DIGITAL VIDEO SYSTEMS INC

EDGAR

64 filing records in this dataset, filed from 1996-06-24 to 2005-12-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

25.9 million USD

2005-09-30 · USD

Exact inputs and evidence

Operating margin

0.84%

2005-09-30 · %

Exact inputs and evidence
  • Operating Income: 218000 USD Source
  • Revenue: 25858000 USD Source

Operating cash flow

2.71 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1910000 USD Source
  • Operating Cash Flow: -801000 USD Source

Free cash flow

2.51 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1910000 USD Source
  • Operating Cash Flow: -801000 USD Source
  • Capital Expenditure: 484000 USD Source
  • Capital Expenditure: 286000 USD Source
Cash and cash equivalents
1.73 million USD Source
Exact value

1728000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

71.4 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Revenue: 87200000 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 69309000 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 11928000 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 15689000 USD · 2005-04-01 – 2005-06-30 Source
  • Revenue: 25858000 USD · 2005-07-01 – 2005-09-30 Source

Net income

-13.2 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Net income: -13070000 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: -7460000 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: -4579000 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: -2473000 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: -535000 USD · 2005-07-01 – 2005-09-30 Source

Operating cash flow

2.99 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Operating cash flow: 3898000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: 2817000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -1343000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -801000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -1343000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 1910000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -801000 USD · 2005-01-01 – 2005-06-30 Source

Capital expenditure

817 thousand USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Capital expenditure: 1267000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 934000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 100000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 286000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 100000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 484000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 286000 USD · 2005-01-01 – 2005-06-30 Source

Free cash flow

2.17 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Operating cash flow: 3898000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: 2817000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -1343000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -801000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -1343000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 1910000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -801000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 1267000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 934000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 100000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 286000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 100000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 484000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 286000 USD · 2005-01-01 – 2005-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-12-30.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2004-12-31
  • Operating income: 9 of 11 periods available· newest 2004-12-31
  • Net income: 10 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2004-12-31
  • Total assets: 7 of 11 periods available· newest 2004-12-31
  • Total liabilities: 6 of 11 periods available· newest 2004-12-31
  • Current assets: 9 of 11 periods available· newest 2004-12-31
  • Current liabilities: 9 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.2%

    Prior period

    USD 89.13 million

    –

    Current period

    USD 87.2 million

    –

    Exact inputs and evidence

    87200000 − 89133000 = -1933000 USD

    89133000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    87200000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.73 million

    Prior period

    −USD 8.35 million

    –

    Current period

    −USD 13.07 million

    –

    Exact inputs and evidence

    -13070000 − -8345000 = -4725000 USD

    -8345000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -13070000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 6.52 million

    Prior period

    −USD 2.62 million

    –

    Current period

    USD 3.9 million

    –

    Exact inputs and evidence

    3898000 − -2624000 = 6522000 USD

    -2624000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    3898000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -70.4%

    Prior period

    USD 4.28 million

    –

    Current period

    USD 1.27 million

    –

    Exact inputs and evidence

    1267000 − 4280000 = -3013000 USD

    4280000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    1267000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 87.2 million 100% of revenue
  • Cost of revenue USD 82.33 million 94% of revenue
  • Operating expenses USD 17.92 million 21% of revenue
  • Operating income −USD 13.05 million −15% of revenue
  • Tax, interest and other Derived USD 21,000 0% of revenue
  • Net income −USD 13.07 million −15% of revenue

