Year over year-30.7%
2003Year over year30.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.6% 2003
Net margin -11.8% 2003
Free cash flow margin -1.8% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-2%-15%-29%-43%199519992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin4.4%
1996Operating margin3.9%
1997Operating margin4.7%
1998Operating margin6.3%
1999Operating margin7.5%
2000Operating margin7.9%
2001Operating margin-38.9%
2002Operating margin-19.3%
2003Operating margin-2.6%
1995Net margin2.3%
1996Net margin2.7%
1997Net margin2.7%
1998Net margin3.5%
1999Net margin4.2%
2000Net margin4.9%
2001Net margin-26.2%
2002Net margin-17.1%
2003Net margin-11.8%
1995Free cash flow margin-2.8%
1996Free cash flow margin-8.2%
1997Free cash flow margin-2.6%
1998Free cash flow margin2.8%
1999Free cash flow margin-0.2%
2000Free cash flow margin3.5%
2001Free cash flow margin-4.9%
2002Free cash flow margin-4.6%
2003Free cash flow margin-1.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.3M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.9M12.1M6.3M498.0K-5.3M199519992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-193000
1996Operating cash flow-1570000
1997Operating cash flow-517000
1998Operating cash flow5134000
1999Operating cash flow5290000
2000Operating cash flow16268000
2001Operating cash flow-3371000
2002Operating cash flow-3694000
2003Operating cash flow-2315000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.8M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0M6.5M1.0M-4.5M-10.0M199519992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-827000
1996Free cash flow-4151000
1997Free cash flow-2453000
1998Free cash flow3429000
1999Free cash flow-351000
2000Free cash flow10511000
2001Free cash flow-8449000
2002Free cash flow-5496000
2003Free cash flow-2770000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

54% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%44%29%15%0%1995-12-2819992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-28Liabilities / assetsNot reportedNo source recorded
1996-12-28Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets25.7%
1998Liabilities / assets32.3%
1999Liabilities / assets42.6%
2000Liabilities / assets20.8%
2001Liabilities / assets27.6%
2002Liabilities / assets41.6%
2003Liabilities / assets54%

Current assets to current liabilities

Current assets divided by current liabilities.

0.96× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.65×2.73×1.82×0.91×0.00×1995-12-2819992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-28Current assets / current liabilitiesNot reportedNo source recorded
1996-12-28Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities3.38×
1998Current assets / current liabilities1.49×
1999Current assets / current liabilities1.92×
2000Current assets / current liabilities3.37×
2001Current assets / current liabilities3.02×
2002Current assets / current liabilities1.28×
2003Current assets / current liabilities0.96×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-12-29 – 1995-12-28
USD 682,000
Exact value

Exact value: 682000 USD

1994-12-29 – 1995-12-28: 682000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 193,000
Exact value

Exact value: -193000 USD

1994-12-29 – 1995-12-28: -193000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 634,000
Exact value

Exact value: 634000 USD

1994-12-29 – 1995-12-28: 634000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 827,000
Calculation and evidence

-193000 − 634000 USD

Exact free cash flow: -827000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-29 – 1996-12-28
USD 1.36 million
Exact value

Exact value: 1361000 USD

1995-12-29 – 1996-12-28: 1361000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Exact value

Exact value: -1570000 USD

1995-12-29 – 1996-12-28: -1570000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.58 million
Exact value

Exact value: 2581000 USD

1995-12-29 – 1996-12-28: 2581000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.15 million
Calculation and evidence

-1570000 − 2581000 USD

Exact free cash flow: -4151000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-29 – 1997-12-28
USD 2.51 million
Exact value

Exact value: 2509000 USD

1996-12-29 – 1997-12-28: 2509000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 517,000
Exact value

Exact value: -517000 USD

1996-12-29 – 1997-12-28: -517000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.94 million
Exact value

Exact value: 1936000 USD

1996-12-29 – 1997-12-28: 1936000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.45 million
Calculation and evidence

-517000 − 1936000 USD

Exact free cash flow: -2453000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-28 – 1998-12-27
USD 4.41 million
Exact value

Exact value: 4406000 USD

1997-12-28 – 1998-12-27: 4406000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.13 million
Exact value

Exact value: 5134000 USD

1997-12-28 – 1998-12-27: 5134000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.71 million
Exact value

Exact value: 1705000 USD

1997-12-28 – 1998-12-27: 1705000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.43 million
Calculation and evidence

5134000 − 1705000 USD

Exact free cash flow: 3429000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-12-27 – 1999-12-26
USD 7.66 million
Exact value

Exact value: 7656000 USD

1998-12-27 – 1999-12-26: 7656000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.29 million
Exact value

Exact value: 5290000 USD

1998-12-27 – 1999-12-26: 5290000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.64 million
Exact value

Exact value: 5641000 USD

1998-12-27 – 1999-12-26: 5641000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 351,000
Calculation and evidence

5290000 − 5641000 USD

Exact free cash flow: -351000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 14.61 million
Exact value

Exact value: 14610000 USD

2000-01-01 – 2000-12-31: 14610000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.27 million
Exact value

Exact value: 16268000 USD

2000-01-01 – 2000-12-31: 16268000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.76 million
Exact value

Exact value: 5757000 USD

2000-01-01 – 2000-12-31: 5757000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.51 million
Calculation and evidence

16268000 − 5757000 USD

Exact free cash flow: 10511000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-31 – 2001-12-30
−USD 45.61 million
Exact value

Exact value: -45612000 USD

2000-12-31 – 2001-12-30: -45612000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.37 million
Exact value

Exact value: -3371000 USD

2000-12-31 – 2001-12-30: -3371000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.08 million
Exact value

Exact value: 5078000 USD

2000-12-31 – 2001-12-30: 5078000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.45 million
Calculation and evidence

-3371000 − 5078000 USD

Exact free cash flow: -8449000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-30 – 2002-12-29
−USD 20.65 million
Exact value

Exact value: -20648000 USD

2001-12-30 – 2002-12-29: -20648000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.69 million
Exact value

Exact value: -3694000 USD

2001-12-30 – 2002-12-29: -3694000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.8 million
Exact value

Exact value: 1802000 USD

2001-12-30 – 2002-12-29: 1802000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.5 million
Calculation and evidence

-3694000 − 1802000 USD

Exact free cash flow: -5496000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-12-29 – 2003-12-28
−USD 18.57 million
Exact value

Exact value: -18572000 USD

2002-12-29 – 2003-12-28: -18572000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.32 million
Exact value

Exact value: -2315000 USD

2002-12-29 – 2003-12-28: -2315000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 455,000
Exact value

Exact value: 455000 USD

2002-12-29 – 2003-12-28: 455000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.77 million
Calculation and evidence

-2315000 − 455000 USD

Exact free cash flow: -2770000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001009657, 1009657, edgar:1009657