I2 TECHNOLOGIES INC

EDGAR

66 filing records in this dataset, filed from 1996-05-28 to 2009-11-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

54.6 million USD

2009-09-30 · USD

Exact inputs and evidence

Operating margin

22.31%

2009-09-30 · %

Exact inputs and evidence
  • Operating Income: 12191000 USD Source
  • Revenue: 54636000 USD Source

Operating cash flow

4.54 million USD

2009-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 26872000 USD Source
  • Operating Cash Flow: 22336000 USD Source

Free cash flow

4.44 million USD

2009-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 26872000 USD Source
  • Operating Cash Flow: 22336000 USD Source
  • Capital Expenditure: 716000 USD Source
  • Capital Expenditure: 622000 USD Source
Cash and cash equivalents
186 million USD Source
Exact value

185513000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

232 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Revenue: 255813000 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 192056000 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 56376000 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 57055000 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 54636000 USD · 2009-07-01 – 2009-09-30 Source

Operating cash flow

42.5 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Operating cash flow: 114543000 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: 98935000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 7694000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 22336000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 7694000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 26872000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 22336000 USD · 2009-01-01 – 2009-06-30 Source

Capital expenditure

1.12 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Capital expenditure: 1253000 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 848000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 57000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 622000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 57000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 716000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 622000 USD · 2009-01-01 – 2009-06-30 Source

Free cash flow

41.4 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Operating cash flow: 114543000 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: 98935000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 7694000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 22336000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 7694000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 26872000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 22336000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 1253000 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 848000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 57000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 622000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 57000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 716000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 622000 USD · 2009-01-01 – 2009-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-11-06.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2008-12-31
  • Operating income: 8 of 11 periods available· newest 2008-12-31
  • Net income: 11 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2008-12-31
  • Total assets: 8 of 11 periods available· newest 2008-12-31
  • Total liabilities: 8 of 11 periods available· newest 2008-12-31
  • Current assets: 8 of 11 periods available· newest 2008-12-31
  • Current liabilities: 8 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.7%

    Prior period

    USD 260.31 million

    –

    Current period

    USD 255.81 million

    –

    Exact inputs and evidence

    255813000 − 260310000 = -4497000 USD

    260310000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    255813000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +519.2%

    Prior period

    USD 17.73 million

    –

    Current period

    USD 109.8 million

    –

    Exact inputs and evidence

    109804000 − 17733000 = 92071000 USD

    17733000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    109804000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +596.7%

    Prior period

    USD 16.44 million

    –

    Current period

    USD 114.54 million

    –

    Exact inputs and evidence

    114543000 − 16440000 = 98103000 USD

    16440000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    114543000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -6.6%

    Prior period

    USD 1.34 million

    –

    Current period

    USD 1.25 million

    –

    Exact inputs and evidence

    1253000 − 1341000 = -88000 USD

    1341000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    1253000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 255.81 million 100% of revenue
  • Operating costs Derived USD 145.97 million 57% of revenue
  • Operating income USD 109.84 million 43% of revenue
  • Tax, interest and other Derived USD 39,000 0% of revenue
  • Net income USD 109.8 million 43% of revenue

