Revenue
54.6 million USD
2009-09-30 · USD
Exact inputs and evidence
- Revenue: 54636000 USD Source
66 filing records in this dataset, filed from 1996-05-28 to 2009-11-06. Explore the available filing history and original sources.
54.6 million USD
2009-09-30 · USD
22.31%
2009-09-30 · %
4.54 million USD
2009-09-30 · USD
4.44 million USD
2009-09-30 · USD
185513000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
232 million USD
2008-10-01 – 2009-09-30
42.5 million USD
2008-10-01 – 2009-09-30
1.12 million USD
2008-10-01 – 2009-09-30
41.4 million USD
2008-10-01 – 2009-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-11-06.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 260.31 million
–
Current period
USD 255.81 million
–
255813000 − 260310000 = -4497000 USD
260310000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source255813000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.73 million
–
Current period
USD 109.8 million
–
109804000 − 17733000 = 92071000 USD
17733000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source109804000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.44 million
–
Current period
USD 114.54 million
–
114543000 − 16440000 = 98103000 USD
16440000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source114543000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.34 million
–
Current period
USD 1.25 million
–
1253000 − 1341000 = -88000 USD
1341000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source1253000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 571110000 | 530685000 Derived | 40425000 | 16910000 Derived | 23515000 | 53504000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 465653000 | 452136000 Derived | 13517000 | 13002000 Derived | 515000 | -97630000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 362528000 | 352326000 Derived | 10202000 | 11554000 Derived | -1352000 | -109768000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 336867000 | 281503000 Derived | 55364000 | -31965000 Derived | 87329000 | -3837000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 279677000 | 250282000 Derived | 29395000 | 5179000 Derived | 24216000 | 12380000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 260310000 | 235172000 Derived | 25138000 | 7405000 Derived | 17733000 | 15099000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 255813000 | 145970000 Derived | 109843000 | 39000 Derived | 109804000 | 113290000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 369157000 |
|
| 1999 | Revenue | 571110000 |
|
| 2003 | Revenue | 465653000 |
|
| 2004 | Revenue | 362528000 |
|
| 2005 | Revenue | 336867000 |
|
| 2006 | Revenue | 279677000 |
|
| 2007 | Revenue | 260310000 |
|
| 2008 | Revenue | 255813000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 54.7% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | -22.1% |
|
| 2005 | Year over year | -7.1% |
|
| 2006 | Year over year | -17% |
|
| 2007 | Year over year | -6.9% |
|
| 2008 | Year over year | -1.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 3.7% |
|
| 1999 | Operating margin | 7.1% |
|
| 2003 | Operating margin | 2.9% |
|
| 2004 | Operating margin | 2.8% |
|
| 2005 | Operating margin | 16.4% |
|
| 2006 | Operating margin | 10.5% |
|
| 2007 | Operating margin | 9.7% |
|
| 2008 | Operating margin | 42.9% |
|
| 1998 | Net margin | 1.4% |
|
| 1999 | Net margin | 4.1% |
|
| 2003 | Net margin | 0.1% |
|
| 2004 | Net margin | -0.4% |
|
| 2005 | Net margin | 25.9% |
|
| 2006 | Net margin | 8.7% |
|
| 2007 | Net margin | 6.8% |
|
| 2008 | Net margin | 42.9% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | 9.4% |
|
| 2003 | Free cash flow margin | -21% |
|
| 2004 | Free cash flow margin | -30.3% |
|
| 2005 | Free cash flow margin | -1.1% |
|
| 2006 | Free cash flow margin | 4.4% |
|
| 2007 | Free cash flow margin | 5.8% |
|
| 2008 | Free cash flow margin | 44.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 87000000 |
|
| 2003 | Operating cash flow | -96228000 |
|
| 2004 | Operating cash flow | -107255000 |
|
| 2005 | Operating cash flow | -675000 |
|
| 2006 | Operating cash flow | 14766000 |
|
| 2007 | Operating cash flow | 16440000 |
|
| 2008 | Operating cash flow | 114543000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | 53504000 |
|
| 2003 | Free cash flow | -97630000 |
|
| 2004 | Free cash flow | -109768000 |
|
| 2005 | Free cash flow | -3837000 |
|
| 2006 | Free cash flow | 12380000 |
|
| 2007 | Free cash flow | 15099000 |
|
| 2008 | Free cash flow | 113290000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 33.6% |
|
| 1999 | Liabilities / assets | 61.4% |
|
| 2003 | Liabilities / assets | 169% |
|
| 2004 | Liabilities / assets | 144.3% |
|
| 2005 | Liabilities / assets | 134.9% |
|
| 2006 | Liabilities / assets | 113.3% |
|
| 2007 | Liabilities / assets | 92.8% |
|
| 2008 | Liabilities / assets | 52.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 2.58× |
|
| 1999 | Current assets / current liabilities | 4.29× |
|
| 2003 | Current assets / current liabilities | 1.03× |
|
| 2004 | Current assets / current liabilities | 1.41× |
|
| 2005 | Current assets / current liabilities | 0.83× |
|
| 2006 | Current assets / current liabilities | 1.13× |
|
| 2007 | Current assets / current liabilities | 1.64× |
|
| 2008 | Current assets / current liabilities | 3.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | USD 23.52 million Exact valueExact value: 23515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87 million Exact valueExact value: 87000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.5 million Exact valueExact value: 33496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.5 million Calculation and evidence87000000 − 33496000 USD Exact free cash flow: 53504000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 2.03 billion Exact valueExact value: -2027519000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109.76 million Exact valueExact value: 109759000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92.12 million Exact valueExact value: 92121000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.64 million Calculation and evidence109759000 − 92121000 USD Exact free cash flow: 17638000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 7.72 billion Exact valueExact value: -7718862000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 73.87 million Exact valueExact value: -73873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.96 million Exact valueExact value: 42963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 116.84 million Calculation and evidence-73873000 − 42963000 USD Exact free cash flow: -116836000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 898.93 million Exact valueExact value: -898932000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 311.6 million Exact valueExact value: -311603000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.8 million Exact valueExact value: 8804000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 320.41 million Calculation and evidence-311603000 − 8804000 USD Exact free cash flow: -320407000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 515,000 Exact valueExact value: 515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 96.23 million Exact valueExact value: -96228000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Exact valueExact value: 1402000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 97.63 million Calculation and evidence-96228000 − 1402000 USD Exact free cash flow: -97630000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.35 million Exact valueExact value: -1352000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 107.26 million Exact valueExact value: -107255000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.51 million Exact valueExact value: 2513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 109.77 million Calculation and evidence-107255000 − 2513000 USD Exact free cash flow: -109768000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 87.33 million Exact valueExact value: 87329000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 675,000 Exact valueExact value: -675000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.16 million Exact valueExact value: 3162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.84 million Calculation and evidence-675000 − 3162000 USD Exact free cash flow: -3837000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 24.22 million Exact valueExact value: 24216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.77 million Exact valueExact value: 14766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.39 million Exact valueExact value: 2386000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.38 million Calculation and evidence14766000 − 2386000 USD Exact free cash flow: 12380000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 17.73 million Exact valueExact value: 17733000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.44 million Exact valueExact value: 16440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.34 million Exact valueExact value: 1341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.1 million Calculation and evidence16440000 − 1341000 USD Exact free cash flow: 15099000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 109.8 million Exact valueExact value: 109804000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114.54 million Exact valueExact value: 114543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Exact valueExact value: 1253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 113.29 million Calculation and evidence114543000 − 1253000 USD Exact free cash flow: 113290000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
66 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001009304, 1009304, edgar:1009304