Cash

  • Operating cash flow USD 3.9 million 4.5% of revenue
  • Capital expenditure USD 1.27 million 1.5% of revenue
  • Free cash flow Derived USD 2.63 million 3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 186% of revenue.
  • 1998 Operating loss: operating costs were 252% of revenue.
  • 1999 Operating loss: operating costs were 210% of revenue.
  • 2000 Operating loss: operating costs were 104% of revenue.
  • 2000 97%
  • 2001 99%
  • 2002 Operating loss: operating costs were 101% of revenue.
  • 2003 Operating loss: operating costs were 114% of revenue.
  • 2004 Operating loss: operating costs were 115% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-04-01 – 1997-03-3114121000 26327000 Derived -12206000 705000 Derived -12911000 -9621000 Derived
Source
1998 1997-04-01 – 1998-03-3117638000 44445000 Derived -26807000 -1089000 Derived -25718000 -22120000 Derived
Source
1999 1998-04-01 – 1999-03-3117111000 35893000 Derived -18782000 50000 Derived -18832000 -16022000 Derived
Source
2000 1999-04-01 – 2000-03-3160292000 62584000 Derived -2292000 -3153000 Derived 861000 -1733000 Derived
Source
2000 2000-01-01 – 2000-12-3173103000 70855000 Derived 2248000 1100000 Derived 1148000 -1791000 Derived
Source
2001 2001-01-01 – 2001-12-31159871000 158083000 Derived 1788000 920000 Derived 868000 -2425000 Derived
Source
2002 2002-01-01 – 2002-12-31157214000 158933000 Derived -1719000 1272000 Derived -2991000 -18387000 Derived
Source
2003 2003-01-01 – 2003-12-3189133000 101274000 Derived -12141000 -3796000 Derived -8345000 -6904000 Derived
Source
2004 2004-01-01 – 2004-12-3187200000 100249000 Derived -13049000 21000 Derived -13070000 2631000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 87.2M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.172.7M129.5M86.3M43.2M0.0199720002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue14121000
1998Revenue17638000
1999Revenue17111000
2000Revenue60292000
2000Revenue73103000
2001Revenue159871000
2002Revenue157214000
2003Revenue89133000
2004Revenue87200000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.2% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.276%190%105%19%-67%199720002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year24.9%
1999Year over year-3%
2000Year over year252.4%
2000Year over yearNo prior comparable period
2001Year over year118.7%
2002Year over year-1.7%
2003Year over year-43.3%
2004Year over year-2.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -15% 2004
Net margin -15% 2004
Free cash flow margin 3% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%-29%-74%-119%-164%199720002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-86.4%
1998Operating margin-152%
1999Operating margin-109.8%
2000Operating margin-3.8%
2000Operating margin3.1%
2001Operating margin1.1%
2002Operating margin-1.1%
2003Operating margin-13.6%
2004Operating margin-15%
1997Net margin-91.4%
1998Net margin-145.8%
1999Net margin-110.1%
2000Net margin1.4%
2000Net margin1.6%
2001Net margin0.5%
2002Net margin-1.9%
2003Net margin-9.4%
2004Net margin-15%
1997Free cash flow margin-68.1%
1998Free cash flow margin-125.4%
1999Free cash flow margin-93.6%
2000Free cash flow margin-2.9%
2000Free cash flow margin-2.4%
2001Free cash flow margin-1.5%
2002Free cash flow margin-11.7%
2003Free cash flow margin-7.7%
2004Free cash flow margin3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.9M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.2M337.8K-7.6M-15.4M-23.3M199720002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-8482000
1998Operating cash flow-21166000
1999Operating cash flow-12215000
2000Operating cash flow-975000
2000Operating cash flow-975000
2001Operating cash flow6054000
2002Operating cash flow-14691000
2003Operating cash flow-2624000
2004Operating cash flow3898000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.6M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.6M-2.6M-9.7M-16.9M-24.1M199720002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-9621000
1998Free cash flow-22120000
1999Free cash flow-16022000
2000Free cash flow-1733000
2000Free cash flow-1791000
2001Free cash flow-2425000
2002Free cash flow-18387000
2003Free cash flow-6904000
2004Free cash flow2631000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

88.9% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%1997-03-3120002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-03-31Liabilities / assetsNot reported
1998-03-31Liabilities / assetsNot reportedNo source recorded
1999-03-31Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets75.6%
2000Liabilities / assets71.8%
2001Liabilities / assets69.3%
2002Liabilities / assets67.5%
2003Liabilities / assets76.1%
2004Liabilities / assets88.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.79× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.14×7.60×5.07×2.53×0.00×199720002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities9.39×
1998Current assets / current liabilities2.5×
1999Current assets / current liabilities0.99×
2000Current assets / current liabilities1.01×
2000Current assets / current liabilities1.12×
2001Current assets / current liabilities1.17×
2002Current assets / current liabilities1.24×
2003Current assets / current liabilities1.02×
2004Current assets / current liabilities0.79×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
−USD 4.48 million
Exact value

Exact value: -4483000 USD

1994-04-01 – 1995-03-31: -4483000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.47 million
Exact value

