ENSTAR INC

EDGAR

15 filing records in this dataset, filed from 1997-03-21 to 1999-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.32 million USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

-2.35%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: -219000 USD Source
  • Revenue: 9319000 USD Source
Cash and cash equivalents
12 million USD Source
Exact value

12012000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

3.35 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: 1773000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -1872000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -237000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -1000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -60000 USD · 1999-07-01 – 1999-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-15.

Financial data available through: 1997-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -20.6%

    Prior period

    USD 48.67 million

    –

    Current period

    USD 38.63 million

    –

    Exact inputs and evidence

    38632000 − 48667000 = -10035000 USD

    48667000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    38632000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -310.9%

    Prior period

    USD 1.07 million

    –

    Current period

    −USD 2.26 million

    –

    Exact inputs and evidence

    -2261000 − 1072000 = -3333000 USD

    1072000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -2261000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -303.9%

    Prior period

    USD 820,000

    –

    Current period

    −USD 1.67 million

    –

    Exact inputs and evidence

    -1672000 − 820000 = -2492000 USD

    820000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -1672000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +82.6%

    Prior period

    USD 627,000

    –

    Current period

    USD 1.15 million

    –

    Exact inputs and evidence

    1145000 − 627000 = 518000 USD

    627000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    1145000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 38.63 million 100% of revenue
  • Operating costs Derived USD 38.83 million 101% of revenue
  • Operating income −USD 199,000 −0.5% of revenue
  • Tax, interest and other Derived USD 2.06 million 5.3% of revenue
  • Net income −USD 2.26 million −5.9% of revenue

Cash

  • Operating cash flow −USD 1.67 million −4.3% of revenue
  • Capital expenditure USD 1.15 million 3% of revenue
  • Free cash flow Derived −USD 2.82 million −7.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 101% of revenue.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 100% of revenue.
  • 1997 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3147193000 47895000 Derived -702000 -988000 Derived 286000 -1510000 Derived
Source
1995 1995-01-01 – 1995-12-3154891000 53858000 Derived 1033000 -539000 Derived 1572000 596000 Derived
Source
1996 1996-01-01 – 1996-12-3148667000 48749000 Derived -82000 -1154000 Derived 1072000 193000 Derived
Source
1997 1997-01-01 – 1997-12-3138632000 38831000 Derived -199000 2062000 Derived -2261000 -2817000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 38.6M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59.3M44.5M29.6M14.8M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue47193000
1995Revenue54891000
1996Revenue48667000
1997Revenue38632000

Revenue growth

Change in revenue from the same financial period one year earlier.

-20.6% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%9%-2%-13%-24%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year16.3%
1996Year over year-11.3%
1997Year over year-20.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.5% 1997
Net margin -5.9% 1997
Free cash flow margin -7.3% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7%0.7%-2.2%-5.2%-8.1%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-1.5%
1995Operating margin1.9%
1996Operating margin-0.2%
1997Operating margin-0.5%
1994Net margin0.6%
1995Net margin2.9%
1996Net margin2.2%
1997Net margin-5.9%
1994Free cash flow margin-3.2%
1995Free cash flow margin1.1%
1996Free cash flow margin0.4%
1997Free cash flow margin-7.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.7M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M548.7K-266.5K-1.1M-1.9M1994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-969000
1995Operating cash flow1139000
1996Operating cash flow820000
1997Operating cash flow-1672000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.8M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.869.0K-120.7K-1.1M-2.1M-3.1M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-1510000
1995Free cash flow596000
1996Free cash flow193000
1997Free cash flow-2817000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.33× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.52×1.89×1.26×0.63×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.37×
1996Current assets / current liabilities1.54×
1997Current assets / current liabilities2.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 286,000
Exact value

Exact value: 286000 USD

1994-01-01 – 1994-12-31: 286000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 969,000
Exact value

Exact value: -969000 USD

1994-01-01 – 1994-12-31: -969000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 541,000
Exact value

Exact value: 541000 USD

1994-01-01 – 1994-12-31: 541000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.51 million
Calculation and evidence

-969000 − 541000 USD

Exact free cash flow: -1510000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 1.57 million
Exact value

Exact value: 1572000 USD

1995-01-01 – 1995-12-31: 1572000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.14 million
Exact value

Exact value: 1139000 USD

1995-01-01 – 1995-12-31: 1139000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 543,000
Exact value

Exact value: 543000 USD

1995-01-01 – 1995-12-31: 543000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 596,000
Calculation and evidence

1139000 − 543000 USD

Exact free cash flow: 596000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.07 million
Exact value

Exact value: 1072000 USD

1996-01-01 – 1996-12-31: 1072000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 820,000
Exact value

Exact value: 820000 USD

1996-01-01 – 1996-12-31: 820000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 627,000
Exact value

Exact value: 627000 USD

1996-01-01 – 1996-12-31: 627000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 193,000
Calculation and evidence

820000 − 627000 USD

Exact free cash flow: 193000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 2.26 million
Exact value

Exact value: -2261000 USD

1997-01-01 – 1997-12-31: -2261000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.67 million
Exact value

Exact value: -1672000 USD

1997-01-01 – 1997-12-31: -1672000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1145000 USD

1997-01-01 – 1997-12-31: 1145000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.82 million
Calculation and evidence

-1672000 − 1145000 USD

Exact free cash flow: -2817000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001009515, 1009515, edgar:1009515