SALIX PHARMACEUTICALS LTD

EDGAR

87 filing records in this dataset, filed from 1997-12-08 to 2015-03-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

13.5 million USD

2014 Q4 · USD

Exact inputs and evidence

Operating margin

-3,141.95%

2014 Q4 · %

Exact inputs and evidence
  • Operating Income: -490097000 USD Source
  • Operating Income: -66656000 USD Source
  • Revenue: 13477000 USD Source

Operating cash flow

152 million USD

2014 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4150000 USD Source
  • Operating Cash Flow: -147425000 USD Source

Free cash flow

147 million USD

2014 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4150000 USD Source
  • Operating Cash Flow: -147425000 USD Source
  • Capital Expenditure: 17762000 USD Source
  • Capital Expenditure: 13376000 USD Source
Cash and cash equivalents
499 million USD Source
Exact value

499339000 USD

Long-term debt including current maturities
2.29 billion USD Source
Exact value

2290217000 USD

Shares outstanding
63.8 million shares Source
Exact value

63826685 shares

Reported share-count change

1.41% · 889 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 62937966 shares · 2013-12-31· Source
  • 63826685 shares · 2014-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-03-02.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2014-12-31
  • Operating income: 10 of 11 periods available· newest 2014-12-31
  • Net income: 10 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2014-12-31
  • Total assets: 10 of 11 periods available· newest 2014-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2014-12-31
  • Current liabilities: 10 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2014-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +24%

    Prior period

    USD 913.78 million

    –

    Current period

    USD 1.13 billion

    –

    Exact inputs and evidence

    1133542000 − 913781000 = 219761000 USD

    913781000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    1133542000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -417.2%

    Prior period

    USD 130.81 million

    –

    Current period

    −USD 414.91 million

    –

    Exact inputs and evidence

    -414911000 − 130811000 = -545722000 USD

    130811000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -414911000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -99%

    Prior period

    USD 415.86 million

    –

    Current period

    USD 4.15 million

    –

    Exact inputs and evidence

    4150000 − 415855000 = -411705000 USD

    415855000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    4150000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +156.1%

    Prior period

    USD 6.94 million

    –

    Current period

    USD 17.76 million

    –

    Exact inputs and evidence

    17762000 − 6936000 = 10826000 USD

    6936000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    17762000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 1.13 billion 100% of revenue
  • Cost of revenue USD 337.84 million 30% of revenue
  • Operating expenses USD 830.4 million 73% of revenue
  • Other operating costs Derived USD 455.4 million 40% of revenue
  • Operating income −USD 490.1 million −43% of revenue
  • Tax, interest and other Derived −USD 75.19 million −6.6% of revenue
  • Net income −USD 414.91 million −37% of revenue

Cash

  • Operating cash flow USD 4.15 million 0.4% of revenue
  • Capital expenditure USD 17.76 million 1.6% of revenue
  • Free cash flow Derived −USD 13.61 million −1.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 Operating loss: operating costs were 139% of revenue.
  • 2006 Net income was higher than operating income, so the split is not drawn.
  • 2007 95%
  • 2008 Operating loss: operating costs were 126% of revenue.
  • 2010 Operating loss: operating costs were 102% of revenue.
  • 2011 16%79%
  • 2012 15%77%
  • 2013 14%13%72%
  • 2014 Operating loss: operating costs were 143% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-31105496000 98847000 Derived 6649000 -190000 Derived 6839000 -5398000 Derived
Source
2005 2005-01-01 – 2005-12-31154903000 215971000 Derived -61068000 -483000 Derived -60585000 613000 Derived
Source
2006 2006-01-01 – 2006-12-31208533000 178199000 Derived 30334000 -1176000 Derived 31510000 16194000 Derived
Source
2007 2007-01-01 – 2007-12-31235792000 223940000 Derived 11852000 3627000 Derived 8225000 73785000 Derived
Source
2008 2008-01-01 – 2008-12-31178766000 225424000 Derived -46658000 949000 Derived -47607000 -21739000 Derived
Source
2010 2010-01-01 – 2010-12-31336973000 343150000 Derived -6177000 20884000 Derived -27061000 19946000 Derived
Source
2011 2011-01-01 – 2011-12-31540488000 424615000 Derived 115873000 28474000 Derived 87399000 93011000 Derived
Source
2012 2012-01-01 – 2012-12-31735444000 563371000 Derived 172073000 107827000 Derived 64246000 82222000 Derived
Source
2013 2013-01-01 – 2013-12-31913781000 661470000 Derived 252311000 121500000 Derived 130811000 408919000 Derived
Source
2014 2014-01-01 – 2014-12-311133542000 1623639000 Derived -490097000 -75186000 Derived -414911000 -13612000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1B 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B918.2M612.1M306.1M0.0200420102014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue105496000
2005Revenue154903000
2006Revenue208533000
2007Revenue235792000
2008Revenue178766000
2010Revenue336973000
2011Revenue540488000
2012Revenue735444000
2013Revenue913781000
2014Revenue1133542000