Exact value: -2468000 USD

1994-04-01 – 1995-03-31: -2468000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115,000
Exact value

Exact value: 115000 USD

1994-04-01 – 1995-03-31: 115000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.58 million
Calculation and evidence

-2468000 − 115000 USD

Exact free cash flow: -2583000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
−USD 12.91 million
Exact value

Exact value: -12911000 USD

1996-04-01 – 1997-03-31: -12911000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.48 million
Exact value

Exact value: -8482000 USD

1996-04-01 – 1997-03-31: -8482000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.14 million
Exact value

Exact value: 1139000 USD

1996-04-01 – 1997-03-31: 1139000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.62 million
Calculation and evidence

-8482000 − 1139000 USD

Exact free cash flow: -9621000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
−USD 25.72 million
Exact value

Exact value: -25718000 USD

1997-04-01 – 1998-03-31: -25718000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.17 million
Exact value

Exact value: -21166000 USD

1997-04-01 – 1998-03-31: -21166000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 954,000
Exact value

Exact value: 954000 USD

1997-04-01 – 1998-03-31: 954000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.12 million
Calculation and evidence

-21166000 − 954000 USD

Exact free cash flow: -22120000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 18.83 million
Exact value

Exact value: -18832000 USD

1998-04-01 – 1999-03-31: -18832000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.22 million
Exact value

Exact value: -12215000 USD

1998-04-01 – 1999-03-31: -12215000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.81 million
Exact value

Exact value: 3807000 USD

1998-04-01 – 1999-03-31: 3807000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.02 million
Calculation and evidence

-12215000 − 3807000 USD

Exact free cash flow: -16022000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
USD 861,000
Exact value

Exact value: 861000 USD

1999-04-01 – 2000-03-31: 861000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 975,000
Exact value

Exact value: -975000 USD

1999-04-01 – 2000-03-31: -975000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 758,000
Exact value

Exact value: 758000 USD

1999-04-01 – 2000-03-31: 758000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Calculation and evidence

-975000 − 758000 USD

Exact free cash flow: -1733000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 1.15 million
Exact value

Exact value: 1148000 USD

2000-01-01 – 2000-12-31: 1148000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 975,000
Exact value

Exact value: -975000 USD

2000-01-01 – 2000-12-31: -975000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 816,000
Exact value

Exact value: 816000 USD

2000-01-01 – 2000-12-31: 816000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.79 million
Calculation and evidence

-975000 − 816000 USD

Exact free cash flow: -1791000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 868,000
Exact value

Exact value: 868000 USD

2001-01-01 – 2001-12-31: 868000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.05 million
Exact value

Exact value: 6054000 USD

2001-01-01 – 2001-12-31: 6054000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.48 million
Exact value

Exact value: 8479000 USD

2001-01-01 – 2001-12-31: 8479000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.43 million
Calculation and evidence

6054000 − 8479000 USD

Exact free cash flow: -2425000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 2.99 million
Exact value

Exact value: -2991000 USD

2002-01-01 – 2002-12-31: -2991000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.69 million
Exact value

Exact value: -14691000 USD

2002-01-01 – 2002-12-31: -14691000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.7 million
Exact value

Exact value: 3696000 USD

2002-01-01 – 2002-12-31: 3696000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.39 million
Calculation and evidence

-14691000 − 3696000 USD

Exact free cash flow: -18387000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 8.35 million
Exact value

Exact value: -8345000 USD

2003-01-01 – 2003-12-31: -8345000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.62 million
Exact value

Exact value: -2624000 USD

2003-01-01 – 2003-12-31: -2624000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.28 million
Exact value

Exact value: 4280000 USD

2003-01-01 – 2003-12-31: 4280000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.9 million
Calculation and evidence

-2624000 − 4280000 USD

Exact free cash flow: -6904000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 13.07 million
Exact value

Exact value: -13070000 USD

2004-01-01 – 2004-12-31: -13070000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.9 million
Exact value

Exact value: 3898000 USD

2004-01-01 – 2004-12-31: 3898000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1267000 USD

2004-01-01 – 2004-12-31: 1267000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 million
Calculation and evidence

3898000 − 1267000 USD

Exact free cash flow: 2631000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001009395, 1009395, edgar:1009395