Revenue
13.5 million USD
2014 Q4 · USD
Exact inputs and evidence
- Revenue: 13477000 USD Source
87 filing records in this dataset, filed from 1997-12-08 to 2015-03-02. Reported financial figures are available; chart coverage varies by period.
13.5 million USD
2014 Q4 · USD
-3,141.95%
2014 Q4 · %
152 million USD
2014 Q4 · USD
147 million USD
2014 Q4 · USD
499339000 USD
2290217000 USD
63826685 shares
1.41% · 889 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-03-02.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 913.78 million
–
Current period
USD 1.13 billion
–
1133542000 − 913781000 = 219761000 USD
913781000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source1133542000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 130.81 million
–
Current period
−USD 414.91 million
–
-414911000 − 130811000 = -545722000 USD
130811000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-414911000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 415.86 million
–
Current period
USD 4.15 million
–
4150000 − 415855000 = -411705000 USD
415855000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source4150000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.94 million
–
Current period
USD 17.76 million
–
17762000 − 6936000 = 10826000 USD
6936000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source17762000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 105496000 | 98847000 Derived | 6649000 | -190000 Derived | 6839000 | -5398000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 154903000 | 215971000 Derived | -61068000 | -483000 Derived | -60585000 | 613000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 208533000 | 178199000 Derived | 30334000 | -1176000 Derived | 31510000 | 16194000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 235792000 | 223940000 Derived | 11852000 | 3627000 Derived | 8225000 | 73785000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 178766000 | 225424000 Derived | -46658000 | 949000 Derived | -47607000 | -21739000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 336973000 | 343150000 Derived | -6177000 | 20884000 Derived | -27061000 | 19946000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 540488000 | 424615000 Derived | 115873000 | 28474000 Derived | 87399000 | 93011000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 735444000 | 563371000 Derived | 172073000 | 107827000 Derived | 64246000 | 82222000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 913781000 | 661470000 Derived | 252311000 | 121500000 Derived | 130811000 | 408919000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 1133542000 | 1623639000 Derived | -490097000 | -75186000 Derived | -414911000 | -13612000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 105496000 |
|
| 2005 | Revenue | 154903000 |
|
| 2006 | Revenue | 208533000 |
|
| 2007 | Revenue | 235792000 |
|
| 2008 | Revenue | 178766000 |
|
| 2010 | Revenue | 336973000 |
|
| 2011 | Revenue | 540488000 |
|
| 2012 | Revenue | 735444000 |
|
| 2013 | Revenue | 913781000 |
|
| 2014 | Revenue | 1133542000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 46.8% |
|
| 2006 | Year over year | 34.6% |
|
| 2007 | Year over year | 13.1% |
|
| 2008 | Year over year | -24.2% |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 60.4% |
|
| 2012 | Year over year | 36.1% |
|
| 2013 | Year over year | 24.2% |
|
| 2014 | Year over year | 24% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | 6.3% |
|
| 2005 | Operating margin | -39.4% |
|
| 2006 | Operating margin | 14.5% |
|
| 2007 | Operating margin | 5% |
|
| 2008 | Operating margin | -26.1% |
|
| 2010 | Operating margin | -1.8% |
|
| 2011 | Operating margin | 21.4% |
|
| 2012 | Operating margin | 23.4% |
|
| 2013 | Operating margin | 27.6% |
|
| 2014 | Operating margin | -43.2% |
|
| 2004 | Net margin | 6.5% |
|
| 2005 | Net margin | -39.1% |
|
| 2006 | Net margin | 15.1% |
|
| 2007 | Net margin | 3.5% |
|
| 2008 | Net margin | -26.6% |
|
| 2010 | Net margin | -8% |
|
| 2011 | Net margin | 16.2% |
|
| 2012 | Net margin | 8.7% |
|
| 2013 | Net margin | 14.3% |
|
| 2014 | Net margin | -36.6% |
|
| 2004 | Free cash flow margin | -5.1% |
|
| 2005 | Free cash flow margin | 0.4% |
|
| 2006 | Free cash flow margin | 7.8% |
|
| 2007 | Free cash flow margin | 31.3% |
|
| 2008 | Free cash flow margin | -12.2% |
|
| 2010 | Free cash flow margin | 5.9% |
|
| 2011 | Free cash flow margin | 17.2% |
|
| 2012 | Free cash flow margin | 11.2% |
|
| 2013 | Free cash flow margin | 44.8% |
|
| 2014 | Free cash flow margin | -1.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | -5019000 |
|
| 2005 | Operating cash flow | 3024000 |
|
| 2006 | Operating cash flow | 17894000 |
|
| 2007 | Operating cash flow | 76153000 |
|
| 2008 | Operating cash flow | -20883000 |
|
| 2010 | Operating cash flow | 25518000 |
|
| 2011 | Operating cash flow | 119150000 |
|
| 2012 | Operating cash flow | 87592000 |
|
| 2013 | Operating cash flow | 415855000 |
|
| 2014 | Operating cash flow | 4150000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | -5398000 |
|
| 2005 | Free cash flow | 613000 |
|
| 2006 | Free cash flow | 16194000 |
|
| 2007 | Free cash flow | 73785000 |
|
| 2008 | Free cash flow | -21739000 |
|
| 2010 | Free cash flow | 19946000 |
|
| 2011 | Free cash flow | 93011000 |
|
| 2012 | Free cash flow | 82222000 |
|