Revenue growth

Change in revenue from the same financial period one year earlier.

24% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%43%18%-6%-31%200420102014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year46.8%
2006Year over year34.6%
2007Year over year13.1%
2008Year over year-24.2%
2010Year over yearNo prior comparable period
2011Year over year60.4%
2012Year over year36.1%
2013Year over year24.2%
2014Year over year24%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -43.2% 2014
Net margin -36.6% 2014
Free cash flow margin -1.2% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%26%1%-25%-50%200420102014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin6.3%
2005Operating margin-39.4%
2006Operating margin14.5%
2007Operating margin5%
2008Operating margin-26.1%
2010Operating margin-1.8%
2011Operating margin21.4%
2012Operating margin23.4%
2013Operating margin27.6%
2014Operating margin-43.2%
2004Net margin6.5%
2005Net margin-39.1%
2006Net margin15.1%
2007Net margin3.5%
2008Net margin-26.6%
2010Net margin-8%
2011Net margin16.2%
2012Net margin8.7%
2013Net margin14.3%
2014Net margin-36.6%
2004Free cash flow margin-5.1%
2005Free cash flow margin0.4%
2006Free cash flow margin7.8%
2007Free cash flow margin31.3%
2008Free cash flow margin-12.2%
2010Free cash flow margin5.9%
2011Free cash flow margin17.2%
2012Free cash flow margin11.2%
2013Free cash flow margin44.8%
2014Free cash flow margin-1.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.2M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.450.8M324.1M197.5M70.8M-55.8M200420102014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow-5019000
2005Operating cash flow3024000
2006Operating cash flow17894000
2007Operating cash flow76153000
2008Operating cash flow-20883000
2010Operating cash flow25518000
2011Operating cash flow119150000
2012Operating cash flow87592000
2013Operating cash flow415855000
2014Operating cash flow4150000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -13.6M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.443.4M318.5M193.6M68.7M-56.2M200420102014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow-5398000
2005Free cash flow613000
2006Free cash flow16194000
2007Free cash flow73785000
2008Free cash flow-21739000
2010Free cash flow19946000
2011Free cash flow93011000
2012Free cash flow82222000
2013Free cash flow408919000
2014Free cash flow-13612000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.68× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.91×4.43×2.95×1.48×0.00×20042010-12-312014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities4.3×
2005Current assets / current liabilities3.24×
2006Current assets / current liabilities3.78×
2007Current assets / current liabilities2.26×
2008Current assets / current liabilities2.57×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities2.69×
2012Current assets / current liabilities4.56×
2013Current assets / current liabilities5.47×
2014Current assets / current liabilities0.68×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
USD 6.84 million
Exact value

Exact value: 6839000 USD

2004-01-01 – 2004-12-31: 6839000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.02 million
Exact value

Exact value: -5019000 USD

2004-01-01 – 2004-12-31: -5019000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 379,000
Exact value

Exact value: 379000 USD

2004-01-01 – 2004-12-31: 379000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.4 million
Calculation and evidence

-5019000 − 379000 USD

Exact free cash flow: -5398000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 60.59 million
Exact value

