BONE CARE INTERNATIONAL INC

EDGAR

42 filing records in this dataset, filed from 1996-05-16 to 2005-05-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.08 million USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

-153.92%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: -4737748 USD Source
  • Revenue: 3078022 USD Source

Operating cash flow

-2.8 million USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5498070 USD Source
  • Operating Cash Flow: -2698044 USD Source

Free cash flow

-3.05 million USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5498070 USD Source
  • Operating Cash Flow: -2698044 USD Source
  • Capital Expenditure: 660517 USD Source
  • Capital Expenditure: 413672 USD Source
Cash and cash equivalents
78.8 million USD Source
Exact value

78751817 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-05-09.

Financial data available through: 1997-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 1997-06-30
  • Operating income: 1 of 11 periods available· newest 1997-06-30
  • Net income: 4 of 11 periods available· newest 1997-06-30
  • Operating cash flow: 4 of 11 periods available· newest 1997-06-30
  • Capital expenditure: 4 of 11 periods available· newest 1997-06-30
  • Total assets: 1 of 11 periods available· newest 1997-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 1997-06-30
  • Current liabilities: 1 of 11 periods available· newest 1997-06-30
  • Cash and cash equivalents: 1 of 11 periods available· newest 1997-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 1.54 billion

    Prior period

    −USD 1.26 billion

    –

    Current period

    −USD 2.79 billion

    –

    Exact inputs and evidence

    -2794345000 − -1257767000 = -1536578000 USD

    -1257767000 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    -2794345000 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.08 billion

    Prior period

    −USD 1.11 billion

    –

    Current period

    −USD 2.19 billion

    –

    Exact inputs and evidence

    -2191262000 − -1111536000 = -1079726000 USD

    -1111536000 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    -2191262000 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +73.6%

    Prior period

    USD 30.08 million

    –

    Current period

    USD 52.23 million

    –

    Exact inputs and evidence

    52226000 − 30081000 = 22145000 USD

    30081000 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    52226000 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-07-01 – 1997-06-30

  • Revenue USD 39,000 100% of revenue
  • Operating costs Derived USD 3.36 million 8,621% of revenue
  • Operating income −USD 3.32 million −8,521% of revenue
  • Tax, interest and other Derived USD 2.79 billion 7,156,467% of revenue
  • Net income −USD 2.79 billion −7,164,987% of revenue

Cash

  • Operating cash flow −USD 2.19 billion −5,618,621% of revenue
  • Capital expenditure USD 52.23 million 133,913% of revenue
  • Free cash flow Derived −USD 2.24 billion −5,752,533% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 8,621% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-07-01 – 1997-06-3039000 3362000 Derived -3323000 2791022000 Derived -2794345000 -2243488000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 39K 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.1K31.6K21.1K10.5K0.01997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue39000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8,520.5% 1997
Net margin -7,164,987.2% 1997
Free cash flow margin -5,752,533.3% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.573,199%-1,504,647%-3,582,494%-5,660,340%-7,738,186%1997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-8,520.5%
1997Net margin-7,164,987.2%
1997Free cash flow margin-5,752,533.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.2B 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.175.3M-460.2M-1.1B-1.7B-2.4B1997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-2191262000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.2B 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.179.5M-471.1M-1.1B-1.8B-2.4B1997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-2243488000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

17.85× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.28×14.46×9.64×4.82×0.00×1997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities17.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
−USD 485,284
Exact value

Exact value: -485284 USD

1993-07-01 – 1994-06-30: -485284 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 373,287
Exact value

Exact value: -373287 USD

1993-07-01 – 1994-06-30: -373287 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,221
Exact value

Exact value: 4221 USD

1993-07-01 – 1994-06-30: 4221 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 377,508
Calculation and evidence

-373287 − 4221 USD

Exact free cash flow: -377508 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
−USD 698,739
Exact value

Exact value: -698739 USD

1994-07-01 – 1995-06-30: -698739 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 580,059
Exact value

Exact value: -580059 USD

1994-07-01 – 1995-06-30: -580059 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,254
Exact value

Exact value: 15254 USD

1994-07-01 – 1995-06-30: 15254 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 595,313
Calculation and evidence

-580059 − 15254 USD

Exact free cash flow: -595313 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 1.26 billion
Exact value

Exact value: -1257767000 USD

1995-07-01 – 1996-06-30: -1257767000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 billion
Exact value

Exact value: -1111536000 USD

1995-07-01 – 1996-06-30: -1111536000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.08 million
Exact value

Exact value: 30081000 USD

1995-07-01 – 1996-06-30: 30081000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 billion
Calculation and evidence

-1111536000 − 30081000 USD

Exact free cash flow: -1141617000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 2.79 billion
Exact value

Exact value: -2794345000 USD

1996-07-01 – 1997-06-30: -2794345000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.19 billion
Exact value

Exact value: -2191262000 USD

1996-07-01 – 1997-06-30: -2191262000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.23 million
Exact value

Exact value: 52226000 USD

1996-07-01 – 1997-06-30: 52226000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.24 billion
Calculation and evidence

-2191262000 − 52226000 USD

Exact free cash flow: -2243488000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001009405, 1009405, edgar:1009405