Revenue
11.8 million USD
2014 Q2 · USD
Exact inputs and evidence
- Revenue: 11754000 USD Source
79 filing records in this dataset, filed from 2002-11-19 to 2015-02-09. Reported financial figures are available; chart coverage varies by period.
20427000 USD
11339353 shares
13.98% · 1.39 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-02-09.
Financial data available through: 2013-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 42.31 million
–
Current period
USD 44.25 million
–
44246000 − 42314000 = 1932000 USD
42314000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source44246000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.7 million
–
Current period
USD 4.85 million
–
4847000 − 3699000 = 1148000 USD
3699000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source4847000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.17 million
–
Current period
USD 3.47 million
–
3471000 − 3173000 = 298000 USD
3173000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source3471000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 265,000
–
Current period
USD 459,000
–
459000 − 265000 = 194000 USD
265000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source459000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | 40714000 | 36575000 Derived | 4139000 | 1471000 Derived | 2668000 | 4142000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 42314000 | 36770000 Derived | 5544000 | 1845000 Derived | 3699000 | 2908000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 44246000 | 38784000 Derived | 5462000 | 615000 Derived | 4847000 | 3012000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 40714000 |
|
| 2012 | Revenue | 42314000 |
|
| 2013 | Revenue | 44246000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 3.9% |
|
| 2013 | Year over year | 4.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | 10.2% |
|
| 2012 | Operating margin | 13.1% |
|
| 2013 | Operating margin | 12.3% |
|
| 2011 | Net margin | 6.6% |
|
| 2012 | Net margin | 8.7% |
|
| 2013 | Net margin | 11% |
|
| 2011 | Free cash flow margin | 10.2% |
|
| 2012 | Free cash flow margin | 6.9% |
|
| 2013 | Free cash flow margin | 6.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | 4570000 |
|
| 2012 | Operating cash flow | 3173000 |
|
| 2013 | Operating cash flow | 3471000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | 4142000 |
|
| 2012 | Free cash flow | 2908000 |
|
| 2013 | Free cash flow | 3012000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2012-12-31 | Liabilities / assets | Not reported |
|
| 2013-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2012 | Current assets / current liabilities | 1.76× |
|
| 2013 | Current assets / current liabilities | 2.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | USD 2.67 million Exact valueExact value: 2668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.57 million Exact valueExact value: 4570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 428,000 Exact valueExact value: 428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.14 million Calculation and evidence4570000 − 428000 USD Exact free cash flow: 4142000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 3.7 million Exact valueExact value: 3699000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.17 million Exact valueExact value: 3173000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 265,000 Exact valueExact value: 265000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.91 million Calculation and evidence3173000 − 265000 USD Exact free cash flow: 2908000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 4.85 million Exact valueExact value: 4847000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.47 million Exact valueExact value: 3471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 459,000 Exact valueExact value: 459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.01 million Calculation and evidence3471000 − 459000 USD Exact free cash flow: 3012000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
79 filings · 460 latest values · 460 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001008595, 1008595, edgar:1008595
Also known as CIMATRON LTD