Revenue
591 thousand USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 591278 USD Source
43 filing records in this dataset, filed from 1996-11-14 to 2004-12-22. Explore the available filing history and original sources.
591 thousand USD
2004-09-30 · USD
-77.5%
2004-09-30 · %
46.6 thousand USD
2004-09-30 · USD
272934 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.72 million USD
2003-10-01 – 2004-09-30
-3.51 million USD
2003-10-01 – 2004-09-30
545 thousand USD
1998-04-01 – 1999-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-12-22.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.55 million
–
Current period
USD 4 million
–
4002926 − 3553026 = 449900 USD
3553026 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source4002926 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.64 million
–
Current period
−USD 449,650
–
-449650 − -5635191 = 5185541 USD
-5635191 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-449650 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.39 million
–
Current period
−USD 29,168
–
-29168 − -3390918 = 3361750 USD
-3390918 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-29168 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 59716 | 514444 Derived | -454728 | 2360 Derived | -457088 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 1103501 | 2163410 Derived | -1059909 | 62102 Derived | -1122011 | -1140591 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 6266149 | 12610916 Derived | -6344767 | 350789 Derived | -6695556 | -5680722 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 5973001 | 16516679 Derived | -10543678 | -328339 Derived | -10215339 | -9372924 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 6259805 | 15512859 Derived | -9253054 | -59658 Derived | -9193396 | -7204345 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 4965680 | 13761970 Derived | -8796290 | 883654 Derived | -9679944 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 4553630 | 13719470 Derived | -9165840 | -303825 Derived | -8862015 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 4990162 | 12772037 Derived | -7781875 | -1544597 Derived | -6237278 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 3553026 | 8452674 Derived | -4899648 | 735543 Derived | -5635191 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 4002926 | 4231010 Derived | -228084 | 221566 Derived | -449650 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 59716 |
|
| 1995 | Revenue | 1103501 |
|
| 1996 | Revenue | 6266149 |
|
| 1997 | Revenue | 5973001 |
|
| 1998 | Revenue | 6259805 |
|
| 1999 | Revenue | 4965680 |
|
| 2000 | Revenue | 4553630 |
|
| 2001 | Revenue | 4990162 |
|
| 2002 | Revenue | 3553026 |
|
| 2003 | Revenue | 4002926 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 1,747.9% |
|
| 1996 | Year over year | 467.8% |
|
| 1997 | Year over year | -4.7% |
|
| 1998 | Year over year | 4.8% |
|
| 1999 | Year over year | -20.7% |
|
| 2000 | Year over year | -8.3% |
|
| 2001 | Year over year | 9.6% |
|
| 2002 | Year over year | -28.8% |
|
| 2003 | Year over year | 12.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -761.5% |
|
| 1995 | Operating margin | -96% |
|
| 1996 | Operating margin | -101.3% |
|
| 1997 | Operating margin | -176.5% |
|
| 1998 | Operating margin | -147.8% |
|
| 1999 | Operating margin | -177.1% |
|
| 2000 | Operating margin | -201.3% |
|
| 2001 | Operating margin | -155.9% |
|
| 2002 | Operating margin | -137.9% |
|
| 2003 | Operating margin | -5.7% |
|
| 1994 | Net margin | -765.4% |
|
| 1995 | Net margin | -101.7% |
|
| 1996 | Net margin | -106.9% |
|
| 1997 | Net margin | -171% |
|
| 1998 | Net margin | -146.9% |
|
| 1999 | Net margin | -194.9% |
|
| 2000 | Net margin | -194.6% |
|
| 2001 | Net margin | -125% |
|
| 2002 | Net margin | -158.6% |
|
| 2003 | Net margin | -11.2% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | -103.4% |
|
| 1996 | Free cash flow margin | -90.7% |
|
| 1997 | Free cash flow margin | -156.9% |
|
| 1998 | Free cash flow margin | -115.1% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | -1120751 |
|
| 1996 | Operating cash flow | -5118532 |
|
| 1997 | Operating cash flow | -9019814 |
|
| 1998 | Operating cash flow | -6642155 |
|
| 1999 | Operating cash flow | -9263450 |
|
| 2000 | Operating cash flow | -6699693 |
|
| 2001 | Operating cash flow | -7771318 |
|
| 2002 | Operating cash flow | -3390918 |
|
| 2003 | Operating cash flow | -29168 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | -1140591 |
|
| 1996 | Free cash flow | -5680722 |
|
| 1997 | Free cash flow | -9372924 |
|
| 1998 | Free cash flow | -7204345 |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 106.8% |
|
| 1996 | Liabilities / assets | 10.9% |
|
| 1997 | Liabilities / assets | 31.3% |
|
| 1998 | Liabilities / assets | 83.8% |
|
| 1999 | Liabilities / assets | 19.8% |
|
| 2000 | Liabilities / assets | 50.1% |
|
| 2001 | Liabilities / assets | 39.1% |
|
| 2002 | Liabilities / assets | 274% |
|
| 2003 | Liabilities / assets | 309.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.92× |
|
| 1996 | Current assets / current liabilities | 9.48× |
|
| 1997 | Current assets / current liabilities | 3.96× |
|
| 1998 | Current assets / current liabilities | 0.59× |
|
| 1999 | Current assets / current liabilities | 5× |
|
| 2000 | Current assets / current liabilities | 1.62× |
|
| 2001 | Current assets / current liabilities | 2.22× |
|
| 2002 | Current assets / current liabilities | 0.21× |
|
| 2003 | Current assets / current liabilities | 0.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 457,088 Exact valueExact value: -457088 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | −USD 1.12 million Exact valueExact value: -1122011 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.12 million Exact valueExact value: -1120751 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19,840 Exact valueExact value: 19840 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Calculation and evidence-1120751 − 19840 USD Exact free cash flow: -1140591 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 6.7 million Exact valueExact value: -6695556 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.12 million Exact valueExact value: -5118532 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 562,190 Exact valueExact value: 562190 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.68 million Calculation and evidence-5118532 − 562190 USD Exact free cash flow: -5680722 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 10.22 million Exact valueExact value: -10215339 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.02 million Exact valueExact value: -9019814 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 353,110 Exact valueExact value: 353110 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.37 million Calculation and evidence-9019814 − 353110 USD Exact free cash flow: -9372924 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 9.19 million Exact valueExact value: -9193396 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.64 million Exact valueExact value: -6642155 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 562,190 Exact valueExact value: 562190 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.2 million Calculation and evidence-6642155 − 562190 USD Exact free cash flow: -7204345 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 9.68 million Exact valueExact value: -9679944 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.26 million Exact valueExact value: -9263450 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 8.86 million Exact valueExact value: -8862015 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.7 million Exact valueExact value: -6699693 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 6.24 million Exact valueExact value: -6237278 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.77 million Exact valueExact value: -7771318 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 5.64 million Exact valueExact value: -5635191 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.39 million Exact valueExact value: -3390918 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 449,650 Exact valueExact value: -449650 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29,168 Exact valueExact value: -29168 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001008946, 1008946, edgar:1008946
Also known as VIRTUAL OPEN NETWORK ENVIRONMENT CORP