Cash

  • Operating cash flow USD 114.54 million 45% of revenue
  • Capital expenditure USD 1.25 million 0.5% of revenue
  • Free cash flow Derived USD 113.29 million 44% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 93%
  • 2003 97%
  • 2004 Net loss: net income was −0.4% of revenue.
  • 2005 Net income was higher than operating income, so the split is not drawn.
  • 2006 89%
  • 2007 90%
  • 2008 43%57%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-31571110000 530685000 Derived 40425000 16910000 Derived 23515000 53504000 Derived
Source
2003 2003-01-01 – 2003-12-31465653000 452136000 Derived 13517000 13002000 Derived 515000 -97630000 Derived
Source
2004 2004-01-01 – 2004-12-31362528000 352326000 Derived 10202000 11554000 Derived -1352000 -109768000 Derived
Source
2005 2005-01-01 – 2005-12-31336867000 281503000 Derived 55364000 -31965000 Derived 87329000 -3837000 Derived
Source
2006 2006-01-01 – 2006-12-31279677000 250282000 Derived 29395000 5179000 Derived 24216000 12380000 Derived
Source
2007 2007-01-01 – 2007-12-31260310000 235172000 Derived 25138000 7405000 Derived 17733000 15099000 Derived
Source
2008 2008-01-01 – 2008-12-31255813000 145970000 Derived 109843000 39000 Derived 109804000 113290000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 255.8M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.616.8M462.6M308.4M154.2M0.0199820052008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue369157000
1999Revenue571110000
2003Revenue465653000
2004Revenue362528000
2005Revenue336867000
2006Revenue279677000
2007Revenue260310000
2008Revenue255813000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.7% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%39%16%-6%-28%199820052008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year54.7%
2003Year over yearNo prior comparable period
2004Year over year-22.1%
2005Year over year-7.1%
2006Year over year-17%
2007Year over year-6.9%
2008Year over year-1.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 42.9% 2008
Net margin 42.9% 2008
Free cash flow margin 44.3% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%29%7%-15%-36%199820052008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin3.7%
1999Operating margin7.1%
2003Operating margin2.9%
2004Operating margin2.8%
2005Operating margin16.4%
2006Operating margin10.5%
2007Operating margin9.7%
2008Operating margin42.9%
1998Net margin1.4%
1999Net margin4.1%
2003Net margin0.1%
2004Net margin-0.4%
2005Net margin25.9%
2006Net margin8.7%
2007Net margin6.8%
2008Net margin42.9%
1998Free cash flow marginNot reported
1999Free cash flow margin9.4%
2003Free cash flow margin-21%
2004Free cash flow margin-30.3%
2005Free cash flow margin-1.1%
2006Free cash flow margin4.4%
2007Free cash flow margin5.8%
2008Free cash flow margin44.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 114.5M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.132.3M68.0M3.6M-60.7M-125.0M199820052008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow87000000
2003Operating cash flow-96228000
2004Operating cash flow-107255000
2005Operating cash flow-675000
2006Operating cash flow14766000
2007Operating cash flow16440000
2008Operating cash flow114543000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 113.3M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131.1M66.4M1.8M-62.9M-127.6M199820052008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailableNo source recorded
1999Free cash flow53504000
2003Free cash flow-97630000
2004Free cash flow-109768000
2005Free cash flow-3837000
2006Free cash flow12380000
2007Free cash flow15099000
2008Free cash flow113290000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52.1% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.183%137%91%46%0%199820052008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets33.6%
1999Liabilities / assets61.4%
2003Liabilities / assets169%
2004Liabilities / assets144.3%
2005Liabilities / assets134.9%
2006Liabilities / assets113.3%
2007Liabilities / assets92.8%
2008Liabilities / assets52.1%

Current assets to current liabilities

Current assets divided by current liabilities.

3.04× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.63×3.47×2.31×1.16×0.00×199820052008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities2.58×
1999Current assets / current liabilities4.29×
2003Current assets / current liabilities1.03×
2004Current assets / current liabilities1.41×
2005Current assets / current liabilities0.83×
2006Current assets / current liabilities1.13×
2007Current assets / current liabilities1.64×
2008Current assets / current liabilities3.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
USD 23.52 million
Exact value

Exact value: 23515000 USD

1999-01-01 – 1999-12-31: 23515000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87 million
Exact value

Exact value: 87000000 USD

1999-01-01 – 1999-12-31: 87000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.5 million
Exact value

Exact value: 33496000 USD

1999-01-01 – 1999-12-31: 33496000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.5 million
Calculation and evidence

87000000 − 33496000 USD

Exact free cash flow: 53504000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 2.03 billion
Exact value