Exact value: -60585000 USD

2005-01-01 – 2005-12-31: -60585000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.02 million
Exact value

Exact value: 3024000 USD

2005-01-01 – 2005-12-31: 3024000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.41 million
Exact value

Exact value: 2411000 USD

2005-01-01 – 2005-12-31: 2411000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 613,000
Calculation and evidence

3024000 − 2411000 USD

Exact free cash flow: 613000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 31.51 million
Exact value

Exact value: 31510000 USD

2006-01-01 – 2006-12-31: 31510000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.89 million
Exact value

Exact value: 17894000 USD

2006-01-01 – 2006-12-31: 17894000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1700000 USD

2006-01-01 – 2006-12-31: 1700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.19 million
Calculation and evidence

17894000 − 1700000 USD

Exact free cash flow: 16194000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 8.23 million
Exact value

Exact value: 8225000 USD

2007-01-01 – 2007-12-31: 8225000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.15 million
Exact value

Exact value: 76153000 USD

2007-01-01 – 2007-12-31: 76153000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2368000 USD

2007-01-01 – 2007-12-31: 2368000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.79 million
Calculation and evidence

76153000 − 2368000 USD

Exact free cash flow: 73785000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 47.61 million
Exact value

Exact value: -47607000 USD

2008-01-01 – 2008-12-31: -47607000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.88 million
Exact value

Exact value: -20883000 USD

2008-01-01 – 2008-12-31: -20883000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 856,000
Exact value

Exact value: 856000 USD

2008-01-01 – 2008-12-31: 856000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.74 million
Calculation and evidence

-20883000 − 856000 USD

Exact free cash flow: -21739000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 27.06 million
Exact value

Exact value: -27061000 USD

2010-01-01 – 2010-12-31: -27061000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.52 million
Exact value

Exact value: 25518000 USD

2010-01-01 – 2010-12-31: 25518000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.57 million
Exact value

Exact value: 5572000 USD

2010-01-01 – 2010-12-31: 5572000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.95 million
Calculation and evidence

25518000 − 5572000 USD

Exact free cash flow: 19946000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 87.4 million
Exact value

Exact value: 87399000 USD

2011-01-01 – 2011-12-31: 87399000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119.15 million
Exact value

Exact value: 119150000 USD

2011-01-01 – 2011-12-31: 119150000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.14 million
Exact value

Exact value: 26139000 USD

2011-01-01 – 2011-12-31: 26139000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.01 million
Calculation and evidence

119150000 − 26139000 USD

Exact free cash flow: 93011000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 64.25 million
Exact value

Exact value: 64246000 USD

2012-01-01 – 2012-12-31: 64246000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.59 million
Exact value

Exact value: 87592000 USD

2012-01-01 – 2012-12-31: 87592000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.37 million
Exact value

Exact value: 5370000 USD

2012-01-01 – 2012-12-31: 5370000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.22 million
Calculation and evidence

87592000 − 5370000 USD

Exact free cash flow: 82222000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 130.81 million
Exact value

Exact value: 130811000 USD

2013-01-01 – 2013-12-31: 130811000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 415.86 million
Exact value

Exact value: 415855000 USD

2013-01-01 – 2013-12-31: 415855000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.94 million
Exact value

Exact value: 6936000 USD

2013-01-01 – 2013-12-31: 6936000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 408.92 million
Calculation and evidence

415855000 − 6936000 USD

Exact free cash flow: 408919000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 414.91 million
Exact value

Exact value: -414911000 USD

2014-01-01 – 2014-12-31: -414911000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.15 million
Exact value

Exact value: 4150000 USD

2014-01-01 – 2014-12-31: 4150000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.76 million
Exact value

Exact value: 17762000 USD

2014-01-01 – 2014-12-31: 17762000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.61 million
Calculation and evidence

4150000 − 17762000 USD

Exact free cash flow: -13612000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

87 filings · 2,305 latest values · 2,305 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001009356, 1009356, SLXP, edgar:1009356

Also known as SALIX HOLDINGS LTD, SALIX PHARMACEUTICALS LTD