| 2013 | Free cash flow | 408919000 |
|
| 2014 | Free cash flow | -13612000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012-12-31 | Liabilities / assets | Not reported |
|
| 2013-12-31 | Liabilities / assets | Not reported |
|
| 2014-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 4.3× |
|
| 2005 | Current assets / current liabilities | 3.24× |
|
| 2006 | Current assets / current liabilities | 3.78× |
|
| 2007 | Current assets / current liabilities | 2.26× |
|
| 2008 | Current assets / current liabilities | 2.57× |
|
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011 | Current assets / current liabilities | 2.69× |
|
| 2012 | Current assets / current liabilities | 4.56× |
|
| 2013 | Current assets / current liabilities | 5.47× |
|
| 2014 | Current assets / current liabilities | 0.68× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | USD 6.84 million Exact valueExact value: 6839000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.02 million Exact valueExact value: -5019000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 379,000 Exact valueExact value: 379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.4 million Calculation and evidence-5019000 − 379000 USD Exact free cash flow: -5398000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 60.59 million Exact valueExact value: -60585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.02 million Exact valueExact value: 3024000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.41 million Exact valueExact value: 2411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 613,000 Calculation and evidence3024000 − 2411000 USD Exact free cash flow: 613000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 31.51 million Exact valueExact value: 31510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.89 million Exact valueExact value: 17894000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.7 million Exact valueExact value: 1700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.19 million Calculation and evidence17894000 − 1700000 USD Exact free cash flow: 16194000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 8.23 million Exact valueExact value: 8225000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.15 million Exact valueExact value: 76153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.37 million Exact valueExact value: 2368000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.79 million Calculation and evidence76153000 − 2368000 USD Exact free cash flow: 73785000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 47.61 million Exact valueExact value: -47607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.88 million Exact valueExact value: -20883000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 856,000 Exact valueExact value: 856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.74 million Calculation and evidence-20883000 − 856000 USD Exact free cash flow: -21739000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 27.06 million Exact valueExact value: -27061000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.52 million Exact valueExact value: 25518000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.57 million Exact valueExact value: 5572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.95 million Calculation and evidence25518000 − 5572000 USD Exact free cash flow: 19946000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 87.4 million Exact valueExact value: 87399000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 119.15 million Exact valueExact value: 119150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.14 million Exact valueExact value: 26139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93.01 million Calculation and evidence119150000 − 26139000 USD Exact free cash flow: 93011000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 64.25 million Exact valueExact value: 64246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87.59 million Exact valueExact value: 87592000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.37 million Exact valueExact value: 5370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.22 million Calculation and evidence87592000 − 5370000 USD Exact free cash flow: 82222000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 130.81 million Exact valueExact value: 130811000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 415.86 million Exact valueExact value: 415855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.94 million Exact valueExact value: 6936000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 408.92 million Calculation and evidence415855000 − 6936000 USD Exact free cash flow: 408919000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 414.91 million Exact valueExact value: -414911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.15 million Exact valueExact value: 4150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.76 million Exact valueExact value: 17762000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.61 million Calculation and evidence4150000 − 17762000 USD Exact free cash flow: -13612000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
87 filings · 2,305 latest values · 2,305 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001009356, 1009356, SLXP, edgar:1009356
Also known as SALIX HOLDINGS LTD, SALIX PHARMACEUTICALS LTD