Exact value: -2027519000 USD

2000-01-01 – 2000-12-31: -2027519000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109.76 million
Exact value

Exact value: 109759000 USD

2000-01-01 – 2000-12-31: 109759000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.12 million
Exact value

Exact value: 92121000 USD

2000-01-01 – 2000-12-31: 92121000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.64 million
Calculation and evidence

109759000 − 92121000 USD

Exact free cash flow: 17638000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 7.72 billion
Exact value

Exact value: -7718862000 USD

2001-01-01 – 2001-12-31: -7718862000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 73.87 million
Exact value

Exact value: -73873000 USD

2001-01-01 – 2001-12-31: -73873000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.96 million
Exact value

Exact value: 42963000 USD

2001-01-01 – 2001-12-31: 42963000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 116.84 million
Calculation and evidence

-73873000 − 42963000 USD

Exact free cash flow: -116836000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 898.93 million
Exact value

Exact value: -898932000 USD

2002-01-01 – 2002-12-31: -898932000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 311.6 million
Exact value

Exact value: -311603000 USD

2002-01-01 – 2002-12-31: -311603000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.8 million
Exact value

Exact value: 8804000 USD

2002-01-01 – 2002-12-31: 8804000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 320.41 million
Calculation and evidence

-311603000 − 8804000 USD

Exact free cash flow: -320407000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 515,000
Exact value

Exact value: 515000 USD

2003-01-01 – 2003-12-31: 515000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 96.23 million
Exact value

Exact value: -96228000 USD

2003-01-01 – 2003-12-31: -96228000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Exact value

Exact value: 1402000 USD

2003-01-01 – 2003-12-31: 1402000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 97.63 million
Calculation and evidence

-96228000 − 1402000 USD

Exact free cash flow: -97630000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 1.35 million
Exact value

Exact value: -1352000 USD

2004-01-01 – 2004-12-31: -1352000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 107.26 million
Exact value

Exact value: -107255000 USD

2004-01-01 – 2004-12-31: -107255000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.51 million
Exact value

Exact value: 2513000 USD

2004-01-01 – 2004-12-31: 2513000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109.77 million
Calculation and evidence

-107255000 − 2513000 USD

Exact free cash flow: -109768000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 87.33 million
Exact value

Exact value: 87329000 USD

2005-01-01 – 2005-12-31: 87329000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 675,000
Exact value

Exact value: -675000 USD

2005-01-01 – 2005-12-31: -675000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.16 million
Exact value

Exact value: 3162000 USD

2005-01-01 – 2005-12-31: 3162000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.84 million
Calculation and evidence

-675000 − 3162000 USD

Exact free cash flow: -3837000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 24.22 million
Exact value

Exact value: 24216000 USD

2006-01-01 – 2006-12-31: 24216000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.77 million
Exact value

Exact value: 14766000 USD

2006-01-01 – 2006-12-31: 14766000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.39 million
Exact value

Exact value: 2386000 USD

2006-01-01 – 2006-12-31: 2386000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.38 million
Calculation and evidence

14766000 − 2386000 USD

Exact free cash flow: 12380000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 17.73 million
Exact value

Exact value: 17733000 USD

2007-01-01 – 2007-12-31: 17733000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.44 million
Exact value

Exact value: 16440000 USD

2007-01-01 – 2007-12-31: 16440000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.34 million
Exact value

Exact value: 1341000 USD

2007-01-01 – 2007-12-31: 1341000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.1 million
Calculation and evidence

16440000 − 1341000 USD

Exact free cash flow: 15099000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 109.8 million
Exact value

Exact value: 109804000 USD

2008-01-01 – 2008-12-31: 109804000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114.54 million
Exact value

Exact value: 114543000 USD

2008-01-01 – 2008-12-31: 114543000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1253000 USD

2008-01-01 – 2008-12-31: 1253000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113.29 million
Calculation and evidence

114543000 − 1253000 USD

Exact free cash flow: 113290000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

66 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001009304, 1009304, edgar:1009304